vs
CIVITAS RESOURCES, INC.（CIVI）与Cloudflare, Inc.（NET）财务数据对比。点击上方公司名可切换其他公司
CIVITAS RESOURCES, INC.的季度营收约是Cloudflare, Inc.的1.9倍（$1.2B vs $614.5M），Cloudflare, Inc.同比增速更快（33.6% vs -8.2%），过去两年Cloudflare, Inc.的营收复合增速更高（27.4% vs 1.8%）
Civitas Resources是一家总部位于美国的可持续能源企业，主要从事石油、天然气及天然气凝液的勘探、开发与生产业务，核心运营区域位于科罗拉多州丹佛-朱尔斯堡盆地，专注于低排放的负责任能源开发，服务北美能源市场需求。
Cloudflare是总部位于美国加利福尼亚州旧金山的科技企业，提供内容分发网络（CDN）、云网络安全、DDoS防护等多元互联网服务，同时是ICANN认证的域名注册商。其服务作为网站访客与客户托管服务商之间的反向代理，可有效提升访问性能，抵御恶意流量。
CIVI vs NET — 直观对比
营收规模更大
CIVI
是对方的1.9倍
$614.5M
营收增速更快
NET
高出41.8%
-8.2%
两年增速更快
NET
近两年复合增速
1.8%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $614.5M |
| 净利润 | — | $-12.1M |
| 毛利率 | — | 73.6% |
| 营业利润率 | 20.0% | -8.0% |
| 净利率 | — | -2.0% |
| 营收同比 | -8.2% | 33.6% |
| 净利润同比 | — | 6.0% |
| 每股收益（稀释后） | $1.99 | $-0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CIVINET
| Q4 25 | — | $614.5M | ||
| Q3 25 | $1.2B | $562.0M | ||
| Q2 25 | $1.1B | $512.3M | ||
| Q1 25 | $1.2B | $479.1M | ||
| Q4 24 | $1.3B | $459.9M | ||
| Q3 24 | $1.3B | $430.1M | ||
| Q2 24 | $1.3B | $401.0M | ||
| Q1 24 | $1.3B | $378.6M |
净利润CIVINET
| Q4 25 | — | $-12.1M | ||
| Q3 25 | — | $-1.3M | ||
| Q2 25 | — | $-50.4M | ||
| Q1 25 | — | $-38.5M | ||
| Q4 24 | — | $-12.8M | ||
| Q3 24 | — | $-15.3M | ||
| Q2 24 | — | $-15.1M | ||
| Q1 24 | — | $-35.5M |
毛利率CIVINET
| Q4 25 | — | 73.6% | ||
| Q3 25 | — | 74.0% | ||
| Q2 25 | — | 74.9% | ||
| Q1 25 | — | 75.9% | ||
| Q4 24 | — | 76.4% | ||
| Q3 24 | — | 77.7% | ||
| Q2 24 | — | 77.8% | ||
| Q1 24 | — | 77.5% |
营业利润率CIVINET
| Q4 25 | — | -8.0% | ||
| Q3 25 | 20.0% | -6.7% | ||
| Q2 25 | 15.3% | -13.1% | ||
| Q1 25 | 20.7% | -11.1% | ||
| Q4 24 | 15.4% | -7.5% | ||
| Q3 24 | 30.6% | -7.2% | ||
| Q2 24 | 21.6% | -8.7% | ||
| Q1 24 | 15.9% | -14.4% |
净利率CIVINET
| Q4 25 | — | -2.0% | ||
| Q3 25 | — | -0.2% | ||
| Q2 25 | — | -9.8% | ||
| Q1 25 | — | -8.0% | ||
| Q4 24 | — | -2.8% | ||
| Q3 24 | — | -3.6% | ||
| Q2 24 | — | -3.8% | ||
| Q1 24 | — | -9.4% |
每股收益（稀释后）CIVINET
| Q4 25 | — | $-0.03 | ||
| Q3 25 | $1.99 | $0.00 | ||
| Q2 25 | $1.34 | $-0.15 | ||
| Q1 25 | $1.99 | $-0.11 | ||
| Q4 24 | $1.56 | $-0.05 | ||
| Q3 24 | $3.01 | $-0.04 | ||
| Q2 24 | $2.15 | $-0.04 | ||
| Q1 24 | $1.74 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $56.0M | $943.5M |
| 总债务越低越好 | $5.1B | — |
| 股东权益账面价值 | $6.7B | $1.5B |
| 总资产 | $15.1B | $6.0B |
| 负债/权益比越低杠杆越低 | 0.77× | — |
8季度趋势，按日历期对齐
现金及短期投资CIVINET
| Q4 25 | — | $943.5M | ||
| Q3 25 | $56.0M | $1.1B | ||
| Q2 25 | $69.0M | $1.5B | ||
