vs
CI&T Inc（CINT）与GDEV Inc.（GDEV）财务数据对比。点击上方公司名可切换其他公司
CI&T Inc的季度营收约是GDEV Inc.的4.1倍（$489.6M vs $119.9M）。GDEV Inc.净利率更高（13.9% vs 8.3%，领先5.6%）。GDEV Inc.同比增速更快（13.3% vs 11.5%）
CI&T Inc是全球数字化转型服务提供商，提供定制软件开发、云迁移、数据分析、用户体验设计、人工智能落地等端到端解决方案，服务零售、金融、医疗、制造等多个行业客户，业务覆盖美洲、欧洲及亚太地区。
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
CINT vs GDEV — 直观对比
营收规模更大
CINT
是对方的4.1倍
$119.9M
营收增速更快
GDEV
高出1.8%
11.5%
净利率更高
GDEV
高出5.6%
8.3%
损益表 — Q4 2025 vs Q2 2025
| 指标 | | |
|---|---|---|
| 营收 | $489.6M | $119.9M |
| 净利润 | $40.6M | $16.6M |
| 毛利率 | 32.0% | — |
| 营业利润率 | 13.4% | 15.5% |
| 净利率 | 8.3% | 13.9% |
| 营收同比 | 11.5% | 13.3% |
| 净利润同比 | 37.7% | 13.0% |
| 每股收益（稀释后） | $0.30 | $0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CINTGDEV
| Q4 25 | $489.6M | — | ||
| Q2 25 | — | $119.9M | ||
| Q4 24 | $439.0M | — | ||
| Q2 24 | — | $105.8M | ||
| Q2 23 | — | $114.9M | ||
| Q2 22 | — | $125.8M |
净利润CINTGDEV
| Q4 25 | $40.6M | — | ||
| Q2 25 | — | $16.6M | ||
| Q4 24 | $29.5M | — | ||
| Q2 24 | — | $14.7M | ||
| Q2 23 | — | $19.5M | ||
| Q2 22 | — | $29.3M |
毛利率CINTGDEV
| Q4 25 | 32.0% | — | ||
| Q2 25 | — | — | ||
| Q4 24 | 34.2% | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
营业利润率CINTGDEV
| Q4 25 | 13.4% | — | ||
| Q2 25 | — | 15.5% | ||
| Q4 24 | 12.7% | — | ||
| Q2 24 | — | 14.4% | ||
| Q2 23 | — | 12.9% | ||
| Q2 22 | — | 34.4% |
净利率CINTGDEV
| Q4 25 | 8.3% | — | ||
| Q2 25 | — | 13.9% | ||
| Q4 24 | 6.7% | — | ||
| Q2 24 | — | 13.9% | ||
| Q2 23 | — | 17.0% | ||
| Q2 22 | — | 23.3% |
每股收益（稀释后）CINTGDEV
| Q4 25 | $0.30 | — | ||
| Q2 25 | — | $0.90 | ||
| Q4 24 | $0.22 | — | ||
| Q2 24 | — | $0.81 | ||
| Q2 23 | — | $0.99 | ||
| Q2 22 | — | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $47.9M | $41.6M |
| 总债务越低越好 | $122.6M | — |
| 股东权益账面价值 | $308.9M | $-129.4M |
| 总资产 | $550.5M | $210.2M |
| 负债/权益比越低杠杆越低 | 0.40× | — |
8季度趋势，按日历期对齐
现金及短期投资CINTGDEV
| Q4 25 | $47.9M | — | ||
| Q2 25 | — | $41.6M | ||
| Q4 24 | $56.6M | — | ||
| Q2 24 | — | $50.8M | ||
| Q2 23 | — | $68.6M | ||
| Q2 22 | — | $91.4M |
总债务CINTGDEV
| Q4 25 | $122.6M | — | ||
| Q2 25 | — | — | ||
| Q4 24 | $138.7M | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
股东权益CINTGDEV
| Q4 25 | $308.9M | — | ||
| Q2 25 | — | $-129.4M | ||
| Q4 24 | $280.1M | — | ||
| Q2 24 | — | $-118.7M | ||
| Q2 23 | — | $-135.8M | ||
| Q2 22 | — | $-105.2M |
总资产CINTGDEV
| Q4 25 | $550.5M | — | ||
| Q2 25 | — | $210.2M | ||
| Q4 24 | $526.4M | — | ||
| Q2 24 | — | $282.8M | ||
| Q2 23 | — | $302.2M | ||
| Q2 22 | — | $373.3M |
负债/权益比CINTGDEV
| Q4 25 | 0.40× | — | ||
| Q2 25 | — | — | ||
| Q4 24 | 0.50× | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.6M | — |
| 自由现金流经营现金流 - 资本支出 | $45.8M | — |
| 自由现金流率自由现金流/营收 | 9.4% | — |
| 资本支出强度资本支出/营收 | 3.0% | — |
| 现金转化率经营现金流/净利润 | 1.49× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CINTGDEV
| Q4 25 | $60.6M | — | ||
| Q2 25 | — | — | ||
| Q4 24 | $69.0M | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | $21.1M |
自由现金流CINTGDEV
| Q4 25 | $45.8M | — | ||
| Q2 25 | — | — | ||
| Q4 24 | $58.4M | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
自由现金流率CINTGDEV
| Q4 25 | 9.4% | — | ||
| Q2 25 | — | — | ||
| Q4 24 | 13.3% | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
资本支出强度CINTGDEV
| Q4 25 | 3.0% | — | ||
| Q2 25 | — | — | ||
| Q4 24 | 2.4% | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
现金转化率CINTGDEV
| Q4 25 | 1.49× | — | ||
| Q2 25 | — | — | ||
| Q4 24 | 2.34× | — | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | 0.72× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
