vs
CHIMERA INVESTMENT CORP（CIM）与null（SWIM）财务数据对比。点击上方公司名可切换其他公司
null的季度营收约是CHIMERA INVESTMENT CORP的1.8倍（$117.3M vs $66.2M），CHIMERA INVESTMENT CORP净利率更高（42.8% vs -7.3%，领先50.1%），null同比增速更快（5.3% vs 0.5%），过去两年CHIMERA INVESTMENT CORP的营收复合增速更高（0.8% vs -14.4%）
Chimera Investment Corp是一家总部位于美国的房地产投资信托，主要投资住宅抵押贷款支持证券、住宅及商业抵押贷款和其他房地产相关金融资产，聚焦为股东创造经风险调整的可持续回报，通过投资组合运营派发定期股息。
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
CIM vs SWIM — 直观对比
营收规模更大
SWIM
是对方的1.8倍
$66.2M
营收增速更快
SWIM
高出4.8%
0.5%
净利率更高
CIM
高出50.1%
-7.3%
两年增速更快
CIM
近两年复合增速
-14.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $66.2M | $117.3M |
| 净利润 | $28.3M | $-8.5M |
| 毛利率 | — | 31.7% |
| 营业利润率 | 42.6% | — |
| 净利率 | 42.8% | -7.3% |
| 营收同比 | 0.5% | 5.3% |
| 净利润同比 | 119.3% | -43.1% |
| 每股收益（稀释后） | $0.05 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CIMSWIM
| Q1 26 | — | $117.3M | ||
| Q4 25 | $66.2M | $100.0M | ||
| Q3 25 | $65.0M | $161.9M | ||
| Q2 25 | $66.0M | $172.6M | ||
| Q1 25 | $69.2M | $111.4M | ||
| Q4 24 | $65.8M | $87.3M | ||
| Q3 24 | $66.5M | $150.5M | ||
| Q2 24 | $67.3M | $160.1M |
净利润CIMSWIM
| Q1 26 | — | $-8.5M | ||
| Q4 25 | $28.3M | $-7.0M | ||
| Q3 25 | $-580.0K | $8.1M | ||
| Q2 25 | $35.5M | $16.0M | ||
| Q1 25 | $167.3M | $-6.0M | ||
| Q4 24 | $-146.5M | $-29.2M | ||
| Q3 24 | $136.5M | $5.9M | ||
| Q2 24 | $56.7M | $13.3M |
毛利率CIMSWIM
| Q1 26 | — | 31.7% | ||
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 35.4% | ||
| Q2 25 | — | 37.1% | ||
| Q1 25 | — | 29.5% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | — | 32.4% | ||
| Q2 24 | — | 33.1% |
营业利润率CIMSWIM
| Q1 26 | — | — | ||
| Q4 25 | 42.6% | -10.7% | ||
| Q3 25 | -0.5% | 13.3% | ||
| Q2 25 | 54.3% | 14.3% | ||
| Q1 25 | — | -4.4% | ||
| Q4 24 | -222.6% | -14.9% | ||
| Q3 24 | — | 8.9% | ||
| Q2 24 | 84.2% | 12.5% |
净利率CIMSWIM
| Q1 26 | — | -7.3% | ||
| Q4 25 | 42.8% | -7.0% | ||
| Q3 25 | -0.9% | 5.0% | ||
| Q2 25 | 53.7% | 9.3% | ||
| Q1 25 | 241.7% | -5.4% | ||
| Q4 24 | -222.6% | -33.4% | ||
| Q3 24 | 205.4% | 3.9% | ||
| Q2 24 | 84.2% | 8.3% |
每股收益（稀释后）CIMSWIM
| Q1 26 | — | $-0.07 | ||
| Q4 25 | $0.05 | $-0.06 | ||
| Q3 25 | $-0.27 | $0.07 | ||
| Q2 25 | $0.17 | $0.13 | ||
| Q1 25 | $1.77 | $-0.05 | ||
| Q4 24 | $-2.06 | $-0.24 | ||
| Q3 24 | $1.39 | $0.05 | ||
| Q2 24 | $0.41 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $278.6M | — |
| 总债务越低越好 | $251.5M | $3.3M |
| 股东权益账面价值 | $2.6B | $396.7M |
| 总资产 | $15.8B | $856.4M |
| 负债/权益比越低杠杆越低 | 0.10× | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资CIMSWIM
| Q1 26 | — | — | ||
| Q4 25 | $278.6M | — | ||
| Q3 25 | $491.5M | — | ||
| Q2 25 | $250.2M | — | ||
| Q1 25 | $253.3M | — | ||
| Q4 24 | $84.0M | — | ||
| Q3 24 | $97.3M | — | ||
| Q2 24 | $162.3M | — |
总债务CIMSWIM
| Q1 26 | — | $3.3M | ||
| Q4 25 | $251.5M | $279.8M | ||
| Q3 25 | $251.0M | $281.1M | ||
| Q2 25 | $135.2M | $281.5M | ||
| Q1 25 | $134.9M | $306.9M | ||
| Q4 24 | $134.6M | $281.5M | ||
| Q3 24 | $134.4M | $282.8M | ||
| Q2 24 | $62.4M | $282.4M |
股东权益CIMSWIM
| Q1 26 | — | $396.7M | ||
| Q4 25 | $2.6B | $405.9M | ||
| Q3 25 | $2.6B | $408.4M | ||
| Q2 25 | $2.6B | $398.4M | ||
| Q1 25 | $2.6B | $381.1M | ||
| Q4 24 | $2.5B | $387.2M | ||
| Q3 24 | $2.7B | $416.6M | ||
| Q2 24 | $2.6B | $408.1M |
总资产CIMSWIM
| Q1 26 | — | $856.4M | ||
| Q4 25 | $15.8B | $823.2M | ||
| Q3 25 | $15.1B | $844.4M | ||
| Q2 25 | $14.9B | $822.1M | ||
| Q1 25 | $13.2B | $824.6M | ||
| Q4 24 | $13.1B | $794.2M | ||
| Q3 24 | $13.7B | $853.4M | ||
| Q2 24 | $13.1B | $830.0M |
负债/权益比CIMSWIM
| Q1 26 | — | 0.01× | ||
| Q4 25 | 0.10× | 0.69× | ||
| Q3 25 | 0.10× | 0.69× | ||
| Q2 25 | 0.05× | 0.71× | ||
| Q1 25 | 0.05× | 0.81× | ||
| Q4 24 | 0.05× | 0.73× | ||
| Q3 24 | 0.05× | 0.68× | ||
| Q2 24 | 0.02× | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-248.9M | $-47.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | -8.78× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CIMSWIM
| Q1 26 | — | $-47.7M | ||
| Q4 25 | $-248.9M | $23.3M | ||
| Q3 25 | $-137.5M | $51.0M | ||
| Q2 25 | $-7.4M | $36.0M | ||
| Q1 25 | $48.8M | $-46.9M | ||
| Q4 24 | $205.7M | $6.2M | ||
| Q3 24 | $41.4M | $37.2M | ||
| Q2 24 | $69.0M | $52.4M |
自由现金流CIMSWIM
| Q1 26 | — | — | ||
| Q4 25 | — | $14.1M | ||
| Q3 25 | — | $45.2M | ||
| Q2 25 | — | $29.1M | ||
| Q1 25 | — | $-50.3M | ||
| Q4 24 | — | $-98.0K | ||
| Q3 24 | — | $33.2M | ||
| Q2 24 | — | $47.9M |
自由现金流率CIMSWIM
| Q1 26 | — | — | ||
| Q4 25 | — | 14.1% | ||
| Q3 25 | — | 27.9% | ||
| Q2 25 | — | 16.8% | ||
| Q1 25 | — | -45.2% | ||
| Q4 24 | — | -0.1% | ||
| Q3 24 | — | 22.1% | ||
| Q2 24 | — | 29.9% |
资本支出强度CIMSWIM
| Q1 26 | — | — | ||
| Q4 25 | — | 9.2% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 3.1% | ||
| Q4 24 | — | 7.2% | ||
| Q3 24 | — | 2.7% | ||
| Q2 24 | — | 2.8% |
现金转化率CIMSWIM
| Q1 26 | — | — | ||
| Q4 25 | -8.78× | — | ||
| Q3 25 | — | 6.29× | ||
| Q2 25 | -0.21× | 2.25× | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.30× | 6.32× | ||
| Q2 24 | 1.22× | 3.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
