vs
Charter Communications（CHTR）与Stryker Corporation（SYK）财务数据对比。点击上方公司名可切换其他公司
Charter Communications的季度营收约是Stryker Corporation的1.9倍（$13.6B vs $7.2B），Stryker Corporation净利率更高（11.8% vs 8.6%，领先3.3%），Stryker Corporation同比增速更快（11.4% vs -1.0%），Stryker Corporation自由现金流更多（$1.9B vs $1.4B），过去两年Stryker Corporation的营收复合增速更高（16.9% vs -0.3%）
Charter Communications是美国知名电信与大众传媒企业，旗下服务统一使用Spectrum品牌运营，总部位于美国康涅狄格州斯坦福德市，主营业务涵盖宽带网络、有线电视、移动通信等领域，为美国家庭及商业客户提供各类综合通信与媒体服务。
斯特赖克是一款八轮装甲战车，衍生自加拿大LAV III步兵战车，而后者源自瑞士莫瓦格食人鱼系列装甲车。该型战车由加拿大通用动力陆地系统公司为美国陆军生产，制造工厂位于安大略省伦敦市。它默认采用8×4四轮驱动，可切换为8×8全轮驱动模式。
CHTR vs SYK — 直观对比
营收规模更大
CHTR
是对方的1.9倍
$7.2B
营收增速更快
SYK
高出12.4%
-1.0%
净利率更高
SYK
高出3.3%
8.6%
自由现金流更多
SYK
多$503.0M
$1.4B
两年增速更快
SYK
近两年复合增速
-0.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $13.6B | $7.2B |
| 净利润 | $1.2B | $849.0M |
| 毛利率 | — | 64.5% |
| 营业利润率 | 23.6% | 25.2% |
| 净利率 | 8.6% | 11.8% |
| 营收同比 | -1.0% | 11.4% |
| 净利润同比 | -4.4% | 55.5% |
| 每股收益（稀释后） | $9.17 | $2.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CHTRSYK
| Q1 26 | $13.6B | — | ||
| Q4 25 | $13.6B | $7.2B | ||
| Q3 25 | $13.7B | $6.1B | ||
| Q2 25 | $13.8B | $6.0B | ||
| Q1 25 | $13.7B | $5.9B | ||
| Q4 24 | $13.9B | $6.4B | ||
| Q3 24 | $13.8B | $5.5B | ||
| Q2 24 | $13.7B | $5.4B |
净利润CHTRSYK
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.3B | $849.0M | ||
| Q3 25 | $1.1B | $859.0M | ||
| Q2 25 | $1.3B | $884.0M | ||
| Q1 25 | $1.2B | $654.0M | ||
| Q4 24 | $1.5B | $546.0M | ||
| Q3 24 | $1.3B | $834.0M | ||
| Q2 24 | $1.2B | $825.0M |
毛利率CHTRSYK
| Q1 26 | — | — | ||
| Q4 25 | — | 64.5% | ||
| Q3 25 | — | 63.6% | ||
| Q2 25 | — | 63.8% | ||
| Q1 25 | — | 63.8% | ||
| Q4 24 | — | 64.9% | ||
| Q3 24 | — | 64.0% | ||
| Q2 24 | — | 63.0% |
营业利润率CHTRSYK
| Q1 26 | 23.6% | — | ||
| Q4 25 | 24.0% | 25.2% | ||
| Q3 25 | 22.9% | 18.7% | ||
| Q2 25 | 23.8% | 18.5% | ||
| Q1 25 | 23.6% | 14.3% | ||
| Q4 24 | 24.3% | 9.0% | ||
| Q3 24 | 24.2% | 19.7% | ||
| Q2 24 | 23.8% | 19.4% |
净利率CHTRSYK
| Q1 26 | 8.6% | — | ||
| Q4 25 | 9.8% | 11.8% | ||
| Q3 25 | 8.3% | 14.2% | ||
| Q2 25 | 9.5% | 14.7% | ||
| Q1 25 | 8.9% | 11.1% | ||
| Q4 24 | 10.5% | 8.5% | ||
| Q3 24 | 9.3% | 15.2% | ||
| Q2 24 | 9.0% | 15.2% |
每股收益（稀释后）CHTRSYK
| Q1 26 | $9.17 | — | ||
| Q4 25 | $10.27 | $2.20 | ||
| Q3 25 | $8.34 | $2.22 | ||
| Q2 25 | $9.18 | $2.29 | ||
| Q1 25 | $8.42 | $1.69 | ||
| Q4 24 | $10.11 | $1.41 | ||
| Q3 24 | $8.82 | $2.16 | ||
| Q2 24 | $8.49 | $2.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $517.0M | $4.0B |
| 总债务越低越好 | $94.4B | — |
| 股东权益账面价值 | $21.1B | $22.4B |
| 总资产 | $154.6B | $47.8B |
| 负债/权益比越低杠杆越低 | 4.48× | — |
8季度趋势，按日历期对齐
现金及短期投资CHTRSYK
| Q1 26 | $517.0M | — | ||
| Q4 25 | $477.0M | $4.0B | ||
| Q3 25 | $464.0M | $3.3B | ||
| Q2 25 | $606.0M | $2.4B | ||
| Q1 25 | $796.0M | $2.3B | ||
| Q4 24 | $459.0M | $3.7B | ||
| Q3 24 | $721.0M | $3.9B | ||
| Q2 24 | $602.0M | $1.9B |
总债务CHTRSYK
| Q1 26 | $94.4B | — | ||
| Q4 25 | $94.8B | — | ||
