vs
CIVITAS RESOURCES, INC.(CIVI)与瑞思迈(RMD)财务数据对比。点击上方公司名可切换其他公司
瑞思迈的季度营收约是CIVITAS RESOURCES, INC.的1.2倍($1.4B vs $1.2B),瑞思迈同比增速更快(11.0% vs -8.2%),过去两年瑞思迈的营收复合增速更高(7.9% vs 1.8%)
Civitas Resources是一家总部位于美国的可持续能源企业,主要从事石油、天然气及天然气凝液的勘探、开发与生产业务,核心运营区域位于科罗拉多州丹佛-朱尔斯堡盆地,专注于低排放的负责任能源开发,服务北美能源市场需求。
瑞思迈是一家起源于澳大利亚、总部位于美国加利福尼亚州圣迭戈的医疗设备企业,主打可接入云端的呼吸类医疗设备,用于治疗睡眠呼吸暂停、慢性阻塞性肺病等呼吸道疾病,新冠疫情期间曾大量生产呼吸机等设备助力患者救治。
CIVI vs RMD — 直观对比
营收规模更大
RMD
是对方的1.2倍
$1.2B
营收增速更快
RMD
高出19.2%
-8.2%
两年增速更快
RMD
近两年复合增速
1.8%
损益表 — Q3 FY2025 vs Q4 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.2B | $1.4B |
| 净利润 | — | $392.6M |
| 毛利率 | — | 61.8% |
| 营业利润率 | 20.0% | 34.6% |
| 净利率 | — | 27.6% |
| 营收同比 | -8.2% | 11.0% |
| 净利润同比 | — | 13.9% |
| 每股收益(稀释后) | $1.99 | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CIVI
RMD
| Q2 26 | — | $1.4B | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | $1.2B | $1.3B | ||
| Q2 25 | $1.1B | $1.3B | ||
| Q1 25 | $1.2B | $1.3B | ||
| Q4 24 | $1.3B | $1.3B | ||
| Q3 24 | $1.3B | $1.2B | ||
| Q2 24 | $1.3B | $1.2B |
净利润
CIVI
RMD
| Q2 26 | — | $392.6M | ||
| Q4 25 | — | $392.6M | ||
| Q3 25 | — | $348.5M | ||
| Q2 25 | — | $379.7M | ||
| Q1 25 | — | $365.0M | ||
| Q4 24 | — | $344.6M | ||
| Q3 24 | — | $311.4M | ||
| Q2 24 | — | $292.2M |
毛利率
CIVI
RMD
| Q2 26 | — | 61.8% | ||
| Q4 25 | — | 61.8% | ||
| Q3 25 | — | 61.5% | ||
| Q2 25 | — | 60.8% | ||
| Q1 25 | — | 59.3% | ||
| Q4 24 | — | 58.6% | ||
| Q3 24 | — | 58.6% | ||
| Q2 24 | — | 58.5% |
营业利润率
CIVI
RMD
| Q2 26 | — | 34.6% | ||
| Q4 25 | — | 34.6% | ||
| Q3 25 | 20.0% | 33.4% | ||
| Q2 25 | 15.3% | 33.7% | ||
| Q1 25 | 20.7% | 33.0% | ||
| Q4 24 | 15.4% | 32.5% | ||
| Q3 24 | 30.6% | 31.6% | ||
| Q2 24 | 21.6% | 31.2% |
净利率
CIVI
RMD
| Q2 26 | — | 27.6% | ||
| Q4 25 | — | 27.6% | ||
| Q3 25 | — | 26.1% | ||
| Q2 25 | — | 28.2% | ||
| Q1 25 | — | 28.3% | ||
| Q4 24 | — | 26.9% | ||
| Q3 24 | — | 25.4% | ||
| Q2 24 | — | 23.9% |
每股收益(稀释后)
CIVI
RMD
| Q2 26 | — | $2.68 | ||
| Q4 25 | — | $2.68 | ||
| Q3 25 | $1.99 | $2.37 | ||
| Q2 25 | $1.34 | $2.58 | ||
| Q1 25 | $1.99 | $2.48 | ||
| Q4 24 | $1.56 | $2.34 | ||
| Q3 24 | $3.01 | $2.11 | ||
| Q2 24 | $2.15 | $1.97 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $56.0M | $1.4B |
| 总债务越低越好 | $5.1B | $663.8M |
| 股东权益账面价值 | $6.7B | $6.3B |
| 总资产 | $15.1B | $8.5B |
| 负债/权益比越低杠杆越低 | 0.77× | 0.11× |
8季度趋势,按日历期对齐
现金及短期投资
CIVI
RMD
| Q2 26 | — | $1.4B | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | $56.0M | $1.4B | ||
| Q2 25 | $69.0M | $1.2B | ||
