vs
Cheer Holding, Inc.（CHR）与RCI HOSPITALITY HOLDINGS, INC.（RICK）财务数据对比。点击上方公司名可切换其他公司
Cheer Holding, Inc.的季度营收约是RCI HOSPITALITY HOLDINGS, INC.的1.0倍（$71.0M vs $70.9M），Cheer Holding, Inc.净利率更高（10.9% vs -7.8%，领先18.7%），Cheer Holding, Inc.同比增速更快（-0.1% vs -3.1%）
祺睿控股有限公司是一家多元化控股企业，主要在中国市场运营，核心业务板块覆盖幼儿教育服务、移动生活平台、数字内容供给及面向家庭和企业合作伙伴的整合消费解决方案。
RCI Hospitality控股通过子公司经营脱衣舞俱乐部、夜总会、运动酒吧与餐厅，同时还运营一家为成人俱乐部行业提供服务的传媒会展企业。公司于1995年完成首次公开募股上市，目前在纳斯达克全球市场挂牌交易。
CHR vs RICK — 直观对比
营收规模更大
CHR
是对方的1.0倍
$70.9M
营收增速更快
CHR
高出3.1%
-3.1%
净利率更高
CHR
高出18.7%
-7.8%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $71.0M | $70.9M |
| 净利润 | $7.8M | $-5.5M |
| 毛利率 | 70.7% | — |
| 营业利润率 | 11.7% | -0.7% |
| 净利率 | 10.9% | -7.8% |
| 营收同比 | -0.1% | -3.1% |
| 净利润同比 | -37.5% | -2354.9% |
| 每股收益（稀释后） | $0.67 | $-0.60 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CHRRICK
| Q3 25 | — | $70.9M | ||
| Q2 25 | $71.0M | $71.1M | ||
| Q1 25 | — | $65.9M | ||
| Q4 24 | — | $71.5M | ||
| Q3 24 | — | $73.2M | ||
| Q2 24 | $71.1M | $76.2M | ||
| Q1 24 | — | $72.3M | ||
| Q4 23 | — | $73.9M |
净利润CHRRICK
| Q3 25 | — | $-5.5M | ||
| Q2 25 | $7.8M | $4.1M | ||
| Q1 25 | — | $3.2M | ||
| Q4 24 | — | $9.0M | ||
| Q3 24 | — | $244.0K | ||
| Q2 24 | $12.4M | $-5.2M | ||
| Q1 24 | — | $774.0K | ||
| Q4 23 | — | $7.2M |
毛利率CHRRICK
| Q3 25 | — | — | ||
| Q2 25 | 70.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 73.4% | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
营业利润率CHRRICK
| Q3 25 | — | -0.7% | ||
| Q2 25 | 11.7% | 12.2% | ||
| Q1 25 | — | 12.4% | ||
| Q4 24 | — | 19.5% | ||
| Q3 24 | — | 4.8% | ||
| Q2 24 | 16.4% | -3.3% | ||
| Q1 24 | — | 6.4% | ||
| Q4 23 | — | 17.8% |
净利率CHRRICK
| Q3 25 | — | -7.8% | ||
| Q2 25 | 10.9% | 5.7% | ||
| Q1 25 | — | 4.9% | ||
| Q4 24 | — | 12.6% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | 17.5% | -6.9% | ||
| Q1 24 | — | 1.1% | ||
| Q4 23 | — | 9.8% |
每股收益（稀释后）CHRRICK
| Q3 25 | — | $-0.60 | ||
| Q2 25 | $0.67 | $0.46 | ||
| Q1 25 | — | $0.36 | ||
| Q4 24 | — | $1.01 | ||
| Q3 24 | — | $0.04 | ||
| Q2 24 | $1.23 | $-0.56 | ||
| Q1 24 | — | $0.08 | ||
| Q4 23 | — | $0.77 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $33.7M |
| 总债务越低越好 | — | $238.2M |
| 股东权益账面价值 | $322.1M | $261.1M |
| 总资产 | $362.7M | $596.9M |
| 负债/权益比越低杠杆越低 | — | 0.91× |
8季度趋势，按日历期对齐
现金及短期投资CHRRICK
| Q3 25 | — | $33.7M | ||
| Q2 25 | — | $29.3M | ||
| Q1 25 | — | $32.7M | ||
