vs
CHIMERA INVESTMENT CORP（CIM）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
RE/MAX Holdings, Inc.的季度营收约是CHIMERA INVESTMENT CORP的1.1倍（$71.1M vs $66.2M），CHIMERA INVESTMENT CORP净利率更高（42.8% vs 2.0%，领先40.8%），CHIMERA INVESTMENT CORP同比增速更快（0.5% vs -1.8%），过去两年CHIMERA INVESTMENT CORP的营收复合增速更高（0.8% vs -4.7%）
Chimera Investment Corp是一家总部位于美国的房地产投资信托，主要投资住宅抵押贷款支持证券、住宅及商业抵押贷款和其他房地产相关金融资产，聚焦为股东创造经风险调整的可持续回报，通过投资组合运营派发定期股息。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
CIM vs RMAX — 直观对比
营收规模更大
RMAX
是对方的1.1倍
$66.2M
营收增速更快
CIM
高出2.4%
-1.8%
净利率更高
CIM
高出40.8%
2.0%
两年增速更快
CIM
近两年复合增速
-4.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $66.2M | $71.1M |
| 净利润 | $28.3M | $1.4M |
| 毛利率 | — | — |
| 营业利润率 | 42.6% | 13.1% |
| 净利率 | 42.8% | 2.0% |
| 营收同比 | 0.5% | -1.8% |
| 净利润同比 | 119.3% | -75.2% |
| 每股收益（稀释后） | $0.05 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CIMRMAX
| Q4 25 | $66.2M | $71.1M | ||
| Q3 25 | $65.0M | $73.2M | ||
| Q2 25 | $66.0M | $72.8M | ||
| Q1 25 | $69.2M | $74.5M | ||
| Q4 24 | $65.8M | $72.5M | ||
| Q3 24 | $66.5M | $78.5M | ||
| Q2 24 | $67.3M | $78.5M | ||
| Q1 24 | $65.1M | $78.3M |
净利润CIMRMAX
| Q4 25 | $28.3M | $1.4M | ||
| Q3 25 | $-580.0K | $4.0M | ||
| Q2 25 | $35.5M | $4.7M | ||
| Q1 25 | $167.3M | $-2.0M | ||
| Q4 24 | $-146.5M | $5.8M | ||
| Q3 24 | $136.5M | $966.0K | ||
| Q2 24 | $56.7M | $3.7M | ||
| Q1 24 | $129.5M | $-3.4M |
营业利润率CIMRMAX
| Q4 25 | 42.6% | 13.1% | ||
| Q3 25 | -0.5% | 25.0% | ||
| Q2 25 | 54.3% | 19.3% | ||
| Q1 25 | — | 7.2% | ||
| Q4 24 | -222.6% | 5.9% | ||
| Q3 24 | — | 19.4% | ||
| Q2 24 | 84.2% | 20.6% | ||
| Q1 24 | — | 5.8% |
净利率CIMRMAX
| Q4 25 | 42.8% | 2.0% | ||
| Q3 25 | -0.9% | 5.4% | ||
| Q2 25 | 53.7% | 6.4% | ||
| Q1 25 | 241.7% | -2.6% | ||
| Q4 24 | -222.6% | 8.0% | ||
| Q3 24 | 205.4% | 1.2% | ||
| Q2 24 | 84.2% | 4.7% | ||
| Q1 24 | 198.8% | -4.3% |
每股收益（稀释后）CIMRMAX
| Q4 25 | $0.05 | — | ||
| Q3 25 | $-0.27 | — | ||
| Q2 25 | $0.17 | — | ||
| Q1 25 | $1.77 | — | ||
| Q4 24 | $-2.06 | — | ||
| Q3 24 | $1.39 | — | ||
| Q2 24 | $0.41 | — | ||
| Q1 24 | $1.36 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $278.6M | $118.7M |
| 总债务越低越好 | $251.5M | $432.2M |
| 股东权益账面价值 | $2.6B | $452.4M |
| 总资产 | $15.8B | $582.5M |
| 负债/权益比越低杠杆越低 | 0.10× | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资CIMRMAX
| Q4 25 | $278.6M | $118.7M | ||
| Q3 25 | $491.5M | $107.5M | ||
| Q2 25 | $250.2M | $94.3M | ||
| Q1 25 | $253.3M | $89.1M | ||
| Q4 24 | $84.0M | $96.6M | ||
| Q3 24 | $97.3M | $83.8M | ||
| Q2 24 | $162.3M | $66.1M | ||
