vs
CI&T Inc（CINT）与AMDOCS LTD（DOX）财务数据对比。点击上方公司名可切换其他公司
AMDOCS LTD的季度营收约是CI&T Inc的2.6倍（$1.3B vs $489.6M）。AMDOCS LTD净利率更高（11.2% vs 8.3%，领先2.9%）。CI&T Inc同比增速更快（11.5% vs 1.1%）
CI&T Inc是全球数字化转型服务提供商，提供定制软件开发、云迁移、数据分析、用户体验设计、人工智能落地等端到端解决方案，服务零售、金融、医疗、制造等多个行业客户，业务覆盖美洲、欧洲及亚太地区。
Amdocs是一家跨国电信科技企业，总部位于美国密苏里州切斯特菲尔德，1982年成立，于纳斯达克证券交易所挂牌上市，专注为通信、媒体、金融服务供应商及数字企业提供专业软件与相关服务。
CINT vs DOX — 直观对比
营收规模更大
DOX
是对方的2.6倍
$489.6M
营收增速更快
CINT
高出10.4%
1.1%
净利率更高
DOX
高出2.9%
8.3%
损益表 — Q4 2025 vs Q3 2024
| 指标 | | |
|---|---|---|
| 营收 | $489.6M | $1.3B |
| 净利润 | $40.6M | $140.3M |
| 毛利率 | 32.0% | — |
| 营业利润率 | 13.4% | 14.1% |
| 净利率 | 8.3% | 11.2% |
| 营收同比 | 11.5% | 1.1% |
| 净利润同比 | 37.7% | -12.0% |
| 每股收益（稀释后） | $0.30 | $1.21 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CINTDOX
| Q4 25 | $489.6M | — | ||
| Q4 24 | $439.0M | — | ||
| Q2 24 | — | $1.3B | ||
| Q1 24 | — | $1.2B | ||
| Q4 23 | — | $1.2B | ||
| Q2 23 | — | $1.2B | ||
| Q1 23 | — | $1.2B | ||
| Q4 22 | — | $1.2B |
净利润CINTDOX
| Q4 25 | $40.6M | — | ||
| Q4 24 | $29.5M | — | ||
| Q2 24 | — | $140.3M | ||
| Q1 24 | — | $118.5M | ||
| Q4 23 | — | $148.0M | ||
| Q2 23 | — | $159.4M | ||
| Q1 23 | — | $149.6M | ||
| Q4 22 | — | $129.7M |
毛利率CINTDOX
| Q4 25 | 32.0% | — | ||
| Q4 24 | 34.2% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — | ||
| Q4 22 | — | — |
营业利润率CINTDOX
| Q4 25 | 13.4% | — | ||
| Q4 24 | 12.7% | — | ||
| Q2 24 | — | 14.1% | ||
| Q1 24 | — | 12.5% | ||
| Q4 23 | — | 14.8% | ||
| Q2 23 | — | 14.8% | ||
| Q1 23 | — | 14.9% | ||
| Q4 22 | — | 12.7% |
净利率CINTDOX
| Q4 25 | 8.3% | — | ||
| Q4 24 | 6.7% | — | ||
| Q2 24 | — | 11.2% | ||
| Q1 24 | — | 9.5% | ||
| Q4 23 | — | 11.9% | ||
| Q2 23 | — | 12.9% | ||
| Q1 23 | — | 12.2% | ||
| Q4 22 | — | 10.9% |
每股收益（稀释后）CINTDOX
| Q4 25 | $0.30 | — | ||
| Q4 24 | $0.22 | — | ||
| Q2 24 | — | $1.21 | ||
| Q1 24 | — | $1.01 | ||
| Q4 23 | — | $1.26 | ||
| Q2 23 | — | $1.32 | ||
| Q1 23 | — | $1.23 | ||
| Q4 22 | — | $1.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $47.9M | — |
| 总债务越低越好 | $122.6M | — |
| 股东权益账面价值 | $308.9M | — |
| 总资产 | $550.5M | — |
| 负债/权益比越低杠杆越低 | 0.40× | — |
8季度趋势，按日历期对齐
现金及短期投资CINTDOX
| Q4 25 | $47.9M | — | ||
| Q4 24 | $56.6M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — | ||
| Q4 22 | — | — |
总债务CINTDOX
| Q4 25 | $122.6M | — | ||
| Q4 24 | $138.7M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — | ||
| Q4 22 | — | — |
股东权益CINTDOX
| Q4 25 | $308.9M | — | ||
| Q4 24 | $280.1M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — | ||
| Q4 22 | — | — |
总资产CINTDOX
| Q4 25 | $550.5M | — | ||
| Q4 24 | $526.4M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — | ||
| Q4 22 | — | — |
负债/权益比CINTDOX
| Q4 25 | 0.40× | — | ||
| Q4 24 | 0.50× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — | ||
| Q4 22 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.6M | — |
| 自由现金流经营现金流 - 资本支出 | $45.8M | — |
| 自由现金流率自由现金流/营收 | 9.4% | — |
| 资本支出强度资本支出/营收 | 3.0% | — |
| 现金转化率经营现金流/净利润 | 1.49× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CINTDOX
| Q4 25 | $60.6M | — | ||
| Q4 24 | $69.0M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — | ||
| Q4 22 | — | — |
自由现金流CINTDOX
| Q4 25 | $45.8M | — | ||
| Q4 24 | $58.4M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — | ||
| Q4 22 | — | — |
自由现金流率CINTDOX
| Q4 25 | 9.4% | — | ||
| Q4 24 | 13.3% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — | ||
| Q4 22 | — | — |
资本支出强度CINTDOX
| Q4 25 | 3.0% | — | ||
| Q4 24 | 2.4% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — | ||
| Q4 22 | — | — |
现金转化率CINTDOX
| Q4 25 | 1.49× | — | ||
| Q4 24 | 2.34× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — | ||
| Q4 22 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
