vs
Cheer Holding, Inc.(CHR)与D-Wave Quantum Inc.(QBTS)财务数据对比。点击上方公司名可切换其他公司
Cheer Holding, Inc.的季度营收约是D-Wave Quantum Inc.的25.8倍($71.0M vs $2.8M)。Cheer Holding, Inc.净利率更高(10.9% vs -1538.0%,领先1548.9%)。D-Wave Quantum Inc.同比增速更快(19.2% vs -0.1%)
祺睿控股有限公司是一家多元化控股企业,主要在中国市场运营,核心业务板块覆盖幼儿教育服务、移动生活平台、数字内容供给及面向家庭和企业合作伙伴的整合消费解决方案。
D-Wave量子公司是专注量子计算领域的科技企业,在美国加利福尼亚州帕洛阿尔托、加拿大不列颠哥伦比亚省本拿比均设有办公点。该公司自称是全球首家销售基于量子效应运行的计算机的企业,客户包括洛克希德·马丁、南加州大学、谷歌与NASA联合项目、洛斯阿拉莫斯国家实验室等。
CHR vs QBTS — 直观对比
营收规模更大
CHR
是对方的25.8倍
$2.8M
营收增速更快
QBTS
高出19.3%
-0.1%
净利率更高
CHR
高出1548.9%
-1538.0%
损益表 — Q2 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $71.0M | $2.8M |
| 净利润 | $7.8M | $-42.3M |
| 毛利率 | 70.7% | 64.8% |
| 营业利润率 | 11.7% | -1266.0% |
| 净利率 | 10.9% | -1538.0% |
| 营收同比 | -0.1% | 19.2% |
| 净利润同比 | -37.5% | 50.8% |
| 每股收益(稀释后) | $0.67 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CHR
QBTS
| Q4 25 | — | $2.8M | ||
| Q3 25 | — | $3.7M | ||
| Q2 25 | $71.0M | $3.1M | ||
| Q1 25 | — | $15.0M | ||
| Q4 24 | — | $2.3M | ||
| Q3 24 | — | $1.9M | ||
| Q2 24 | $71.1M | $2.2M | ||
| Q1 24 | — | $2.5M |
净利润
CHR
QBTS
| Q4 25 | — | $-42.3M | ||
| Q3 25 | — | $-140.0M | ||
| Q2 25 | $7.8M | $-167.3M | ||
| Q1 25 | — | $-5.4M | ||
| Q4 24 | — | $-86.1M | ||
| Q3 24 | — | $-22.7M | ||
| Q2 24 | $12.4M | $-17.8M | ||
| Q1 24 | — | $-17.3M |
毛利率
CHR
QBTS
| Q4 25 | — | 64.8% | ||
| Q3 25 | — | 71.4% | ||
| Q2 25 | 70.7% | 63.8% | ||
| Q1 25 | — | 92.5% | ||
| Q4 24 | — | 63.8% | ||
| Q3 24 | — | 55.8% | ||
| Q2 24 | 73.4% | 63.6% | ||
| Q1 24 | — | 67.3% |
营业利润率
CHR
QBTS
| Q4 25 | — | -1266.0% | ||
| Q3 25 | — | -741.8% | ||
| Q2 25 | 11.7% | -856.3% | ||
| Q1 25 | — | -75.3% | ||
| Q4 24 | — | -876.2% | ||
| Q3 24 | — | -1103.5% | ||
| Q2 24 | 16.4% | -863.0% | ||
| Q1 24 | — | -710.6% |
净利率
CHR
QBTS
| Q4 25 | — | -1538.0% | ||
| Q3 25 | — | -3743.9% | ||
| Q2 25 | 10.9% | -5406.4% | ||
| Q1 25 | — | -36.1% | ||
| Q4 24 | — | -3727.9% | ||
| Q3 24 | — | -1214.5% | ||
| Q2 24 | 17.5% | -814.4% | ||
| Q1 24 | — | -702.3% |
每股收益(稀释后)
CHR
QBTS
| Q4 25 | — | $-0.13 | ||
| Q3 25 | — | $-0.41 | ||
| Q2 25 | $0.67 | $-0.55 | ||
| Q1 25 | — | $-0.02 | ||
| Q4 24 | — | $-0.43 | ||
| Q3 24 | — | $-0.11 | ||
| Q2 24 | $1.23 | $-0.10 | ||