| Q4 24 | — | $34.7M | ||
| Q3 24 | — | $32.4M | ||
| Q2 24 | $186.1M | $34.9M | ||
| Q1 24 | — | $20.0M | ||
| Q4 23 | — | $21.2M |
总债务CHRRICK
| Q3 25 | — | $238.2M | ||
| Q2 25 | — | $243.8M | ||
| Q1 25 | — | $244.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $241.1M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
股东权益CHRRICK
| Q3 25 | — | $261.1M | ||
| Q2 25 | $322.1M | $269.5M | ||
| Q1 25 | — | $268.8M | ||
| Q4 24 | — | $269.0M | ||
| Q3 24 | — | $263.4M | ||
| Q2 24 | $286.1M | $271.2M | ||
| Q1 24 | — | $285.8M | ||
| Q4 23 | — | $286.6M |
总资产CHRRICK
| Q3 25 | — | $596.9M | ||
| Q2 25 | $362.7M | $597.4M | ||
| Q1 25 | — | $589.8M | ||
| Q4 24 | — | $586.2M | ||
| Q3 24 | — | $584.4M | ||
| Q2 24 | $333.2M | $601.0M | ||
| Q1 24 | — | $609.9M | ||
| Q4 23 | — | $619.2M |
负债/权益比CHRRICK
| Q3 25 | — | 0.91× | ||
| Q2 25 | — | 0.90× | ||
| Q1 25 | — | 0.91× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.92× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.9M | $13.7M |
| 自由现金流经营现金流 - 资本支出 | — | $11.5M |
| 自由现金流率自由现金流/营收 | — | 16.2% |
| 资本支出强度资本支出/营收 | — | 3.2% |
| 现金转化率经营现金流/净利润 | 0.51× | — |
| 过去12个月自由现金流最近4个季度 | — | $34.9M |
8季度趋势，按日历期对齐
经营现金流CHRRICK
| Q3 25 | — | $13.7M | ||
| Q2 25 | $3.9M | $13.8M | ||
| Q1 25 | — | $8.5M | ||
| Q4 24 | — | $13.3M | ||
| Q3 24 | — | $15.7M | ||
| Q2 24 | $-6.7M | $15.8M | ||
| Q1 24 | — | $10.8M | ||
| Q4 23 | — | $13.6M |
自由现金流CHRRICK
| Q3 25 | — | $11.5M | ||
| Q2 25 | — | $10.1M | ||
| Q1 25 | — | $5.7M | ||
| Q4 24 | — | $7.6M | ||
| Q3 24 | — | $10.3M | ||
| Q2 24 | — | $9.3M | ||
| Q1 24 | — | $3.2M | ||
| Q4 23 | — | $8.5M |
自由现金流率CHRRICK
| Q3 25 | — | 16.2% | ||
| Q2 25 | — | 14.2% | ||
| Q1 25 | — | 8.6% | ||
| Q4 24 | — | 10.6% | ||
| Q3 24 | — | 14.0% | ||
| Q2 24 | — | 12.3% | ||
| Q1 24 | — | 4.4% | ||
| Q4 23 | — | 11.5% |
资本支出强度CHRRICK
| Q3 25 | — | 3.2% | ||
| Q2 25 | — | 5.2% | ||
| Q1 25 | — | 4.3% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | — | 7.3% | ||
| Q2 24 | — | 8.4% | ||
| Q1 24 | — | 10.6% | ||
| Q4 23 | — | 6.9% |
现金转化率CHRRICK
| Q3 25 | — | — | ||
| Q2 25 | 0.51× | 3.40× | ||
| Q1 25 | — | 2.65× | ||
| Q4 24 | — | 1.48× | ||
| Q3 24 | — | 64.14× | ||
| Q2 24 | -0.54× | — | ||
| Q1 24 | — | 14.00× | ||
| Q4 23 | — | 1.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CHR
暂无分部数据
RICK
| Transferred At Point In Time | $60.8M | 86% |
| Food And Merchandise | $10.4M | 15% |
