vs
CISO Global, Inc.（CISO）与FIRST US BANCSHARES, INC.（FUSB）财务数据对比。点击上方公司名可切换其他公司
FIRST US BANCSHARES, INC.的季度营收约是CISO Global, Inc.的1.7倍（$10.4M vs $6.3M），FIRST US BANCSHARES, INC.净利率更高（20.4% vs -35.4%，领先55.8%），FIRST US BANCSHARES, INC.同比增速更快（7.1% vs -15.4%），过去两年FIRST US BANCSHARES, INC.的营收复合增速更高（2.6% vs -11.6%）
CISO Global Inc.是专业网络安全服务商，提供托管安全监测、风险评估、合规咨询、事件响应、终端防护等服务，面向北美市场的中小企业、政府机构及商业客户，覆盖医疗、零售、金融等领域，助力客户保护数字资产、抵御网络风险。
第一美国银行控股公司是一家银行控股企业，核心子公司第一公民银行在美国23个州经营着超过500家网点，另一家子公司硅谷银行则在15个州设有39个办事处，是美国规模较大的银行机构之一，总部位于北卡罗来纳州罗利。
CISO vs FUSB — 直观对比
营收规模更大
FUSB
是对方的1.7倍
$6.3M
营收增速更快
FUSB
高出22.4%
-15.4%
净利率更高
FUSB
高出55.8%
-35.4%
两年增速更快
FUSB
近两年复合增速
-11.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $6.3M | $10.4M |
| 净利润 | $-2.2M | $2.1M |
| 毛利率 | 28.6% | — |
| 营业利润率 | -33.7% | 28.1% |
| 净利率 | -35.4% | 20.4% |
| 营收同比 | -15.4% | 7.1% |
| 净利润同比 | 59.8% | 24.2% |
| 每股收益（稀释后） | $0.10 | $0.36 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CISOFUSB
| Q4 25 | $6.3M | $10.4M | ||
| Q3 25 | $6.5M | $10.5M | ||
| Q2 25 | $6.7M | $10.3M | ||
| Q1 25 | $7.2M | $9.8M | ||
| Q4 24 | $7.4M | $9.7M | ||
| Q3 24 | $7.5M | $10.1M | ||
| Q2 24 | $7.8M | $10.0M | ||
| Q1 24 | $8.0M | $9.9M |
净利润CISOFUSB
| Q4 25 | $-2.2M | $2.1M | ||
| Q3 25 | $2.5M | $1.9M | ||
| Q2 25 | $-3.0M | $155.0K | ||
| Q1 25 | $-5.4M | $1.8M | ||
| Q4 24 | $-5.5M | $1.7M | ||
| Q3 24 | $-3.7M | $2.2M | ||
| Q2 24 | $-8.4M | $2.1M | ||
| Q1 24 | $-6.6M | $2.1M |
毛利率CISOFUSB
| Q4 25 | 28.6% | — | ||
| Q3 25 | 24.9% | — | ||
| Q2 25 | 24.4% | — | ||
| Q1 25 | 24.9% | — | ||
| Q4 24 | 24.8% | — | ||
| Q3 24 | 13.8% | — | ||
| Q2 24 | 12.0% | — | ||
| Q1 24 | 8.8% | — |
营业利润率CISOFUSB
| Q4 25 | -33.7% | 28.1% | ||
| Q3 25 | -40.8% | 23.9% | ||
| Q2 25 | -34.7% | 1.6% | ||
| Q1 25 | -23.9% | 23.8% | ||
| Q4 24 | -26.1% | 23.8% | ||
| Q3 24 | -46.8% | 29.2% | ||
| Q2 24 | -54.3% | 27.4% | ||
| Q1 24 | -61.0% | 27.8% |
净利率CISOFUSB
| Q4 25 | -35.4% | 20.4% | ||
| Q3 25 | 39.2% | 18.4% | ||
| Q2 25 | -44.8% | 1.5% | ||
| Q1 25 | -75.1% | 18.1% | ||
| Q4 24 | -74.5% | 17.6% | ||
| Q3 24 | -49.0% | 22.0% | ||
| Q2 24 | -108.0% | 21.2% | ||
| Q1 24 | -82.4% | 21.3% |
每股收益（稀释后）CISOFUSB
| Q4 25 | $0.10 | $0.36 | ||
| Q3 25 | $-0.05 | $0.32 | ||
| Q2 25 | $-0.09 | $0.03 | ||
| Q1 25 | $-0.38 | $0.29 | ||
| Q4 24 | $-0.47 | $0.29 | ||
| Q3 24 | $-0.32 | $0.36 | ||
| Q2 24 | $-0.69 | $0.34 | ||
| Q1 24 | $-0.55 | $0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.7M | $73.5M |
| 总债务越低越好 | — | $10.9M |
| 股东权益账面价值 | $14.8M | $105.6M |
| 总资产 | $25.0M | $1.2B |
| 负债/权益比越低杠杆越低 | — | 0.10× |
8季度趋势，按日历期对齐
现金及短期投资CISOFUSB
| Q4 25 | $1.7M | $73.5M | ||
| Q3 25 | $1.1M | $54.7M | ||
| Q2 25 | $760.8K | $54.0M | ||