| Q1 24 | — | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $884.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $322.1M | $852.2M |
| 总资产 | $362.7M | $915.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CHR
QBTS
| Q4 25 | — | $884.5M | ||
| Q3 25 | — | $836.2M | ||
| Q2 25 | — | $819.3M | ||
| Q1 25 | — | $304.3M | ||
| Q4 24 | — | $178.0M | ||
| Q3 24 | — | — | ||
| Q2 24 | $186.1M | — | ||
| Q1 24 | — | — |
股东权益
CHR
QBTS
| Q4 25 | — | $852.2M | ||
| Q3 25 | — | $670.6M | ||
| Q2 25 | $322.1M | $694.3M | ||
| Q1 25 | — | $207.4M | ||
| Q4 24 | — | $62.6M | ||
| Q3 24 | — | $-16.9M | ||
| Q2 24 | $286.1M | $-21.5M | ||
| Q1 24 | — | $-37.0M |
总资产
CHR
QBTS
| Q4 25 | — | $915.8M | ||
| Q3 25 | — | $865.8M | ||
| Q2 25 | $362.7M | $843.6M | ||
| Q1 25 | — | $325.6M | ||
| Q4 24 | — | $199.9M | ||
| Q3 24 | — | $49.6M | ||
| Q2 24 | $333.2M | $61.8M | ||
| Q1 24 | — | $48.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.9M | $-18.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-20.0M |
| 自由现金流率自由现金流/营收 | — | -727.9% |
| 资本支出强度资本支出/营收 | — | 60.3% |
| 现金转化率经营现金流/净利润 | 0.51× | — |
| 过去12个月自由现金流最近4个季度 | — | $-75.8M |
8季度趋势,按日历期对齐
经营现金流
CHR
QBTS
| Q4 25 | — | $-18.4M | ||
| Q3 25 | — | $-19.0M | ||
| Q2 25 | $3.9M | $-15.3M | ||
| Q1 25 | — | $-19.3M | ||
| Q4 24 | — | $2.0M | ||
| Q3 24 | — | $-18.1M | ||
| Q2 24 | $-6.7M | $-14.5M | ||
| Q1 24 | — | $-12.1M |
自由现金流
CHR
QBTS
| Q4 25 | — | $-20.0M | ||
| Q3 25 | — | $-20.1M | ||
| Q2 25 | — | $-16.0M | ||
| Q1 25 | — | $-19.7M | ||
| Q4 24 | — | $1.1M | ||
| Q3 24 | — | $-18.4M | ||
| Q2 24 | — | $-15.0M | ||
| Q1 24 | — | $-12.4M |
自由现金流率
CHR
QBTS
| Q4 25 | — | -727.9% | ||
| Q3 25 | — | -536.5% | ||
| Q2 25 | — | -518.1% | ||
| Q1 25 | — | -131.4% | ||
| Q4 24 | — | 46.2% | ||
| Q3 24 | — | -982.8% | ||
| Q2 24 | — | -687.7% | ||
| Q1 24 | — | -504.0% |
资本支出强度
CHR
QBTS
| Q4 25 | — | 60.3% | ||
| Q3 25 | — | 27.2% | ||
| Q2 25 | — | 24.2% | ||
| Q1 25 | — | 2.9% | ||
| Q4 24 | — | 41.1% | ||
| Q3 24 | — | 16.4% | ||
| Q2 24 | — | 25.0% | ||
| Q1 24 | — | 12.4% |
现金转化率
CHR
QBTS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.51× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -0.54× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图