vs
CI&T Inc(CINT)与Rigetti Computing, Inc.(RGTI)财务数据对比。点击上方公司名可切换其他公司
CI&T Inc的季度营收约是Rigetti Computing, Inc.的262.1倍($489.6M vs $1.9M)。CI&T Inc净利率更高(8.3% vs -974.7%,领先983.0%)。CI&T Inc同比增速更快(11.5% vs -17.9%)。CI&T Inc自由现金流更多($45.8M vs $-19.5M)
CI&T Inc是全球数字化转型服务提供商,提供定制软件开发、云迁移、数据分析、用户体验设计、人工智能落地等端到端解决方案,服务零售、金融、医疗、制造等多个行业客户,业务覆盖美洲、欧洲及亚太地区。
Rigetti Computing总部位于美国加利福尼亚州伯克利,是专业的超导量子集成电路研发商,产品主要应用于量子计算机领域。公司还推出了名为Forest的云平台,支持开发者编写各类量子算法。
CINT vs RGTI — 直观对比
营收规模更大
CINT
是对方的262.1倍
$1.9M
营收增速更快
CINT
高出29.4%
-17.9%
净利率更高
CINT
高出983.0%
-974.7%
自由现金流更多
CINT
多$65.3M
$-19.5M
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $489.6M | $1.9M |
| 净利润 | $40.6M | $-18.2M |
| 毛利率 | 32.0% | 34.9% |
| 营业利润率 | 13.4% | -1209.7% |
| 净利率 | 8.3% | -974.7% |
| 营收同比 | 11.5% | -17.9% |
| 净利润同比 | 37.7% | 88.1% |
| 每股收益(稀释后) | $0.30 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CINT
RGTI
| Q4 25 | $489.6M | $1.9M | ||
| Q3 25 | — | $1.9M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | — | $1.5M | ||
| Q4 24 | $439.0M | $2.3M | ||
| Q3 24 | — | $2.4M | ||
| Q2 24 | — | $3.1M | ||
| Q1 24 | — | $3.1M |
净利润
CINT
RGTI
| Q4 25 | $40.6M | $-18.2M | ||
| Q3 25 | — | $-201.0M | ||
| Q2 25 | — | $-39.7M | ||
| Q1 25 | — | $42.6M | ||
| Q4 24 | $29.5M | $-153.0M | ||
| Q3 24 | — | $-14.8M | ||
| Q2 24 | — | $-12.4M | ||
| Q1 24 | — | $-20.8M |
毛利率
CINT
RGTI
| Q4 25 | 32.0% | 34.9% | ||
| Q3 25 | — | 20.7% | ||
| Q2 25 | — | 31.4% | ||
| Q1 25 | — | 30.0% | ||
| Q4 24 | 34.2% | 44.1% | ||
| Q3 24 | — | 50.6% | ||
| Q2 24 | — | 64.5% | ||
| Q1 24 | — | 49.1% |
营业利润率
CINT
RGTI
| Q4 25 | 13.4% | -1209.7% | ||
| Q3 25 | — | -1055.4% | ||
| Q2 25 | — | -1103.9% | ||
| Q1 25 | — | -1469.6% | ||
| Q4 24 | 12.7% | -813.3% | ||
| Q3 24 | — | -729.4% | ||
| Q2 24 | — | -521.2% | ||
| Q1 24 | — | -543.4% |
净利率
CINT
RGTI
| Q4 25 | 8.3% | -974.7% | ||
| Q3 25 | — | -10321.9% | ||
| Q2 25 | — | -2201.8% | ||
| Q1 25 | — | 2895.3% | ||
| Q4 24 | 6.7% | -6726.5% | ||
| Q3 24 | — | -623.8% | ||
| Q2 24 | — | -402.5% | ||
| Q1 24 | — | -680.6% |
每股收益(稀释后)
CINT
RGTI
| Q4 25 | $0.30 | $-0.08 | ||
| Q3 25 | — | $-0.62 | ||
| Q2 25 | — | $-0.13 | ||
| Q1 25 | — | $0.13 | ||
| Q4 24 | $0.22 | $-0.80 | ||
| Q3 24 | — | $-0.08 | ||
| Q2 24 | — | $-0.07 | ||
| Q1 24 | — | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $47.9M | $44.9M |
| 总债务越低越好 | $122.6M | — |
| 股东权益账面价值 | $308.9M | $546.2M |
