vs
COMPX INTERNATIONAL INC（CIX）与3M（MMM）财务数据对比。点击上方公司名可切换其他公司
3M的季度营收约是COMPX INTERNATIONAL INC的160.0倍（$6.0B vs $37.7M）。COMPX INTERNATIONAL INC净利率更高（12.4% vs 10.8%，领先1.6%）。3M同比增速更快（1.3% vs -1.9%）。3M自由现金流更多（$2.0B vs $11.4M）。过去两年COMPX INTERNATIONAL INC的营收复合增速更高（-0.4% vs -1.8%）
COMPX国际是一家多元化安全与控制产品制造商，主营高性能锁具系统、电子门禁解决方案、人体工学工作站部件及船用五金，核心市场覆盖北美、欧洲，服务商业、住宅、工业、医疗、休闲船舶等领域客户。
3M是美国知名跨国综合企业，业务覆盖工业、劳动者安全防护、消费品等多个领域，总部位于圣保罗郊区的枫木市。公司现有超6万款产品，涵盖胶粘剂、研磨材料、防火防护产品、个人防护装备、窗膜、车漆保护膜、电子连接绝缘材料、汽车养护产品、光学膜等品类。
CIX vs MMM — 直观对比
营收规模更大
MMM
是对方的160.0倍
$37.7M
营收增速更快
MMM
高出3.2%
-1.9%
净利率更高
CIX
高出1.6%
10.8%
自由现金流更多
MMM
多$2.0B
$11.4M
两年增速更快
CIX
近两年复合增速
-1.8%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $37.7M | $6.0B |
| 净利润 | $4.7M | $653.0M |
| 毛利率 | 32.1% | 40.7% |
| 营业利润率 | 15.0% | 23.2% |
| 净利率 | 12.4% | 10.8% |
| 营收同比 | -1.9% | 1.3% |
| 净利润同比 | 3.6% | -41.5% |
| 每股收益（稀释后） | $0.38 | $1.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CIXMMM
| Q1 26 | — | $6.0B | ||
| Q4 25 | $37.7M | $6.1B | ||
| Q3 25 | $40.0M | $6.5B | ||
| Q2 25 | $40.4M | $6.3B | ||
| Q1 25 | $40.3M | $6.0B | ||
| Q4 24 | $38.4M | $6.0B | ||
| Q3 24 | $33.7M | $6.3B | ||
| Q2 24 | $35.9M | $6.3B |
净利润CIXMMM
| Q1 26 | — | $653.0M | ||
| Q4 25 | $4.7M | $577.0M | ||
| Q3 25 | $4.2M | $834.0M | ||
| Q2 25 | $5.5M | $723.0M | ||
| Q1 25 | $5.1M | $1.1B | ||
| Q4 24 | $4.5M | $728.0M | ||
| Q3 24 | $3.5M | $1.4B | ||
| Q2 24 | $4.8M | $1.1B |
毛利率CIXMMM
| Q1 26 | — | 40.7% | ||
| Q4 25 | 32.1% | 33.6% | ||
| Q3 25 | 27.6% | 41.8% | ||
| Q2 25 | 31.9% | 42.5% | ||
| Q1 25 | 30.2% | 41.6% | ||
| Q4 24 | 28.8% | 51.7% | ||
| Q3 24 | 28.1% | 42.1% | ||
| Q2 24 | 31.1% | 42.9% |
营业利润率CIXMMM
| Q1 26 | — | 23.2% | ||
| Q4 25 | 15.0% | 13.0% | ||
| Q3 25 | 11.9% | 22.2% | ||
| Q2 25 | 15.7% | 18.0% | ||
| Q1 25 | 14.6% | 20.9% | ||
| Q4 24 | 12.7% | 12.2% | ||
| Q3 24 | 9.9% | 20.9% | ||
| Q2 24 | 14.2% | 20.3% |
净利率CIXMMM
| Q1 26 | — | 10.8% | ||
| Q4 25 | 12.4% | 9.4% | ||
| Q3 25 | 10.6% | 12.8% | ||
| Q2 25 | 13.5% | 11.4% | ||
| Q1 25 | 12.7% | 18.7% | ||
| Q4 24 | 11.7% | 12.1% | ||
| Q3 24 | 10.3% | 21.8% | ||
| Q2 24 | 13.5% | 18.3% |
每股收益（稀释后）CIXMMM
| Q1 26 | — | $1.23 | ||
| Q4 25 | $0.38 | $1.07 | ||
| Q3 25 | $0.34 | $1.55 | ||
| Q2 25 | $0.44 | $1.34 | ||
| Q1 25 | $0.42 | $2.04 | ||
| Q4 24 | $0.37 | $1.33 | ||
| Q3 24 | $0.28 | $2.48 | ||
| Q2 24 | $0.39 | $2.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $54.1M | $3.7B |
| 总债务越低越好 | — | $10.9B |
| 股东权益账面价值 | $138.6M | $3.3B |
| 总资产 | $156.2M | $35.4B |
| 负债/权益比越低杠杆越低 | — | 3.29× |
8季度趋势，按日历期对齐
现金及短期投资CIXMMM
| Q1 26 | — | $3.7B | ||
| Q4 25 | $54.1M | — | ||
| Q3 25 | $46.3M | — | ||
| Q2 25 | $56.2M | — | ||
| