vs
CIVITAS RESOURCES, INC.(CIVI)与Rollins, Inc.(ROL)财务数据对比。点击上方公司名可切换其他公司
CIVITAS RESOURCES, INC.的季度营收约是Rollins, Inc.的1.3倍($1.2B vs $906.4M),Rollins, Inc.同比增速更快(10.2% vs -8.2%),过去两年CIVITAS RESOURCES, INC.的营收复合增速更高(1.8% vs 0.8%)
Civitas Resources是一家总部位于美国的可持续能源企业,主要从事石油、天然气及天然气凝液的勘探、开发与生产业务,核心运营区域位于科罗拉多州丹佛-朱尔斯堡盆地,专注于低排放的负责任能源开发,服务北美能源市场需求。
Rollins, Inc.是北美知名虫害防治服务商,面向住宅及商业客户提供专业防控服务。公司依托Orkin、HomeTeam Pest Defense等多家全资子公司布局全球业务,覆盖北美、英国等市场,在民用及商用虫害治理领域具备深厚的行业积累与品牌优势。
CIVI vs ROL — 直观对比
营收规模更大
CIVI
是对方的1.3倍
$906.4M
营收增速更快
ROL
高出18.4%
-8.2%
两年增速更快
CIVI
近两年复合增速
0.8%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.2B | $906.4M |
| 净利润 | — | $107.8M |
| 毛利率 | — | — |
| 营业利润率 | 20.0% | 16.1% |
| 净利率 | — | 11.9% |
| 营收同比 | -8.2% | 10.2% |
| 净利润同比 | — | 2.5% |
| 每股收益(稀释后) | $1.99 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CIVI
ROL
| Q1 26 | — | $906.4M | ||
| Q4 25 | — | $912.9M | ||
| Q3 25 | $1.2B | $1.0B | ||
| Q2 25 | $1.1B | $999.5M | ||
| Q1 25 | $1.2B | $822.5M | ||
| Q4 24 | $1.3B | $832.2M | ||
| Q3 24 | $1.3B | $916.3M | ||
| Q2 24 | $1.3B | $891.9M |
净利润
CIVI
ROL
| Q1 26 | — | $107.8M | ||
| Q4 25 | — | $116.4M | ||
| Q3 25 | — | $163.5M | ||
| Q2 25 | — | $141.5M | ||
| Q1 25 | — | $105.2M | ||
| Q4 24 | — | $105.7M | ||
| Q3 24 | — | $136.9M | ||
| Q2 24 | — | $129.4M |
营业利润率
CIVI
ROL
| Q1 26 | — | 16.1% | ||
| Q4 25 | — | 17.5% | ||
| Q3 25 | 20.0% | 21.9% | ||
| Q2 25 | 15.3% | 19.8% | ||
| Q1 25 | 20.7% | 17.3% | ||
| Q4 24 | 15.4% | 18.1% | ||
| Q3 24 | 30.6% | 20.9% | ||
| Q2 24 | 21.6% | 20.4% |
净利率
CIVI
ROL
| Q1 26 | — | 11.9% | ||
| Q4 25 | — | 12.8% | ||
| Q3 25 | — | 15.9% | ||
| Q2 25 | — | 14.2% | ||
| Q1 25 | — | 12.8% | ||
| Q4 24 | — | 12.7% | ||
| Q3 24 | — | 14.9% | ||
| Q2 24 | — | 14.5% |
每股收益(稀释后)
CIVI
ROL
| Q1 26 | — | $0.22 | ||
| Q4 25 | — | $0.24 | ||
| Q3 25 | $1.99 | $0.34 | ||
| Q2 25 | $1.34 | $0.29 | ||
| Q1 25 | $1.99 | $0.22 | ||
| Q4 24 | $1.56 | $0.22 | ||
| Q3 24 | $3.01 | $0.28 | ||
| Q2 24 | $2.15 | $0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $56.0M | $116.5M |
| 总债务越低越好 | $5.1B | $650.6M |
| 股东权益账面价值 | $6.7B | $1.4B |
| 总资产 | $15.1B | $3.2B |
| 负债/权益比越低杠杆越低 | 0.77× | 0.47× |
8季度趋势,按日历期对齐
现金及短期投资
CIVI
ROL
| Q1 26 | — | $116.5M | ||
| Q4 25 | — | $100.0M | ||
| Q3 25 | $56.0M | $127.4M | ||
| Q2 25 | $69.0M | $123.0M | ||
| Q1 25 | $20.0M | $201.2M | ||
| Q4 24 | $76.0M | $89.6M | ||
| Q3 24 | $47.1M | $95.3M | ||
| Q2 24 | $91.9M | $106.7M |
总债务