| Q1 25 | $20.0M | $932.7M | ||
| Q4 24 | $76.0M | $521.9M | ||
| Q3 24 | $47.1M | $426.4M | ||
| Q2 24 | $91.9M | $238.4M |
总债务
CIVI
RMD
| Q2 26 | — | $663.8M | ||
| Q4 25 | — | $403.9M | ||
| Q3 25 | $5.1B | $408.7M | ||
| Q2 25 | $5.4B | $658.4M | ||
| Q1 25 | $5.1B | $663.1M | ||
| Q4 24 | $4.5B | $662.9M | ||
| Q3 24 | $4.8B | $667.6M | ||
| Q2 24 | $4.9B | $697.3M |
股东权益
CIVI
RMD
| Q2 26 | — | $6.3B | ||
| Q4 25 | — | $6.3B | ||
| Q3 25 | $6.7B | $6.1B | ||
| Q2 25 | $6.8B | $6.0B | ||
| Q1 25 | $6.7B | $5.5B | ||
| Q4 24 | $6.6B | $5.3B | ||
| Q3 24 | $6.7B | $5.2B | ||
| Q2 24 | $6.6B | $4.9B |
总资产
CIVI
RMD
| Q2 26 | — | $8.5B | ||
| Q4 25 | — | $8.5B | ||
| Q3 25 | $15.1B | $8.3B | ||
| Q2 25 | $15.4B | $8.2B | ||
| Q1 25 | $15.3B | $7.6B | ||
| Q4 24 | $14.9B | $7.1B | ||
| Q3 24 | $15.0B | $7.2B | ||
| Q2 24 | $15.0B | $6.9B |
负债/权益比
CIVI
RMD
| Q2 26 | — | 0.11× | ||
| Q4 25 | — | 0.06× | ||
| Q3 25 | 0.77× | 0.07× | ||
| Q2 25 | 0.79× | 0.11× | ||
| Q1 25 | 0.76× | 0.12× | ||
| Q4 24 | 0.68× | 0.13× | ||
| Q3 24 | 0.73× | 0.13× | ||
| Q2 24 | 0.74× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $860.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
CIVI
RMD
| Q2 26 | — | — | ||
| Q4 25 | — | $339.7M | ||
| Q3 25 | $860.0M | $457.3M | ||
| Q2 25 | $298.0M | $538.8M | ||
| Q1 25 | $719.0M | $578.7M | ||
| Q4 24 | $858.2M | $308.6M | ||
| Q3 24 | $835.0M | $325.5M | ||
| Q2 24 | $359.0M | $440.1M |
自由现金流
CIVI
RMD
| Q2 26 | — | — | ||
| Q4 25 | — | $311.2M | ||
| Q3 25 | — | $414.4M | ||
| Q2 25 | — | $508.2M | ||
| Q1 25 | — | $557.9M | ||
| Q4 24 | — | $288.0M | ||
| Q3 24 | — | $307.7M | ||
| Q2 24 | — | $415.2M |
自由现金流率
CIVI
RMD
| Q2 26 | — | — | ||
| Q4 25 | — | 21.9% | ||
| Q3 25 | — | 31.0% | ||
| Q2 25 | — | 37.7% | ||
| Q1 25 | — | 43.2% | ||
| Q4 24 | — | 22.5% | ||
| Q3 24 | — | 25.1% | ||
| Q2 24 | — | 33.9% |
资本支出强度
CIVI
RMD
| Q2 26 | — | — | ||
| Q4 25 | — | 2.0% | ||
| Q3 25 | — | 3.2% | ||
| Q2 25 | — | 2.3% | ||
| Q1 25 | — | 1.6% | ||
| Q4 24 | — | 1.6% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 2.0% |
现金转化率
CIVI
RMD
| Q2 26 | — | — | ||
| Q4 25 | — | 0.87× | ||
| Q3 25 | — | 1.31× | ||
| Q2 25 | — | 1.42× | ||
| Q1 25 | — | 1.59× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 1.05× | ||
| Q2 24 | — | 1.51× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CIVI
| Crude Oil Natural Gas And Natural Gas Liquids | $1.2B | 99% |
| Oil And Gas Operation And Maintenance | $8.0M | 1% |
| Natural Gas Reserves | $2.0M | 0% |
RMD
暂无分部数据