vs
CHIMERA INVESTMENT CORP(CIM)与RMR GROUP INC.(RMR)财务数据对比。点击上方公司名可切换其他公司
RMR GROUP INC.的季度营收约是CHIMERA INVESTMENT CORP的1.0倍($66.7M vs $66.2M),CHIMERA INVESTMENT CORP净利率更高(42.8% vs 18.3%,领先24.5%),RMR GROUP INC.同比增速更快(40.8% vs 0.5%)
Chimera Investment Corp是一家总部位于美国的房地产投资信托,主要投资住宅抵押贷款支持证券、住宅及商业抵押贷款和其他房地产相关金融资产,聚焦为股东创造经风险调整的可持续回报,通过投资组合运营派发定期股息。
RMR集团是总部位于美国的另类资产管理企业,核心业务聚焦不动产及相关投资,覆盖商业地产、住宅物业、基础设施等赛道,服务全球核心市场的机构投资者、高净值人士及零售客户。
CIM vs RMR — 直观对比
营收规模更大
RMR
是对方的1.0倍
$66.2M
营收增速更快
RMR
高出40.2%
0.5%
净利率更高
CIM
高出24.5%
18.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $66.2M | $66.7M |
| 净利润 | $28.3M | $12.2M |
| 毛利率 | — | — |
| 营业利润率 | 42.6% | 48.1% |
| 净利率 | 42.8% | 18.3% |
| 营收同比 | 0.5% | 40.8% |
| 净利润同比 | 119.3% | 91.1% |
| 每股收益(稀释后) | $0.05 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CIM
RMR
| Q4 25 | $66.2M | $66.7M | ||
| Q3 25 | $65.0M | — | ||
| Q2 25 | $66.0M | — | ||
| Q1 25 | $69.2M | — | ||
| Q4 24 | $65.8M | — | ||
| Q3 24 | $66.5M | — | ||
| Q2 24 | $67.3M | — | ||
| Q1 24 | $65.1M | — |
净利润
CIM
RMR
| Q4 25 | $28.3M | $12.2M | ||
| Q3 25 | $-580.0K | — | ||
| Q2 25 | $35.5M | — | ||
| Q1 25 | $167.3M | — | ||
| Q4 24 | $-146.5M | — | ||
| Q3 24 | $136.5M | — | ||
| Q2 24 | $56.7M | — | ||
| Q1 24 | $129.5M | — |
营业利润率
CIM
RMR
| Q4 25 | 42.6% | 48.1% | ||
| Q3 25 | -0.5% | — | ||
| Q2 25 | 54.3% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -222.6% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 84.2% | — | ||
| Q1 24 | — | — |
净利率
CIM
RMR
| Q4 25 | 42.8% | 18.3% | ||
| Q3 25 | -0.9% | — | ||
| Q2 25 | 53.7% | — | ||
| Q1 25 | 241.7% | — | ||
| Q4 24 | -222.6% | — | ||
| Q3 24 | 205.4% | — | ||
| Q2 24 | 84.2% | — | ||
| Q1 24 | 198.8% | — |
每股收益(稀释后)
CIM
RMR
| Q4 25 | $0.05 | $0.71 | ||
| Q3 25 | $-0.27 | — | ||
| Q2 25 | $0.17 | — | ||
| Q1 25 | $1.77 | — | ||
| Q4 24 | $-2.06 | — | ||
| Q3 24 | $1.39 | — | ||
| Q2 24 | $0.41 | — | ||
| Q1 24 | $1.36 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $278.6M | $49.3M |
| 总债务越低越好 | $251.5M | — |
| 股东权益账面价值 | $2.6B | $232.7M |
| 总资产 | $15.8B | $687.1M |
| 负债/权益比越低杠杆越低 | 0.10× | — |
8季度趋势,按日历期对齐
现金及短期投资
CIM
RMR
| Q4 25 | $278.6M | $49.3M | ||
| Q3 25 | $491.5M | — | ||
| Q2 25 | $250.2M | — | ||
| Q1 25 | $253.3M | — | ||
| Q4 24 | $84.0M | — | ||
| Q3 24 | $97.3M | — | ||
| Q2 24 | $162.3M | — | ||
| Q1 24 | $169.0M | — |
总债务
CIM
RMR
| Q4 25 | $251.5M | — | ||
| Q3 25 | $251.0M | — | ||
| Q2 25 | $135.2M | — | ||
| Q1 25 | $134.9M | — | ||
| Q4 24 | $134.6M | — | ||
| Q3 24 | $134.4M | — | ||
| Q2 24 | $62.4M | — | ||
| Q1 24 | — | — |
股东权益
CIM
RMR
| Q4 25 | $2.6B | $232.7M | ||
| Q3 25 | $2.6B | — | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.6B | — | ||
| Q4 24 | $2.5B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.6B | — | ||
| Q1 24 | $2.6B | — |
总资产
CIM
RMR
| Q4 25 | $15.8B | $687.1M | ||
| Q3 25 | $15.1B | — | ||
| Q2 25 | $14.9B | — | ||
| Q1 25 | $13.2B | — | ||
| Q4 24 | $13.1B | — | ||
| Q3 24 | $13.7B | — | ||
| Q2 24 | $13.1B | — | ||
| Q1 24 | $12.5B | — |
负债/权益比
CIM
RMR
| Q4 25 | 0.10× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.05× | — | ||
| Q1 25 | 0.05× | — | ||
| Q4 24 | 0.05× | — | ||
| Q3 24 | 0.05× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-248.9M | $10.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | -8.78× | 0.88× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
CIM
RMR
| Q4 25 | $-248.9M | $10.7M | ||
| Q3 25 | $-137.5M | — | ||
| Q2 25 | $-7.4M | — | ||
| Q1 25 | $48.8M | — | ||
| Q4 24 | $205.7M | — | ||
| Q3 24 | $41.4M | — | ||
| Q2 24 | $69.0M | — | ||
| Q1 24 | $57.3M | — |
现金转化率
CIM
RMR
| Q4 25 | -8.78× | 0.88× | ||
| Q3 25 | — | — | ||
| Q2 25 | -0.21× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.30× | — | ||
| Q2 24 | 1.22× | — | ||
| Q1 24 | 0.44× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CIM
暂无分部数据
RMR
| Management Service Incentive | $23.6M | 35% |
| Industrial Logistics Properties Trust | $15.1M | 23% |
| Managed Private Real Estate Capital | $11.1M | 17% |
| Office Properties Income Trust | $5.6M | 8% |
| Other Private Entities | $5.3M | 8% |
| RMR Residential | $3.4M | 5% |
| Sonesta International Hotels Corporation | $2.1M | 3% |
| Investment Advisory Management And Administrative Service | $1.2M | 2% |