CIVI
ROL
| Q1 26 | — | $650.6M | ||
| Q4 25 | — | $486.1M | ||
| Q3 25 | $5.1B | $485.7M | ||
| Q2 25 | $5.4B | $485.3M | ||
| Q1 25 | $5.1B | $485.5M | ||
| Q4 24 | $4.5B | $395.3M | ||
| Q3 24 | $4.8B | — | ||
| Q2 24 | $4.9B | — |
股东权益
CIVI
ROL
| Q1 26 | — | $1.4B | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | $6.7B | $1.5B | ||
| Q2 25 | $6.8B | $1.4B | ||
| Q1 25 | $6.7B | $1.4B | ||
| Q4 24 | $6.6B | $1.3B | ||
| Q3 24 | $6.7B | $1.3B | ||
| Q2 24 | $6.6B | $1.2B |
总资产
CIVI
ROL
| Q1 26 | — | $3.2B | ||
| Q4 25 | — | $3.1B | ||
| Q3 25 | $15.1B | $3.2B | ||
| Q2 25 | $15.4B | $3.2B | ||
| Q1 25 | $15.3B | $2.9B | ||
| Q4 24 | $14.9B | $2.8B | ||
| Q3 24 | $15.0B | $2.8B | ||
| Q2 24 | $15.0B | $2.8B |
负债/权益比
CIVI
ROL
| Q1 26 | — | 0.47× | ||
| Q4 25 | — | 0.35× | ||
| Q3 25 | 0.77× | 0.32× | ||
| Q2 25 | 0.79× | 0.34× | ||
| Q1 25 | 0.76× | 0.36× | ||
| Q4 24 | 0.68× | 0.30× | ||
| Q3 24 | 0.73× | — | ||
| Q2 24 | 0.74× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $860.0M | $118.4M |
| 自由现金流经营现金流 - 资本支出 | — | $111.2M |
| 自由现金流率自由现金流/营收 | — | 12.3% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | — | 1.10× |
| 过去12个月自由现金流最近4个季度 | — | $621.1M |
8季度趋势,按日历期对齐
经营现金流
CIVI
ROL
| Q1 26 | — | $118.4M | ||
| Q4 25 | — | $164.7M | ||
| Q3 25 | $860.0M | $191.3M | ||
| Q2 25 | $298.0M | $175.1M | ||
| Q1 25 | $719.0M | $146.9M | ||
| Q4 24 | $858.2M | $188.2M | ||
| Q3 24 | $835.0M | $146.9M | ||
| Q2 24 | $359.0M | $145.1M |
自由现金流
CIVI
ROL
| Q1 26 | — | $111.2M | ||
| Q4 25 | — | $159.0M | ||
| Q3 25 | — | $182.8M | ||
| Q2 25 | — | $168.0M | ||
| Q1 25 | — | $140.1M | ||
| Q4 24 | — | $184.0M | ||
| Q3 24 | — | $139.4M | ||
| Q2 24 | — | $136.4M |
自由现金流率
CIVI
ROL
| Q1 26 | — | 12.3% | ||
| Q4 25 | — | 17.4% | ||
| Q3 25 | — | 17.8% | ||
| Q2 25 | — | 16.8% | ||
| Q1 25 | — | 17.0% | ||
| Q4 24 | — | 22.1% | ||
| Q3 24 | — | 15.2% | ||
| Q2 24 | — | 15.3% |
资本支出强度
CIVI
ROL
| Q1 26 | — | 0.8% | ||
| Q4 25 | — | 0.6% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 1.0% |
现金转化率
CIVI
ROL
| Q1 26 | — | 1.10× | ||
| Q4 25 | — | 1.41× | ||
| Q3 25 | — | 1.17× | ||
| Q2 25 | — | 1.24× | ||
| Q1 25 | — | 1.40× | ||
| Q4 24 | — | 1.78× | ||
| Q3 24 | — | 1.07× | ||
| Q2 24 | — | 1.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CIVI
| Crude Oil Natural Gas And Natural Gas Liquids | $1.2B | 99% |
| Oil And Gas Operation And Maintenance | $8.0M | 1% |
| Natural Gas Reserves | $2.0M | 0% |
ROL
暂无分部数据