vs
Cheer Holding, Inc.(CHR)与Toast, Inc.(TOST)财务数据对比。点击上方公司名可切换其他公司
Toast, Inc.的季度营收约是Cheer Holding, Inc.的23.0倍($1.6B vs $71.0M)。Cheer Holding, Inc.净利率更高(10.9% vs 6.2%,领先4.7%)。Toast, Inc.同比增速更快(22.0% vs -0.1%)
祺睿控股有限公司是一家多元化控股企业,主要在中国市场运营,核心业务板块覆盖幼儿教育服务、移动生活平台、数字内容供给及面向家庭和企业合作伙伴的整合消费解决方案。
Toast, Inc.是总部位于美国马萨诸塞州波士顿的云餐饮管理软件企业,主打基于安卓操作系统研发的一体化销售点(POS)系统,可为餐饮商家提供涵盖收银、订单管理等在内的全场景门店经营解决方案。
CHR vs TOST — 直观对比
营收规模更大
TOST
是对方的23.0倍
$71.0M
营收增速更快
TOST
高出22.1%
-0.1%
净利率更高
CHR
高出4.7%
6.2%
损益表 — Q2 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $71.0M | $1.6B |
| 净利润 | $7.8M | $101.0M |
| 毛利率 | 70.7% | 25.9% |
| 营业利润率 | 11.7% | 5.2% |
| 净利率 | 10.9% | 6.2% |
| 营收同比 | -0.1% | 22.0% |
| 净利润同比 | -37.5% | 215.6% |
| 每股收益(稀释后) | $0.67 | $0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CHR
TOST
| Q4 25 | — | $1.6B | ||
| Q3 25 | — | $1.6B | ||
| Q2 25 | $71.0M | $1.6B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | $71.1M | $1.2B | ||
| Q1 24 | — | $1.1B |
净利润
CHR
TOST
| Q4 25 | — | $101.0M | ||
| Q3 25 | — | $105.0M | ||
| Q2 25 | $7.8M | $80.0M | ||
| Q1 25 | — | $56.0M | ||
| Q4 24 | — | $32.0M | ||
| Q3 24 | — | $56.0M | ||
| Q2 24 | $12.4M | $14.0M | ||
| Q1 24 | — | $-83.0M |
毛利率
CHR
TOST
| Q4 25 | — | 25.9% | ||
| Q3 25 | — | 26.5% | ||
| Q2 25 | 70.7% | 25.3% | ||
| Q1 25 | — | 25.9% | ||
| Q4 24 | — | 24.9% | ||
| Q3 24 | — | 24.7% | ||
| Q2 24 | 73.4% | 23.0% | ||
| Q1 24 | — | 23.2% |
营业利润率
CHR
TOST
| Q4 25 | — | 5.2% | ||
| Q3 25 | — | 5.1% | ||
| Q2 25 | 11.7% | 5.2% | ||
| Q1 25 | — | 3.2% | ||
| Q4 24 | — | 2.5% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | 16.4% | 0.4% | ||
| Q1 24 | — | -5.2% |
净利率
CHR
TOST
| Q4 25 | — | 6.2% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | 10.9% | 5.2% | ||
| Q1 25 | — | 4.2% | ||
| Q4 24 | — | 2.4% | ||
| Q3 24 | — | 4.3% | ||
| Q2 24 | 17.5% | 1.1% | ||
| Q1 24 | — | -7.7% |
每股收益(稀释后)
CHR
TOST
| Q4 25 | — | $0.18 | ||
| Q3 25 | — | $0.16 | ||
| Q2 25 | $0.67 | $0.13 | ||
| Q1 25 | — | $0.09 | ||
| Q4 24 | — | $0.09 | ||
| Q3 24 | — | $0.07 | ||
| Q2 24 | $1.23 | $0.02 | ||
| Q1 24 | — | $-0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.4B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $322.1M | $2.1B |
| 总资产 | $362.7M | $3.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CHR
TOST
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $903.0M | ||
| Q3 24 | — | $761.0M | ||
| Q2 24 | $186.1M | $691.0M | ||
| Q1 24 | — | $578.0M |
股东权益
CHR
TOST
| Q4 25 | — | $2.1B | ||
| Q3 25 | — | $2.0B | ||
| Q2 25 | $322.1M | $1.8B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | $286.1M | $1.3B | ||
| Q1 24 | — | $1.2B |
总资产
CHR
TOST
| Q4 25 | — | $3.1B | ||
| Q3 25 | — | $3.0B | ||
| Q2 25 | $362.7M | $2.8B | ||
| Q1 25 | — | $2.6B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | $333.2M | $2.2B | ||
| Q1 24 | — | $2.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.9M | $194.0M |
| 自由现金流经营现金流 - 资本支出 | — | $178.0M |
| 自由现金流率自由现金流/营收 | — | 10.9% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | 0.51× | 1.92× |
| 过去12个月自由现金流最近4个季度 | — | $608.0M |
8季度趋势,按日历期对齐
经营现金流
CHR
TOST
| Q4 25 | — | $194.0M | ||
| Q3 25 | — | $165.0M | ||
| Q2 25 | $3.9M | $223.0M | ||
| Q1 25 | — | $79.0M | ||
| Q4 24 | — | $147.0M | ||
| Q3 24 | — | $109.0M | ||
| Q2 24 | $-6.7M | $124.0M | ||
| Q1 24 | — | $-20.0M |
自由现金流
CHR
TOST
| Q4 25 | — | $178.0M | ||
| Q3 25 | — | $153.0M | ||
| Q2 25 | — | $208.0M | ||
| Q1 25 | — | $69.0M | ||
| Q4 24 | — | $134.0M | ||
| Q3 24 | — | $97.0M | ||
| Q2 24 | — | $108.0M | ||
| Q1 24 | — | $-33.0M |
自由现金流率
CHR
TOST
| Q4 25 | — | 10.9% | ||
| Q3 25 | — | 9.4% | ||
| Q2 25 | — | 13.4% | ||
| Q1 25 | — | 5.2% | ||
| Q4 24 | — | 10.0% | ||
| Q3 24 | — | 7.4% | ||
| Q2 24 | — | 8.7% | ||
| Q1 24 | — | -3.1% |
资本支出强度
CHR
TOST
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 1.3% | ||
| Q1 24 | — | 1.2% |
现金转化率
CHR
TOST
| Q4 25 | — | 1.92× | ||
| Q3 25 | — | 1.57× | ||
| Q2 25 | 0.51× | 2.79× | ||
| Q1 25 | — | 1.41× | ||
| Q4 24 | — | 4.59× | ||
| Q3 24 | — | 1.95× | ||
| Q2 24 | -0.54× | 8.86× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CHR
暂无分部数据
TOST
| Technology Service | $1.3B | 82% |
| License | $256.0M | 16% |
| Product And Professional Services | $43.0M | 3% |