| 总资产 | $550.5M | $666.6M |
| 负债/权益比越低杠杆越低 | 0.40× | — |
8季度趋势,按日历期对齐
现金及短期投资
CINT
RGTI
| Q4 25 | $47.9M | $44.9M | ||
| Q3 25 | — | $26.1M | ||
| Q2 25 | — | $57.2M | ||
| Q1 25 | — | $37.2M | ||
| Q4 24 | $56.6M | $67.7M | ||
| Q3 24 | — | $20.3M | ||
| Q2 24 | — | $20.7M | ||
| Q1 24 | — | $35.1M |
总债务
CINT
RGTI
| Q4 25 | $122.6M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $138.7M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
CINT
RGTI
| Q4 25 | $308.9M | $546.2M | ||
| Q3 25 | — | $371.8M | ||
| Q2 25 | — | $553.3M | ||
| Q1 25 | — | $207.1M | ||
| Q4 24 | $280.1M | $126.6M | ||
| Q3 24 | — | $122.8M | ||
| Q2 24 | — | $122.2M | ||
| Q1 24 | — | $115.6M |
总资产
CINT
RGTI
| Q4 25 | $550.5M | $666.6M | ||
| Q3 25 | — | $630.3M | ||
| Q2 25 | — | $636.7M | ||
| Q1 25 | — | $269.1M | ||
| Q4 24 | $526.4M | $284.8M | ||
| Q3 24 | — | $157.3M | ||
| Q2 24 | — | $162.4M | ||
| Q1 24 | — | $162.1M |
负债/权益比
CINT
RGTI
| Q4 25 | 0.40× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.50× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $60.6M | $-14.9M |
| 自由现金流经营现金流 - 资本支出 | $45.8M | $-19.5M |
| 自由现金流率自由现金流/营收 | 9.4% | -1042.5% |
| 资本支出强度资本支出/营收 | 3.0% | 244.8% |
| 现金转化率经营现金流/净利润 | 1.49× | — |
| 过去12个月自由现金流最近4个季度 | — | $-77.2M |
8季度趋势,按日历期对齐
经营现金流
CINT
RGTI
| Q4 25 | $60.6M | $-14.9M | ||
| Q3 25 | — | $-13.8M | ||
| Q2 25 | — | $-16.2M | ||
| Q1 25 | — | $-13.7M | ||
| Q4 24 | $69.0M | $-8.5M | ||
| Q3 24 | — | $-15.4M | ||
| Q2 24 | — | $-13.5M | ||
| Q1 24 | — | $-13.1M |
自由现金流
CINT
RGTI
| Q4 25 | $45.8M | $-19.5M | ||
| Q3 25 | — | $-19.7M | ||
| Q2 25 | — | $-21.8M | ||
| Q1 25 | — | $-16.2M | ||
| Q4 24 | $58.4M | $-9.8M | ||
| Q3 24 | — | $-17.7M | ||
| Q2 24 | — | $-15.6M | ||
| Q1 24 | — | $-18.6M |
自由现金流率
CINT
RGTI
| Q4 25 | 9.4% | -1042.5% | ||
| Q3 25 | — | -1012.4% | ||
| Q2 25 | — | -1212.4% | ||
| Q1 25 | — | -1100.4% | ||
| Q4 24 | 13.3% | -432.1% | ||
| Q3 24 | — | -744.5% | ||
| Q2 24 | — | -504.3% | ||
| Q1 24 | — | -610.5% |
资本支出强度
CINT
RGTI
| Q4 25 | 3.0% | 244.8% | ||
| Q3 25 | — | 302.5% | ||
| Q2 25 | — | 314.7% | ||
| Q1 25 | — | 173.0% | ||
| Q4 24 | 2.4% | 56.4% | ||
| Q3 24 | — | 95.8% | ||
| Q2 24 | — | 66.3% | ||
| Q1 24 | — | 180.0% |
现金转化率
CINT
RGTI
| Q4 25 | 1.49× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.32× | ||
| Q4 24 | 2.34× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图