vs
CHOICE HOTELS INTERNATIONAL INC（CHH）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
CHOICE HOTELS INTERNATIONAL INC的季度营收约是ROGERS CORP的1.7倍（$340.6M vs $200.5M），CHOICE HOTELS INTERNATIONAL INC净利率更高（5.9% vs 2.2%，领先3.6%），ROGERS CORP同比增速更快（5.2% vs 2.3%），过去两年ROGERS CORP的营收复合增速更高（-3.3% vs -11.5%）
凯悦酒店国际集团（Choice Hotels International）是总部位于美国马里兰州北贝塞斯达的跨国酒店集团，为全球规模最大的酒店连锁企业之一，旗下拥有从高端到经济型的多元酒店品牌。截至2024年末，集团在全球46个国家和地区特许经营近7600家酒店，客房总数超65万间。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
CHH vs ROG — 直观对比
营收规模更大
CHH
是对方的1.7倍
$200.5M
营收增速更快
ROG
高出2.9%
2.3%
净利率更高
CHH
高出3.6%
2.2%
两年增速更快
ROG
近两年复合增速
-11.5%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $340.6M | $200.5M |
| 净利润 | $20.0M | $4.5M |
| 毛利率 | — | 32.2% |
| 营业利润率 | 17.6% | — |
| 净利率 | 5.9% | 2.2% |
| 营收同比 | 2.3% | 5.2% |
| 净利润同比 | -54.4% | 421.4% |
| 每股收益（稀释后） | $0.44 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CHHROG
| Q1 26 | $340.6M | $200.5M | ||
| Q4 25 | $390.1M | $201.5M | ||
| Q3 25 | $447.3M | $216.0M | ||
| Q2 25 | $426.4M | $202.8M | ||
| Q1 25 | $332.9M | $190.5M | ||
| Q4 24 | $389.8M | $192.2M | ||
| Q3 24 | $428.0M | $210.3M | ||
| Q2 24 | $435.2M | $214.2M |
净利润CHHROG
| Q1 26 | $20.0M | $4.5M | ||
| Q4 25 | $63.7M | $4.6M | ||
| Q3 25 | $180.0M | $8.6M | ||
| Q2 25 | $81.7M | $-73.6M | ||
| Q1 25 | $44.5M | $-1.4M | ||
| Q4 24 | $75.8M | $-500.0K | ||
| Q3 24 | $105.7M | $10.7M | ||
| Q2 24 | $87.1M | $8.1M |
毛利率CHHROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | — | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
营业利润率CHHROG
| Q1 26 | 17.6% | — | ||
| Q4 25 | 26.0% | 3.5% | ||
| Q3 25 | 31.8% | 7.3% | ||
| Q2 25 | 29.2% | -33.3% | ||
| Q1 25 | 24.0% | -0.2% | ||
| Q4 24 | 30.6% | -6.6% | ||
| Q3 24 | 35.5% | 6.9% | ||
| Q2 24 | 30.5% | 5.3% |
净利率CHHROG
| Q1 26 | 5.9% | 2.2% | ||
| Q4 25 | 16.3% | 2.3% | ||
| Q3 25 | 40.2% | 4.0% | ||
| Q2 25 | 19.2% | -36.3% | ||
| Q1 25 | 13.4% | -0.7% | ||
| Q4 24 | 19.4% | -0.3% | ||
| Q3 24 | 24.7% | 5.1% | ||
| Q2 24 | 20.0% | 3.8% |
每股收益（稀释后）CHHROG
| Q1 26 | $0.44 | $0.25 | ||
| Q4 25 | $1.35 | $0.20 | ||
| Q3 25 | $3.86 | $0.48 | ||
| Q2 25 | $1.75 | $-4.00 | ||
| Q1 25 | $0.94 | $-0.08 | ||
| Q4 24 | $1.56 | $-0.04 | ||
| Q3 24 | $2.22 | $0.58 | ||
| Q2 24 | $1.80 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $43.9M | $195.8M |
| 总债务越低越好 | $2.0B | — |
| 股东权益账面价值 | $137.4M | $1.2B |
| 总资产 | $2.9B | $1.4B |
| 负债/权益比越低杠杆越低 | 14.58× | — |
8季度趋势，按日历期对齐
现金及短期投资CHHROG
| Q1 26 | $43.9M | $195.8M | ||
| Q4 25 | $45.0M | $197.0M | ||
| Q3 25 | $52.6M | $167.8M | ||
