vs
CHECK POINT SOFTWARE TECHNOLOGIES LTD(CHKP)与Core & Main, Inc.(CNM)财务数据对比。点击上方公司名可切换其他公司
Core & Main, Inc.的季度营收约是CHECK POINT SOFTWARE TECHNOLOGIES LTD的1.0倍($2.1B vs $2.0B),CHECK POINT SOFTWARE TECHNOLOGIES LTD净利率更高(38.0% vs 6.6%,领先31.3%),CHECK POINT SOFTWARE TECHNOLOGIES LTD自由现金流更多($895.5M vs $263.0M)
Check Point软件技术有限公司是以色列知名网络安全企业,业务覆盖全球60余个国家,总部位于以色列特拉维夫,在美国加利福尼亚州红木城设有重要运营据点。公司为全球超过10万家机构提供安全防护,旗下拥有专业安全研究团队,同时是世界经济论坛的合作伙伴。
Core & Main, Inc.总部位于美国密苏里州圣路易斯,是美国专业的水务及相关防护产品分销商,主营供水、污水处理、雨水排放、消防防护类产品,客户覆盖市政部门、私营水务企业及专业承包商,在全美49个州设有370个分支机构,服务6万客户,在售产品达22.5万种。
CHKP vs CNM — 直观对比
营收规模更大
CNM
是对方的1.0倍
$2.0B
净利率更高
CHKP
高出31.3%
6.6%
自由现金流更多
CHKP
多$632.5M
$263.0M
损益表 — Q3 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.0B | $2.1B |
| 净利润 | $752.4M | $137.0M |
| 毛利率 | 86.7% | 27.2% |
| 营业利润率 | 30.2% | 10.7% |
| 净利率 | 38.0% | 6.6% |
| 营收同比 | — | 0.0% |
| 净利润同比 | — | 0.0% |
| 每股收益(稀释后) | $6.81 | $0.72 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CHKP
CNM
| Q4 25 | — | $2.1B | ||
| Q3 25 | $2.0B | $2.1B | ||
| Q2 25 | — | $1.9B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.4B |
净利润
CHKP
CNM
| Q4 25 | — | $137.0M | ||
| Q3 25 | $752.4M | $134.0M | ||
| Q2 25 | — | $100.0M | ||
| Q1 25 | — | $64.0M | ||
| Q4 24 | — | $133.0M | ||
| Q3 24 | — | $119.0M | ||
| Q2 24 | — | $95.0M | ||
| Q1 24 | — | $63.0M |
毛利率
CHKP
CNM
| Q4 25 | — | 27.2% | ||
| Q3 25 | 86.7% | 26.8% | ||
| Q2 25 | — | 26.7% | ||
| Q1 25 | — | 26.6% | ||
| Q4 24 | — | 26.6% | ||
| Q3 24 | — | 26.4% | ||
| Q2 24 | — | 26.9% | ||
| Q1 24 | — | 26.7% |
营业利润率
CHKP
CNM
| Q4 25 | — | 10.7% | ||
| Q3 25 | 30.2% | 10.2% | ||
| Q2 25 | — | 8.9% | ||
| Q1 25 | — | 7.3% | ||
| Q4 24 | — | 10.9% | ||
| Q3 24 | — | 10.4% | ||
| Q2 24 | — | 9.6% | ||
| Q1 24 | — | 8.1% |
净利率
CHKP
CNM
| Q4 25 | — | 6.6% | ||
| Q3 25 | 38.0% | 6.4% | ||
| Q2 25 | — | 5.2% | ||
| Q1 25 | — | 3.8% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | 6.1% | ||
| Q2 24 | — | 5.5% | ||
| Q1 24 | — | 4.4% |
每股收益(稀释后)
CHKP
CNM
| Q4 25 | — | $0.72 | ||
| Q3 25 | $6.81 | $0.70 | ||
| Q2 25 | — | $0.52 | ||
| Q1 25 | — | $0.34 | ||
| Q4 24 | — | $0.69 | ||
| Q3 24 | — | $0.61 | ||
| Q2 24 | — | $0.49 | ||
| Q1 24 | — | $0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $619.9M | $89.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.1B | $2.0B |
