vs
Cheer Holding, Inc.（CHR）与KINGSWAY FINANCIAL SERVICES INC（KFS）财务数据对比。点击上方公司名可切换其他公司
Cheer Holding, Inc.的季度营收约是KINGSWAY FINANCIAL SERVICES INC的1.8倍（$71.0M vs $38.6M），Cheer Holding, Inc.净利率更高（10.9% vs -4.1%，领先15.0%），KINGSWAY FINANCIAL SERVICES INC同比增速更快（30.1% vs -0.1%）
祺睿控股有限公司是一家多元化控股企业，主要在中国市场运营，核心业务板块覆盖幼儿教育服务、移动生活平台、数字内容供给及面向家庭和企业合作伙伴的整合消费解决方案。
金斯威金融服务公司是一家专业金融控股企业，主要提供财产和意外伤害保险产品，包括个人车险、商业责任险、财产险等，核心市场覆盖北美地区，服务个人消费者、小微企业主及特定商业客户群体。
CHR vs KFS — 直观对比
营收规模更大
CHR
是对方的1.8倍
$38.6M
营收增速更快
KFS
高出30.2%
-0.1%
净利率更高
CHR
高出15.0%
-4.1%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $71.0M | $38.6M |
| 净利润 | $7.8M | $-1.6M |
| 毛利率 | 70.7% | — |
| 营业利润率 | 11.7% | 0.8% |
| 净利率 | 10.9% | -4.1% |
| 营收同比 | -0.1% | 30.1% |
| 净利润同比 | -37.5% | -7.8% |
| 每股收益（稀释后） | $0.67 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CHRKFS
| Q4 25 | — | $38.6M | ||
| Q3 25 | — | $37.2M | ||
| Q2 25 | $71.0M | $30.9M | ||
| Q1 25 | — | $28.3M | ||
| Q4 24 | — | $29.6M | ||
| Q3 24 | — | $27.1M | ||
| Q2 24 | $71.1M | $26.4M | ||
| Q1 24 | — | $26.2M |
净利润CHRKFS
| Q4 25 | — | $-1.6M | ||
| Q3 25 | — | $-2.4M | ||
| Q2 25 | $7.8M | $-3.2M | ||
| Q1 25 | — | $-3.1M | ||
| Q4 24 | — | $-1.5M | ||
| Q3 24 | — | $-2.3M | ||
| Q2 24 | $12.4M | $-2.2M | ||
| Q1 24 | — | $-2.3M |
毛利率CHRKFS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 70.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 73.4% | — | ||
| Q1 24 | — | — |
营业利润率CHRKFS
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | -2.3% | ||
| Q2 25 | 11.7% | -3.6% | ||
| Q1 25 | — | -2.5% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | -2.5% | ||
| Q2 24 | 16.4% | 0.5% | ||
| Q1 24 | — | 2.9% |
净利率CHRKFS
| Q4 25 | — | -4.1% | ||
| Q3 25 | — | -6.5% | ||
| Q2 25 | 10.9% | -10.2% | ||
| Q1 25 | — | -10.9% | ||
| Q4 24 | — | -5.0% | ||
| Q3 24 | — | -8.5% | ||
| Q2 24 | 17.5% | -8.3% | ||
| Q1 24 | — | -8.9% |
每股收益（稀释后）CHRKFS
| Q4 25 | — | $-0.07 | ||
| Q3 25 | — | $-0.10 | ||
| Q2 25 | $0.67 | $-0.13 | ||
| Q1 25 | — | $-0.13 | ||
| Q4 24 | — | $-0.08 | ||
| Q3 24 | — | $-0.10 | ||
| Q2 24 | $1.23 | $-0.08 | ||
| Q1 24 | — | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $8.5M |
| 总债务越低越好 | — | $70.7M |
| 股东权益账面价值 | $322.1M | $15.2M |
| 总资产 | $362.7M | $231.5M |
| 负债/权益比越低杠杆越低 | — | 4.66× |
8季度趋势，按日历期对齐
现金及短期投资CHRKFS
| Q4 25 | — | $8.5M | ||
| Q3 25 | — | $9.5M | ||
| Q2 25 | — | $12.3M | ||
| Q1 25 | — | $6.5M | ||
| Q4 24 | — | $5.7M | ||
| Q3 24 | — | $6.7M | ||
| Q2 24 | $186.1M | $9.8M | ||
| Q1 24 | — | $12.3M |
总债务CHRKFS
| Q4 25 | — | $70.7M | ||
| Q3 25 | — | $70.7M | ||
| Q2 25 | — | $58.3M | ||
| Q1 25 | — | $59.5M | ||
| Q4 24 | — | $57.5M | ||
| Q3 24 | — | $58.5M | ||
| Q2 24 | — | $47.3M | ||
| Q1 24 | — | $47.1M |
股东权益CHRKFS
| Q4 25 | — | $15.2M | ||
| Q3 25 | — | $16.6M | ||
| Q2 25 | $322.1M | $17.4M | ||
| Q1 25 | — | $5.5M | ||
| Q4 24 | — | $8.4M | ||
| Q3 24 | — | $9.9M | ||
| Q2 24 | $286.1M | $20.7M | ||
| Q1 24 | — | $23.6M |
总资产CHRKFS
| Q4 25 | — | $231.5M | ||
| Q3 25 | — | $235.1M | ||
| Q2 25 | $362.7M | $207.7M | ||
| Q1 25 | — | $192.1M | ||
| Q4 24 | — | $186.6M | ||
| Q3 24 | — | $191.1M | ||
| Q2 24 | $333.2M | $192.3M | ||
| Q1 24 | — | $198.0M |
负债/权益比CHRKFS
| Q4 25 | — | 4.66× | ||
| Q3 25 | — | 4.25× | ||
| Q2 25 | — | 3.34× | ||
| Q1 25 | — | 10.91× | ||
| Q4 24 | — | 6.84× | ||
| Q3 24 | — | 5.88× | ||
| Q2 24 | — | 2.29× | ||
| Q1 24 | — | 2.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.9M | $-3.0K |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 0.51× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CHRKFS
| Q4 25 | — | $-3.0K | ||
| Q3 25 | — | $1.5M | ||
| Q2 25 | $3.9M | $337.0K | ||
| Q1 25 | — | $-1.8M | ||
| Q4 24 | — | $1.1M | ||
| Q3 24 | — | $368.0K | ||
| Q2 24 | $-6.7M | $557.0K | ||
| Q1 24 | — | $249.0K |
自由现金流CHRKFS
| Q4 25 | — | — | ||
| Q3 25 | — | $1.3M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率CHRKFS
| Q4 25 | — | — | ||
| Q3 25 | — | 3.4% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度CHRKFS
| Q4 25 | — | — | ||
| Q3 25 | — | 0.5% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率CHRKFS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.51× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -0.54× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CHR
暂无分部数据
KFS
| Other | $14.8M | 38% |
| Roundhouse Electric Equipment Co Inc | $9.7M | 25% |
| MLC Plumbing LLC | $5.7M | 15% |
| Systems Products International Incspi | $3.8M | 10% |
| Advanced Plumbing And Drain | $2.9M | 8% |
| Southside Plumbing | $1.7M | 4% |