| Q1 24 | $169.0M | $82.1M |
总债务CIMRMAX
| Q4 25 | $251.5M | $432.2M | ||
| Q3 25 | $251.0M | $433.3M | ||
| Q2 25 | $135.2M | $434.4M | ||
| Q1 25 | $134.9M | $435.3M | ||
| Q4 24 | $134.6M | $436.2M | ||
| Q3 24 | $134.4M | $437.2M | ||
| Q2 24 | $62.4M | $438.1M | ||
| Q1 24 | — | $439.0M |
股东权益CIMRMAX
| Q4 25 | $2.6B | $452.4M | ||
| Q3 25 | $2.6B | $448.1M | ||
| Q2 25 | $2.6B | $442.4M | ||
| Q1 25 | $2.6B | $433.5M | ||
| Q4 24 | $2.5B | $429.5M | ||
| Q3 24 | $2.7B | $423.1M | ||
| Q2 24 | $2.6B | $418.4M | ||
| Q1 24 | $2.6B | $412.0M |
总资产CIMRMAX
| Q4 25 | $15.8B | $582.5M | ||
| Q3 25 | $15.1B | $582.2M | ||
| Q2 25 | $14.9B | $574.8M | ||
| Q1 25 | $13.2B | $571.4M | ||
| Q4 24 | $13.1B | $581.6M | ||
| Q3 24 | $13.7B | $578.6M | ||
| Q2 24 | $13.1B | $571.4M | ||
| Q1 24 | $12.5B | $566.7M |
负债/权益比CIMRMAX
| Q4 25 | 0.10× | 0.96× | ||
| Q3 25 | 0.10× | 0.97× | ||
| Q2 25 | 0.05× | 0.98× | ||
| Q1 25 | 0.05× | 1.00× | ||
| Q4 24 | 0.05× | 1.02× | ||
| Q3 24 | 0.05× | 1.03× | ||
| Q2 24 | 0.02× | 1.05× | ||
| Q1 24 | — | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-248.9M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | — | $33.5M |
| 自由现金流率自由现金流/营收 | — | 47.1% |
| 资本支出强度资本支出/营收 | — | 10.4% |
| 现金转化率经营现金流/净利润 | -8.78× | 28.39× |
| 过去12个月自由现金流最近4个季度 | — | $56.8M |
8季度趋势，按日历期对齐
经营现金流CIMRMAX
| Q4 25 | $-248.9M | $40.9M | ||
| Q3 25 | $-137.5M | $17.7M | ||
| Q2 25 | $-7.4M | $4.6M | ||
| Q1 25 | $48.8M | $5.7M | ||
| Q4 24 | $205.7M | $59.7M | ||
| Q3 24 | $41.4M | $17.6M | ||
| Q2 24 | $69.0M | $15.9M | ||
| Q1 24 | $57.3M | $9.4M |
自由现金流CIMRMAX
| Q4 25 | — | $33.5M | ||
| Q3 25 | — | $16.4M | ||
| Q2 25 | — | $2.9M | ||
| Q1 25 | — | $4.0M | ||
| Q4 24 | — | $53.0M | ||
| Q3 24 | — | $16.3M | ||
| Q2 24 | — | $14.0M | ||
| Q1 24 | — | $6.8M |
自由现金流率CIMRMAX
| Q4 25 | — | 47.1% | ||
| Q3 25 | — | 22.4% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 73.2% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | — | 17.8% | ||
| Q1 24 | — | 8.6% |
资本支出强度CIMRMAX
| Q4 25 | — | 10.4% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 9.1% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 2.4% | ||
| Q1 24 | — | 3.3% |
现金转化率CIMRMAX
| Q4 25 | -8.78× | 28.39× | ||
| Q3 25 | — | 4.45× | ||
| Q2 25 | -0.21× | 0.97× | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | 0.30× | 18.22× | ||
| Q2 24 | 1.22× | 4.29× | ||
| Q1 24 | 0.44× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CIM
暂无分部数据
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
