vs
Tianci International, Inc.(CIIT)与EXTREME NETWORKS INC(EXTR)财务数据对比。点击上方公司名可切换其他公司
EXTREME NETWORKS INC的季度营收约是Tianci International, Inc.的83.3倍($317.9M vs $3.8M)。EXTREME NETWORKS INC净利率更高(2.5% vs -7.0%,领先9.5%)。Tianci International, Inc.同比增速更快(28.1% vs 13.8%)。过去两年EXTREME NETWORKS INC的营收复合增速更高(22.7% vs 14.9%)
Extreme Networks是一家总部位于美国北卡罗来纳州莫里斯维尔的网络技术企业,专注于设计、研发和生产有线及无线网络基础设施设备,同时开发用于网络管理、策略管控、数据分析、安全防护及访问控制的相关软件,为各行业客户提供高效的网络解决方案。
CIIT vs EXTR — 直观对比
营收规模更大
EXTR
是对方的83.3倍
$3.8M
营收增速更快
CIIT
高出14.3%
13.8%
净利率更高
EXTR
高出9.5%
-7.0%
两年增速更快
EXTR
近两年复合增速
14.9%
损益表 — Q1 2026 vs Q2 2026
| 指标 | ||
|---|---|---|
| 营收 | $3.8M | $317.9M |
| 净利润 | $-268.1K | $7.9M |
| 毛利率 | 10.1% | 61.4% |
| 营业利润率 | -7.0% | 4.1% |
| 净利率 | -7.0% | 2.5% |
| 营收同比 | 28.1% | 13.8% |
| 净利润同比 | -188.1% | 6.7% |
| 每股收益(稀释后) | — | $0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CIIT
EXTR
| Q4 25 | $3.8M | $317.9M | ||
| Q3 25 | $2.3M | $310.2M | ||
| Q2 25 | $1.9M | $307.0M | ||
| Q1 25 | $2.1M | $284.5M | ||
| Q4 24 | $3.0M | $279.4M | ||
| Q3 24 | $2.5M | $269.2M | ||
| Q2 24 | $1.9M | $256.7M | ||
| Q1 24 | $2.9M | $211.0M |
净利润
CIIT
EXTR
| Q4 25 | $-268.1K | $7.9M | ||
| Q3 25 | $-1.5M | $5.6M | ||
| Q2 25 | $-948.0K | $-7.8M | ||
| Q1 25 | $-113.4K | $3.5M | ||
| Q4 24 | $-93.1K | $7.4M | ||
| Q3 24 | $39.1K | $-10.5M | ||
| Q2 24 | $-50.0K | $-54.2M | ||
| Q1 24 | $81.1K | $-64.4M |
毛利率
CIIT
EXTR
| Q4 25 | 10.1% | 61.4% | ||
| Q3 25 | 3.7% | 60.6% | ||
| Q2 25 | 3.0% | 61.6% | ||
| Q1 25 | 3.8% | 61.7% | ||
| Q4 24 | 7.7% | 62.7% | ||
| Q3 24 | 9.7% | 63.0% | ||
| Q2 24 | 12.6% | 44.7% | ||
| Q1 24 | 11.7% | 56.8% |
营业利润率
CIIT
EXTR
| Q4 25 | -7.0% | 4.1% | ||
| Q3 25 | -66.7% | 3.6% | ||
| Q2 25 | -49.6% | -0.4% | ||
| Q1 25 | -5.1% | 3.6% | ||
| Q4 24 | -3.9% | 4.5% | ||
| Q3 24 | 2.8% | -1.8% | ||
| Q2 24 | 0.9% | -19.1% | ||
| Q1 24 | 2.4% | -29.6% |
净利率
CIIT
EXTR
| Q4 25 | -7.0% | 2.5% | ||
| Q3 25 | -65.3% | 1.8% | ||
| Q2 25 | -48.7% | -2.5% | ||
| Q1 25 | -5.5% | 1.2% | ||
| Q4 24 | -3.1% | 2.6% | ||
| Q3 24 | 1.6% | -3.9% | ||
| Q2 24 | -2.6% | -21.1% | ||
| Q1 24 | 2.8% | -30.5% |
每股收益(稀释后)
CIIT
EXTR
| Q4 25 | — | $0.06 | ||
| Q3 25 | — | $0.04 | ||
| Q2 25 | — | $-0.07 | ||
| Q1 25 | — | $0.03 | ||
| Q4 24 | — | $0.06 | ||
| Q3 24 | — | $-0.08 | ||
| Q2 24 | $0.00 | $-0.40 | ||
| Q1 24 | $0.01 | $-0.50 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $219.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.7M | $95.9M |
| 总资产 | $3.2M | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CIIT
EXTR