| 总资产 | $5.7B | $6.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CHKP
CNM
| Q4 25 | — | $89.0M | ||
| Q3 25 | $619.9M | $25.0M | ||
| Q2 25 | — | $8.0M | ||
| Q1 25 | — | $8.0M | ||
| Q4 24 | — | $10.0M | ||
| Q3 24 | — | $13.0M | ||
| Q2 24 | — | $30.0M | ||
| Q1 24 | — | $1.0M |
股东权益
CHKP
CNM
| Q4 25 | — | $2.0B | ||
| Q3 25 | $3.1B | $1.9B | ||
| Q2 25 | — | $1.7B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | — | $1.6B | ||
| Q1 24 | — | $1.5B |
总资产
CHKP
CNM
| Q4 25 | — | $6.3B | ||
| Q3 25 | $5.7B | $6.3B | ||
| Q2 25 | — | $6.3B | ||
| Q1 25 | — | $5.9B | ||
| Q4 24 | — | $6.2B | ||
| Q3 24 | — | $6.1B | ||
| Q2 24 | — | $6.0B | ||
| Q1 24 | — | $5.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $914.9M | $271.0M |
| 自由现金流经营现金流 - 资本支出 | $895.5M | $263.0M |
| 自由现金流率自由现金流/营收 | 45.2% | 12.8% |
| 资本支出强度资本支出/营收 | 1.0% | 0.4% |
| 现金转化率经营现金流/净利润 | 1.22× | 1.98× |
| 过去12个月自由现金流最近4个季度 | — | $575.0M |
8季度趋势,按日历期对齐
经营现金流
CHKP
CNM
| Q4 25 | — | $271.0M | ||
| Q3 25 | $914.9M | $34.0M | ||
| Q2 25 | — | $77.0M | ||
| Q1 25 | — | $235.0M | ||
| Q4 24 | — | $260.0M | ||
| Q3 24 | — | $48.0M | ||
| Q2 24 | — | $78.0M | ||
| Q1 24 | — | $294.0M |
自由现金流
CHKP
CNM
| Q4 25 | — | $263.0M | ||
| Q3 25 | $895.5M | $24.0M | ||
| Q2 25 | — | $64.0M | ||
| Q1 25 | — | $224.0M | ||
| Q4 24 | — | $252.0M | ||
| Q3 24 | — | $39.0M | ||
| Q2 24 | — | $71.0M | ||
| Q1 24 | — | $289.0M |
自由现金流率
CHKP
CNM
| Q4 25 | — | 12.8% | ||
| Q3 25 | 45.2% | 1.1% | ||
| Q2 25 | — | 3.3% | ||
| Q1 25 | — | 13.2% | ||
| Q4 24 | — | 12.4% | ||
| Q3 24 | — | 2.0% | ||
| Q2 24 | — | 4.1% | ||
| Q1 24 | — | 20.1% |
资本支出强度
CHKP
CNM
| Q4 25 | — | 0.4% | ||
| Q3 25 | 1.0% | 0.5% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.3% |
现金转化率
CHKP
CNM
| Q4 25 | — | 1.98× | ||
| Q3 25 | 1.22× | 0.25× | ||
| Q2 25 | — | 0.77× | ||
| Q1 25 | — | 3.67× | ||
| Q4 24 | — | 1.95× | ||
| Q3 24 | — | 0.40× | ||
| Q2 24 | — | 0.82× | ||
| Q1 24 | — | 4.67× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CHKP
| Security subscriptions | $812.0M | 41% |
| Software updates and maintenance | $712.0M | 36% |
| Products and licenses | $337.3M | 17% |
| Other | $119.2M | 6% |
CNM
| Pipes Valves And Fitting Products | $1.4B | 67% |
| Storm Drainage Products | $333.0M | 16% |
| Meter Products | $195.0M | 9% |
| Fire Protection Products | $152.0M | 7% |