| Q1 25 | $20.0M | $204.5M | ||
| Q4 24 | $76.0M | $147.7M | ||
| Q3 24 | $47.1M | $182.9M | ||
| Q2 24 | $91.9M | $157.0M | ||
| Q1 24 | $52.1M | $254.4M |
总债务CIVINET
| Q4 25 | — | — | ||
| Q3 25 | $5.1B | — | ||
| Q2 25 | $5.4B | — | ||
| Q1 25 | $5.1B | — | ||
| Q4 24 | $4.5B | — | ||
| Q3 24 | $4.8B | — | ||
| Q2 24 | $4.9B | — | ||
| Q1 24 | $4.4B | — |
股东权益CIVINET
| Q4 25 | — | $1.5B | ||
| Q3 25 | $6.7B | $1.3B | ||
| Q2 25 | $6.8B | $1.2B | ||
| Q1 25 | $6.7B | $1.4B | ||
| Q4 24 | $6.6B | $1.0B | ||
| Q3 24 | $6.7B | $973.1M | ||
| Q2 24 | $6.6B | $881.5M | ||
| Q1 24 | $6.6B | $797.2M |
总资产CIVINET
| Q4 25 | — | $6.0B | ||
| Q3 25 | $15.1B | $5.8B | ||
| Q2 25 | $15.4B | $5.6B | ||
| Q1 25 | $15.3B | $3.7B | ||
| Q4 24 | $14.9B | $3.3B | ||
| Q3 24 | $15.0B | $3.1B | ||
| Q2 24 | $15.0B | $2.9B | ||
| Q1 24 | $15.1B | $2.8B |
负债/权益比CIVINET
| Q4 25 | — | — | ||
| Q3 25 | 0.77× | — | ||
| Q2 25 | 0.79× | — | ||
| Q1 25 | 0.76× | — | ||
| Q4 24 | 0.68× | — | ||
| Q3 24 | 0.73× | — | ||
| Q2 24 | 0.74× | — | ||
| Q1 24 | 0.67× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $860.0M | $190.4M |
| 自由现金流经营现金流 - 资本支出 | — | $105.2M |
| 自由现金流率自由现金流/营收 | — | 17.1% |
| 资本支出强度资本支出/营收 | — | 13.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $287.5M |
8季度趋势，按日历期对齐
经营现金流CIVINET
| Q4 25 | — | $190.4M | ||
| Q3 25 | $860.0M | $167.1M | ||
| Q2 25 | $298.0M | $99.8M | ||
| Q1 25 | $719.0M | $145.8M | ||
| Q4 24 | $858.2M | $127.3M | ||
| Q3 24 | $835.0M | $104.7M | ||
| Q2 24 | $359.0M | $74.8M | ||
| Q1 24 | $813.0M | $73.6M |
自由现金流CIVINET
| Q4 25 | — | $105.2M | ||
| Q3 25 | — | $82.5M | ||
| Q2 25 | — | $39.9M | ||
| Q1 25 | — | $59.9M | ||
| Q4 24 | — | $54.2M | ||
| Q3 24 | — | $54.5M | ||
| Q2 24 | — | $45.2M | ||
| Q1 24 | — | $41.5M |
自由现金流率CIVINET
| Q4 25 | — | 17.1% | ||
| Q3 25 | — | 14.7% | ||
| Q2 25 | — | 7.8% | ||
| Q1 25 | — | 12.5% | ||
| Q4 24 | — | 11.8% | ||
| Q3 24 | — | 12.7% | ||
| Q2 24 | — | 11.3% | ||
| Q1 24 | — | 11.0% |
资本支出强度CIVINET
| Q4 25 | — | 13.9% | ||
| Q3 25 | — | 15.1% | ||
| Q2 25 | — | 11.7% | ||
| Q1 25 | — | 17.9% | ||
| Q4 24 | — | 15.9% | ||
| Q3 24 | — | 11.7% | ||
| Q2 24 | — | 7.4% | ||
| Q1 24 | — | 8.5% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CIVI
| Crude Oil Natural Gas And Natural Gas Liquids | $1.2B | 99% |
| Oil And Gas Operation And Maintenance | $8.0M | 1% |
| Natural Gas Reserves | $2.0M | 0% |
NET
| Sales Channel Directly To Consumer | $438.5M | 71% |
| Sales Channel Through Intermediary | $176.0M | 29% |
