vs
Cheer Holding, Inc.（CHR）与合众银行（WASH）财务数据对比。点击上方公司名可切换其他公司
Cheer Holding, Inc.的季度营收约是合众银行的1.2倍（$71.0M vs $57.8M），合众银行净利率更高（21.8% vs 10.9%，领先10.9%）
祺睿控股有限公司是一家多元化控股企业，主要在中国市场运营，核心业务板块覆盖幼儿教育服务、移动生活平台、数字内容供给及面向家庭和企业合作伙伴的整合消费解决方案。
美国合众银行是一家美国跨国金融机构，总部位于明尼苏达州明尼阿波利斯，在特拉华州注册成立。截至2025年，该银行为美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为具有系统重要性的金融机构。它主营银行、投资、抵押贷款等多元金融业务。
CHR vs WASH — 直观对比
营收规模更大
CHR
是对方的1.2倍
$57.8M
净利率更高
WASH
高出10.9%
10.9%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $71.0M | $57.8M |
| 净利润 | $7.8M | $12.6M |
| 毛利率 | 70.7% | — |
| 营业利润率 | 11.7% | — |
| 净利率 | 10.9% | 21.8% |
| 营收同比 | -0.1% | — |
| 净利润同比 | -37.5% | 3.5% |
| 每股收益（稀释后） | $0.67 | $0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CHRWASH
| Q1 26 | — | $57.8M | ||
| Q4 25 | — | $59.3M | ||
| Q3 25 | — | $56.5M | ||
| Q2 25 | $71.0M | $54.3M | ||
| Q1 25 | — | $59.1M | ||
| Q4 24 | — | $12.4M | ||
| Q3 24 | — | $48.5M | ||
| Q2 24 | $71.1M | $48.2M |
净利润CHRWASH
| Q1 26 | — | $12.6M | ||
| Q4 25 | — | $16.0M | ||
| Q3 25 | — | $10.8M | ||
| Q2 25 | $7.8M | $13.2M | ||
| Q1 25 | — | $12.2M | ||
| Q4 24 | — | $-60.8M | ||
| Q3 24 | — | $11.0M | ||
| Q2 24 | $12.4M | $10.8M |
毛利率CHRWASH
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 70.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 73.4% | — |
营业利润率CHRWASH
| Q1 26 | — | — | ||
| Q4 25 | — | 34.9% | ||
| Q3 25 | — | 24.7% | ||
| Q2 25 | 11.7% | 31.6% | ||
| Q1 25 | — | 26.5% | ||
| Q4 24 | — | -648.7% | ||
| Q3 24 | — | 28.5% | ||
| Q2 24 | 16.4% | 28.7% |
净利率CHRWASH
| Q1 26 | — | 21.8% | ||
| Q4 25 | — | 27.0% | ||
| Q3 25 | — | 19.2% | ||
| Q2 25 | 10.9% | 24.4% | ||
| Q1 25 | — | 20.6% | ||
| Q4 24 | — | -491.4% | ||
| Q3 24 | — | 22.6% | ||
| Q2 24 | 17.5% | 22.4% |
每股收益（稀释后）CHRWASH
| Q1 26 | — | $0.66 | ||
| Q4 25 | — | $0.84 | ||
| Q3 25 | — | $0.56 | ||
| Q2 25 | $0.67 | $0.68 | ||
| Q1 25 | — | $0.63 | ||
| Q4 24 | — | $-3.54 | ||
| Q3 24 | — | $0.64 | ||
| Q2 24 | $1.23 | $0.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $12.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $322.1M | $546.8M |
| 总资产 | $362.7M | $6.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CHRWASH
| Q1 26 | — | $12.3M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $186.1M | — |
股东权益CHRWASH
| Q1 26 | — | $546.8M | ||
| Q4 25 | — | $543.6M | ||
| Q3 25 | — | $533.0M | ||
| Q2 25 | $322.1M | $527.5M | ||
| Q1 25 | — | $521.7M | ||
| Q4 24 | — | $499.7M | ||
| Q3 24 | — | $502.2M | ||
| Q2 24 | $286.1M | $471.0M |
总资产CHRWASH
| Q1 26 | — | $6.5B | ||
| Q4 25 | — | $6.6B | ||
| Q3 25 | — | $6.7B | ||
| Q2 25 | $362.7M | $6.7B | ||
| Q1 25 | — | $6.6B | ||
| Q4 24 | — | $6.9B | ||
| Q3 24 | — | $7.1B | ||
| Q2 24 | $333.2M | $7.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.9M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 0.51× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CHRWASH
| Q1 26 | — | — | ||
| Q4 25 | — | $80.3M | ||
| Q3 25 | — | $39.6M | ||
| Q2 25 | $3.9M | $11.3M | ||
| Q1 25 | — | $8.4M | ||
| Q4 24 | — | $57.7M | ||
| Q3 24 | — | $25.7M | ||
| Q2 24 | $-6.7M | $11.2M |
自由现金流CHRWASH
| Q1 26 | — | — | ||
| Q4 25 | — | $78.3M | ||
| Q3 25 | — | $39.3M | ||
| Q2 25 | — | $10.9M | ||
| Q1 25 | — | $8.4M | ||
| Q4 24 | — | $53.7M | ||
| Q3 24 | — | $24.4M | ||
| Q2 24 | — | $9.6M |
自由现金流率CHRWASH
| Q1 26 | — | — | ||
| Q4 25 | — | 132.2% | ||
| Q3 25 | — | 69.6% | ||
| Q2 25 | — | 20.2% | ||
| Q1 25 | — | 14.2% | ||
| Q4 24 | — | 433.8% | ||
| Q3 24 | — | 50.4% | ||
| Q2 24 | — | 19.8% |
资本支出强度CHRWASH
| Q1 26 | — | — | ||
| Q4 25 | — | 3.4% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 32.3% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | 3.4% |
现金转化率CHRWASH
| Q1 26 | — | — | ||
| Q4 25 | — | 5.03× | ||
| Q3 25 | — | 3.65× | ||
| Q2 25 | 0.51× | 0.86× | ||
| Q1 25 | — | 0.69× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.34× | ||
| Q2 24 | -0.54× | 1.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CHR
暂无分部数据
WASH
| Net Interest Income | $40.5M | 70% |
| Noninterest Income | $17.3M | 30% |