| Q1 25 | $1.8M | $56.0M | ||
| Q4 24 | $992.6K | $47.2M | ||
| Q3 24 | $443.1K | $82.3M | ||
| Q2 24 | $1.1M | $58.2M | ||
| Q1 24 | $1.5M | $60.2M |
总债务CISOFUSB
| Q4 25 | — | $10.9M | ||
| Q3 25 | $2.1M | $10.9M | ||
| Q2 25 | $9.9M | $10.9M | ||
| Q1 25 | $10.6M | $10.9M | ||
| Q4 24 | $11.7M | $10.9M | ||
| Q3 24 | $11.9M | $10.9M | ||
| Q2 24 | $12.8M | $10.8M | ||
| Q1 24 | $15.1M | $10.8M |
股东权益CISOFUSB
| Q4 25 | $14.8M | $105.6M | ||
| Q3 25 | $16.3M | $104.2M | ||
| Q2 25 | $7.6M | $101.9M | ||
| Q1 25 | $7.0M | $101.2M | ||
| Q4 24 | $1.1M | $98.6M | ||
| Q3 24 | $3.0M | $98.5M | ||
| Q2 24 | $5.6M | $93.8M | ||
| Q1 24 | $11.2M | $92.3M |
总资产CISOFUSB
| Q4 25 | $25.0M | $1.2B | ||
| Q3 25 | $25.1M | $1.1B | ||
| Q2 25 | $25.8M | $1.1B | ||
| Q1 25 | $27.8M | $1.1B | ||
| Q4 24 | $26.7M | $1.1B | ||
| Q3 24 | $26.6M | $1.1B | ||
| Q2 24 | $43.2M | $1.1B | ||
| Q1 24 | $47.5M | $1.1B |
负债/权益比CISOFUSB
| Q4 25 | — | 0.10× | ||
| Q3 25 | 0.13× | 0.10× | ||
| Q2 25 | 1.31× | 0.11× | ||
| Q1 25 | 1.52× | 0.11× | ||
| Q4 24 | 10.20× | 0.11× | ||
| Q3 24 | 3.92× | 0.11× | ||
| Q2 24 | 2.27× | 0.12× | ||
| Q1 24 | 1.35× | 0.12× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.8M | $12.3M |
| 自由现金流经营现金流 - 资本支出 | — | $9.1M |
| 自由现金流率自由现金流/营收 | — | 87.2% |
| 资本支出强度资本支出/营收 | — | 31.1% |
| 现金转化率经营现金流/净利润 | — | 5.79× |
| 过去12个月自由现金流最近4个季度 | — | $16.0M |
8季度趋势，按日历期对齐
经营现金流CISOFUSB
| Q4 25 | $-1.8M | $12.3M | ||
| Q3 25 | $-876.7K | $4.2M | ||
| Q2 25 | $-2.3M | $3.9M | ||
| Q1 25 | $-3.0M | $1.8M | ||
| Q4 24 | $-259.0K | $7.8M | ||
| Q3 24 | $-903.1K | $1.9M | ||
| Q2 24 | $-1.3M | $2.5M | ||
| Q1 24 | $-1.4M | $825.0K |
自由现金流CISOFUSB
| Q4 25 | — | $9.1M | ||
| Q3 25 | — | $3.6M | ||
| Q2 25 | — | $1.6M | ||
| Q1 25 | — | $1.7M | ||
| Q4 24 | — | $5.7M | ||
| Q3 24 | — | $1.3M | ||
| Q2 24 | $-1.3M | $2.3M | ||
| Q1 24 | $-1.5M | $-142.0K |
自由现金流率CISOFUSB
| Q4 25 | — | 87.2% | ||
| Q3 25 | — | 34.2% | ||
| Q2 25 | — | 16.0% | ||
| Q1 25 | — | 17.2% | ||
| Q4 24 | — | 58.2% | ||
| Q3 24 | — | 12.7% | ||
| Q2 24 | -16.4% | 23.5% | ||
| Q1 24 | -18.5% | -1.4% |
资本支出强度CISOFUSB
| Q4 25 | — | 31.1% | ||
| Q3 25 | — | 5.9% | ||
| Q2 25 | — | 21.8% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | 0.0% | 21.6% | ||
| Q3 24 | 0.0% | 6.6% | ||
| Q2 24 | 0.1% | 2.0% | ||
| Q1 24 | 0.9% | 9.8% |
现金转化率CISOFUSB
| Q4 25 | — | 5.79× | ||
| Q3 25 | -0.35× | 2.18× | ||
| Q2 25 | — | 25.16× | ||
| Q1 25 | — | 0.99× | ||
| Q4 24 | — | 4.53× | ||
| Q3 24 | — | 0.87× | ||
| Q2 24 | — | 1.20× | ||
| Q1 24 | — | 0.39× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CISO
| Security Managed Services | $5.4M | 87% |
| Other | $823.3K | 13% |
FUSB
暂无分部数据
