vs
Charter Communications(CHTR)与Crexendo, Inc.(CXDO)财务数据对比。点击上方公司名可切换其他公司
Charter Communications的季度营收约是Crexendo, Inc.的752.8倍($13.6B vs $18.1M)。Charter Communications净利率更高(8.6% vs 6.7%,领先1.8%)。Crexendo, Inc.同比增速更快(11.2% vs -1.0%)。过去两年Crexendo, Inc.的营收复合增速更高(12.4% vs -0.3%)
Charter Communications是美国知名电信与大众传媒企业,旗下服务统一使用Spectrum品牌运营,总部位于美国康涅狄格州斯坦福德市,主营业务涵盖宽带网络、有线电视、移动通信等领域,为美国家庭及商业客户提供各类综合通信与媒体服务。
Crexendo, Inc.是一家总部位于美国的云通信技术供应商,主要面向北美市场的中小企业提供统一通信即服务、呼叫中心解决方案、商业VoIP服务及相关协同办公工具。
CHTR vs CXDO — 直观对比
营收规模更大
CHTR
是对方的752.8倍
$18.1M
营收增速更快
CXDO
高出12.2%
-1.0%
净利率更高
CHTR
高出1.8%
6.7%
两年增速更快
CXDO
近两年复合增速
-0.3%
损益表 — Q1 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $13.6B | $18.1M |
| 净利润 | $1.2B | $1.2M |
| 毛利率 | — | — |
| 营业利润率 | 23.6% | 6.3% |
| 净利率 | 8.6% | 6.7% |
| 营收同比 | -1.0% | 11.2% |
| 净利润同比 | -4.4% | 140.2% |
| 每股收益(稀释后) | $9.17 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CHTR
CXDO
| Q1 26 | $13.6B | — | ||
| Q4 25 | $13.6B | $18.1M | ||
| Q3 25 | $13.7B | $17.5M | ||
| Q2 25 | $13.8B | $16.6M | ||
| Q1 25 | $13.7B | $16.1M | ||
| Q4 24 | $13.9B | $16.2M | ||
| Q3 24 | $13.8B | $15.6M | ||
| Q2 24 | $13.7B | $14.7M |
净利润
CHTR
CXDO
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.3B | $1.2M | ||
| Q3 25 | $1.1B | $1.4M | ||
| Q2 25 | $1.3B | $1.2M | ||
| Q1 25 | $1.2B | $1.2M | ||
| Q4 24 | $1.5B | $507.0K | ||
| Q3 24 | $1.3B | $148.0K | ||
| Q2 24 | $1.2B | $588.0K |
营业利润率
CHTR
CXDO
| Q1 26 | 23.6% | — | ||
| Q4 25 | 24.0% | 6.3% | ||
| Q3 25 | 22.9% | 7.5% | ||
| Q2 25 | 23.8% | 6.7% | ||
| Q1 25 | 23.6% | 7.2% | ||
| Q4 24 | 24.3% | 3.9% | ||
| Q3 24 | 24.2% | 0.9% | ||
| Q2 24 | 23.8% | 3.9% |
净利率
CHTR
CXDO
| Q1 26 | 8.6% | — | ||
| Q4 25 | 9.8% | 6.7% | ||
| Q3 25 | 8.3% | 8.3% | ||
| Q2 25 | 9.5% | 7.4% | ||
| Q1 25 | 8.9% | 7.3% | ||
| Q4 24 | 10.5% | 3.1% | ||
| Q3 24 | 9.3% | 0.9% | ||
| Q2 24 | 9.0% | 4.0% |
每股收益(稀释后)
CHTR
CXDO
| Q1 26 | $9.17 | — | ||
| Q4 25 | $10.27 | $0.03 | ||
| Q3 25 | $8.34 | $0.05 | ||
| Q2 25 | $9.18 | $0.04 | ||
| Q1 25 | $8.42 | $0.04 | ||
| Q4 24 | $10.11 | $0.03 | ||
| Q3 24 | $8.82 | $0.00 | ||
| Q2 24 | $8.49 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $517.0M | — |
| 总债务越低越好 | $94.4B | $114.0K |
| 股东权益账面价值 | $21.1B | $63.8M |
| 总资产 | $154.6B | $77.7M |
| 负债/权益比越低杠杆越低 | 4.48× | 0.00× |
8季度趋势,按日历期对齐
现金及短期投资
CHTR
CXDO
| Q1 26 | $517.0M | — | ||
| Q4 25 | $477.0M | — | ||
| Q3 25 | $464.0M | — | ||
| Q2 25 | $606.0M | — | ||
| Q1 25 | $796.0M | — | ||
| Q4 24 | $459.0M | — | ||
| Q3 24 | $721.0M | — | ||
| Q2 24 | $602.0M | — |
总债务
CHTR
CXDO
| Q1 26 | $94.4B | — | ||
| Q4 25 | $94.8B | $114.0K | ||
| Q3 25 | $95.2B | $236.0K | ||
| Q2 25 | $94.4B | $356.0K | ||