| Q2 25 | $58.6M | $157.2M | ||
| Q1 25 | $40.1M | $175.6M | ||
| Q4 24 | $40.2M | $159.8M | ||
| Q3 24 | $58.6M | $146.4M | ||
| Q2 24 | $60.4M | $119.9M |
总债务CHHROG
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | — | ||
| Q3 25 | $1.9B | — | ||
| Q2 25 | $1.9B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $1.8B | — | ||
| Q2 24 | $1.9B | — |
股东权益CHHROG
| Q1 26 | $137.4M | $1.2B | ||
| Q4 25 | $181.2M | $1.2B | ||
| Q3 25 | $149.8M | $1.2B | ||
| Q2 25 | $-26.2M | $1.2B | ||
| Q1 25 | $-63.9M | $1.3B | ||
| Q4 24 | $-45.3M | $1.3B | ||
| Q3 24 | $-96.2M | $1.3B | ||
| Q2 24 | $-146.8M | $1.3B |
总资产CHHROG
| Q1 26 | $2.9B | $1.4B | ||
| Q4 25 | $2.9B | $1.4B | ||
| Q3 25 | $2.9B | $1.4B | ||
| Q2 25 | $2.7B | $1.5B | ||
| Q1 25 | $2.6B | $1.5B | ||
| Q4 24 | $2.5B | $1.5B | ||
| Q3 24 | $2.5B | $1.5B | ||
| Q2 24 | $2.5B | $1.5B |
负债/权益比CHHROG
| Q1 26 | 14.58× | — | ||
| Q4 25 | 10.52× | — | ||
| Q3 25 | 12.81× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 0.5% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | — | $70.1M |
8季度趋势，按日历期对齐
经营现金流CHHROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $85.7M | $46.9M | ||
| Q3 25 | $68.7M | $28.9M | ||
| Q2 25 | $95.6M | $13.7M | ||
| Q1 25 | $20.5M | $11.7M | ||
| Q4 24 | $82.9M | $33.7M | ||
| Q3 24 | $122.9M | $42.4M | ||
| Q2 24 | $111.9M | $22.9M |
自由现金流CHHROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $64.1M | $42.2M | ||
| Q3 25 | $49.1M | $21.2M | ||
| Q2 25 | $65.4M | $5.6M | ||
| Q1 25 | $-15.0M | $2.1M | ||
| Q4 24 | $57.4M | $18.3M | ||
| Q3 24 | $92.6M | $25.2M | ||
| Q2 24 | $86.6M | $8.8M |
自由现金流率CHHROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 16.4% | 20.9% | ||
| Q3 25 | 11.0% | 9.8% | ||
| Q2 25 | 15.3% | 2.8% | ||
| Q1 25 | -4.5% | 1.1% | ||
| Q4 24 | 14.7% | 9.5% | ||
| Q3 24 | 21.6% | 12.0% | ||
| Q2 24 | 19.9% | 4.1% |
资本支出强度CHHROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 5.5% | 2.3% | ||
| Q3 25 | 4.4% | 3.6% | ||
| Q2 25 | 7.1% | 4.0% | ||
| Q1 25 | 10.7% | 5.0% | ||
| Q4 24 | 6.5% | 8.0% | ||
| Q3 24 | 7.1% | 8.2% | ||
| Q2 24 | 5.8% | 6.6% |
现金转化率CHHROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | 1.35× | 10.20× | ||
| Q3 25 | 0.38× | 3.36× | ||
| Q2 25 | 1.17× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 1.09× | — | ||
| Q3 24 | 1.16× | 3.96× | ||
| Q2 24 | 1.28× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CHH
| Franchise and management fees | $149.6M | 44% |
| Other | $135.8M | 40% |
| Owned hotels | $30.4M | 9% |
| Partnership services and fees | $24.7M | 7% |
ROG
暂无分部数据