| Q4 25 | — | $219.8M | ||
| Q3 25 | — | $209.0M | ||
| Q2 25 | — | $231.7M | ||
| Q1 25 | — | $185.5M | ||
| Q4 24 | — | $170.3M | ||
| Q3 24 | — | $159.5M | ||
| Q2 24 | — | $156.7M | ||
| Q1 24 | — | $151.0M |
总债务
CIIT
EXTR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $180.0M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $190.0M | ||
| Q1 24 | — | — |
股东权益
CIIT
EXTR
| Q4 25 | $2.7M | $95.9M | ||
| Q3 25 | $3.0M | $68.6M | ||
| Q2 25 | $4.5M | $65.6M | ||
| Q1 25 | $535.4K | $71.7M | ||
| Q4 24 | $648.8K | $51.2M | ||
| Q3 24 | $741.8K | $32.7M | ||
| Q2 24 | $702.8K | $25.3M | ||
| Q1 24 | $672.7K | $65.0M |
总资产
CIIT
EXTR
| Q4 25 | $3.2M | $1.2B | ||
| Q3 25 | $3.1M | $1.2B | ||
| Q2 25 | $4.5M | $1.2B | ||
| Q1 25 | $776.8K | $1.1B | ||
| Q4 24 | $896.0K | $1.1B | ||
| Q3 24 | $912.0K | $1.1B | ||
| Q2 24 | $977.3K | $1.0B | ||
| Q1 24 | $887.8K | $1.1B |
负债/权益比
CIIT
EXTR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 2.74× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 7.52× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-727.4K | $50.1M |
| 自由现金流经营现金流 - 资本支出 | — | $43.0M |
| 自由现金流率自由现金流/营收 | — | 13.5% |
| 资本支出强度资本支出/营收 | — | 2.2% |
| 现金转化率经营现金流/净利润 | — | 6.37× |
| 过去12个月自由现金流最近4个季度 | — | $121.7M |
8季度趋势,按日历期对齐
经营现金流
CIIT
EXTR
| Q4 25 | $-727.4K | $50.1M | ||
| Q3 25 | $-1.2M | $-14.0M | ||
| Q2 25 | $-1.8M | $81.9M | ||
| Q1 25 | $-143.2K | $30.0M | ||
| Q4 24 | $-15.2K | $21.5M | ||
| Q3 24 | $-8.7K | $18.6M | ||
| Q2 24 | $11.7K | $15.5M | ||
| Q1 24 | $-14.7K | $-69.9M |
自由现金流
CIIT
EXTR
| Q4 25 | — | $43.0M | ||
| Q3 25 | — | $-20.9M | ||
| Q2 25 | — | $75.3M | ||
| Q1 25 | — | $24.2M | ||
| Q4 24 | — | $16.1M | ||
| Q3 24 | — | $11.7M | ||
| Q2 24 | — | $11.0M | ||
| Q1 24 | — | $-73.5M |
自由现金流率
CIIT
EXTR
| Q4 25 | — | 13.5% | ||
| Q3 25 | — | -6.7% | ||
| Q2 25 | — | 24.5% | ||
| Q1 25 | — | 8.5% | ||
| Q4 24 | — | 5.8% | ||
| Q3 24 | — | 4.3% | ||
| Q2 24 | — | 4.3% | ||
| Q1 24 | — | -34.8% |
资本支出强度
CIIT
EXTR
| Q4 25 | — | 2.2% | ||
| Q3 25 | — | 2.2% | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 1.9% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | 1.7% | ||
| Q1 24 | — | 1.7% |
现金转化率
CIIT
EXTR
| Q4 25 | — | 6.37× | ||
| Q3 25 | — | -2.49× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 8.67× | ||
| Q4 24 | — | 2.92× | ||
| Q3 24 | -0.22× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -0.18× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CIIT
暂无分部数据
EXTR
| Products | $197.8M | 62% |
| Subscription And Support | $120.2M | 38% |