| Q1 25 | $93.8B | $475.0K | ||
| Q4 24 | $93.9B | $592.0K | ||
| Q3 24 | $95.3B | $709.0K | ||
| Q2 24 | $96.7B | $823.0K |
股东权益
CHTR
CXDO
| Q1 26 | $21.1B | — | ||
| Q4 25 | $16.1B | $63.8M | ||
| Q3 25 | $15.3B | $61.3M | ||
| Q2 25 | $16.2B | $58.3M | ||
| Q1 25 | $16.2B | $55.2M | ||
| Q4 24 | $15.6B | $51.4M | ||
| Q3 24 | $14.1B | $49.5M | ||
| Q2 24 | $12.9B | $48.2M |
总资产
CHTR
CXDO
| Q1 26 | $154.6B | — | ||
| Q4 25 | $154.2B | $77.7M | ||
| Q3 25 | $152.8B | $76.0M | ||
| Q2 25 | $151.6B | $71.4M | ||
| Q1 25 | $151.0B | $67.4M | ||
| Q4 24 | $150.0B | $64.9M | ||
| Q3 24 | $149.4B | $62.3M | ||
| Q2 24 | $148.6B | $59.6M |
负债/权益比
CHTR
CXDO
| Q1 26 | 4.48× | — | ||
| Q4 25 | 5.90× | 0.00× | ||
| Q3 25 | 6.20× | 0.00× | ||
| Q2 25 | 5.82× | 0.01× | ||
| Q1 25 | 5.77× | 0.01× | ||
| Q4 24 | 6.03× | 0.01× | ||
| Q3 24 | 6.76× | 0.01× | ||
| Q2 24 | 7.51× | 0.02× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $2.3M |
| 自由现金流经营现金流 - 资本支出 | $1.4B | — |
| 自由现金流率自由现金流/营收 | 10.1% | — |
| 资本支出强度资本支出/营收 | 21.0% | 0.0% |
| 现金转化率经营现金流/净利润 | — | 1.93× |
| 过去12个月自由现金流最近4个季度 | $4.0B | — |
8季度趋势,按日历期对齐
经营现金流
CHTR
CXDO
| Q1 26 | — | — | ||
| Q4 25 | $3.8B | $2.3M | ||
| Q3 25 | $4.5B | $4.4M | ||
| Q2 25 | $3.6B | $1.3M | ||
| Q1 25 | $4.2B | $1.2M | ||
| Q4 24 | $3.5B | $2.2M | ||
| Q3 24 | $3.9B | $1.6M | ||
| Q2 24 | $3.9B | $2.7M |
自由现金流
CHTR
CXDO
| Q1 26 | $1.4B | — | ||
| Q4 25 | $426.0M | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $726.0M | $1.3M | ||
| Q1 25 | $1.8B | — | ||
| Q4 24 | $398.0M | $2.1M | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.0B | — |
自由现金流率
CHTR
CXDO
| Q1 26 | 10.1% | — | ||
| Q4 25 | 3.1% | — | ||
| Q3 25 | 10.5% | — | ||
| Q2 25 | 5.3% | 7.7% | ||
| Q1 25 | 13.4% | — | ||
| Q4 24 | 2.9% | 13.2% | ||
| Q3 24 | 9.7% | — | ||
| Q2 24 | 7.3% | — |
资本支出强度
CHTR
CXDO
| Q1 26 | 21.0% | — | ||
| Q4 25 | 24.5% | 0.0% | ||
| Q3 25 | 22.3% | 0.0% | ||
| Q2 25 | 20.9% | 0.1% | ||
| Q1 25 | 17.5% | 0.0% | ||
| Q4 24 | 22.0% | 0.2% | ||
| Q3 24 | 18.6% | 0.0% | ||
| Q2 24 | 20.8% | 0.0% |
现金转化率
CHTR
CXDO
| Q1 26 | — | — | ||
| Q4 25 | 2.82× | 1.93× | ||
| Q3 25 | 3.94× | 3.05× | ||
| Q2 25 | 2.77× | 1.05× | ||
| Q1 25 | 3.48× | 1.06× | ||
| Q4 24 | 2.36× | 4.29× | ||
| Q3 24 | 3.05× | 10.95× | ||
| Q2 24 | 3.13× | 4.51× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CHTR
| Internet | $5.9B | 43% |
| Video | $3.3B | 24% |
| Small business | $1.1B | 8% |
| Mobile service | $1.1B | 8% |
| Other | $906.0M | 7% |
| Mid-market & large business | $749.0M | 6% |
| Advertising sales | $358.0M | 3% |
| Voice | $338.0M | 2% |
CXDO
| Services | $8.6M | 48% |
| Software Solution Segment | $8.3M | 46% |
| Products | $1.1M | 6% |