| Q3 25 | $95.2B | — | ||
| Q2 25 | $94.4B | — | ||
| Q1 25 | $93.8B | — | ||
| Q4 24 | $93.9B | — | ||
| Q3 24 | $95.3B | — | ||
| Q2 24 | $96.7B | — |
股东权益CHTRSYK
| Q1 26 | $21.1B | — | ||
| Q4 25 | $16.1B | $22.4B | ||
| Q3 25 | $15.3B | $21.8B | ||
| Q2 25 | $16.2B | $21.2B | ||
| Q1 25 | $16.2B | $20.9B | ||
| Q4 24 | $15.6B | $20.6B | ||
| Q3 24 | $14.1B | $20.1B | ||
| Q2 24 | $12.9B | $19.8B |
总资产CHTRSYK
| Q1 26 | $154.6B | — | ||
| Q4 25 | $154.2B | $47.8B | ||
| Q3 25 | $152.8B | $47.1B | ||
| Q2 25 | $151.6B | $46.3B | ||
| Q1 25 | $151.0B | $46.0B | ||
| Q4 24 | $150.0B | $43.0B | ||
| Q3 24 | $149.4B | $43.8B | ||
| Q2 24 | $148.6B | $39.1B |
负债/权益比CHTRSYK
| Q1 26 | 4.48× | — | ||
| Q4 25 | 5.90× | — | ||
| Q3 25 | 6.20× | — | ||
| Q2 25 | 5.82× | — | ||
| Q1 25 | 5.77× | — | ||
| Q4 24 | 6.03× | — | ||
| Q3 24 | 6.76× | — | ||
| Q2 24 | 7.51× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $2.1B |
| 自由现金流经营现金流 - 资本支出 | $1.4B | $1.9B |
| 自由现金流率自由现金流/营收 | 10.1% | 26.1% |
| 资本支出强度资本支出/营收 | 21.0% | 3.7% |
| 现金转化率经营现金流/净利润 | — | 2.52× |
| 过去12个月自由现金流最近4个季度 | $4.0B | $4.3B |
8季度趋势，按日历期对齐
经营现金流CHTRSYK
| Q1 26 | — | — | ||
| Q4 25 | $3.8B | $2.1B | ||
| Q3 25 | $4.5B | $1.5B | ||
| Q2 25 | $3.6B | $1.1B | ||
| Q1 25 | $4.2B | $250.0M | ||
| Q4 24 | $3.5B | $1.9B | ||
| Q3 24 | $3.9B | $1.5B | ||
| Q2 24 | $3.9B | $633.0M |
自由现金流CHTRSYK
| Q1 26 | $1.4B | — | ||
| Q4 25 | $426.0M | $1.9B | ||
| Q3 25 | $1.4B | $1.4B | ||
| Q2 25 | $726.0M | $928.0M | ||
| Q1 25 | $1.8B | $127.0M | ||
| Q4 24 | $398.0M | $1.7B | ||
| Q3 24 | $1.3B | $1.3B | ||
| Q2 24 | $1.0B | $481.0M |
自由现金流率CHTRSYK
| Q1 26 | 10.1% | — | ||
| Q4 25 | 3.1% | 26.1% | ||
| Q3 25 | 10.5% | 22.3% | ||
| Q2 25 | 5.3% | 15.4% | ||
| Q1 25 | 13.4% | 2.2% | ||
| Q4 24 | 2.9% | 25.9% | ||
| Q3 24 | 9.7% | 23.7% | ||
| Q2 24 | 7.3% | 8.9% |
资本支出强度CHTRSYK
| Q1 26 | 21.0% | — | ||
| Q4 25 | 24.5% | 3.7% | ||
| Q3 25 | 22.3% | 3.1% | ||
| Q2 25 | 20.9% | 3.0% | ||
| Q1 25 | 17.5% | 2.1% | ||
| Q4 24 | 22.0% | 4.1% | ||
| Q3 24 | 18.6% | 3.1% | ||
| Q2 24 | 20.8% | 2.8% |
现金转化率CHTRSYK
| Q1 26 | — | — | ||
| Q4 25 | 2.82× | 2.52× | ||
| Q3 25 | 3.94× | 1.79× | ||
| Q2 25 | 2.77× | 1.26× | ||
| Q1 25 | 3.48× | 0.38× | ||
| Q4 24 | 2.36× | 3.54× | ||
| Q3 24 | 3.05× | 1.77× | ||
| Q2 24 | 3.13× | 0.77× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CHTR
| Internet | $5.9B | 43% |
| Video | $3.3B | 24% |
| Small business | $1.1B | 8% |
| Mobile service | $1.1B | 8% |
| Other | $906.0M | 7% |
| Mid-market & large business | $749.0M | 6% |
| Advertising sales | $358.0M | 3% |
| Voice | $338.0M | 2% |
SYK
| Medical | $1.3B | 18% |
| Endoscopy | $1.1B | 16% |
| Traumaand Extremities | $1.1B | 15% |
| Instruments | $925.0M | 13% |
| Knees | $749.0M | 10% |
| Neuro Cranial | $669.0M | 9% |
| Neurovascular | $539.0M | 8% |
| Hips | $499.0M | 7% |
| Other Orthopaedics | $267.0M | 4% |
| Spine | $8.0M | 0% |
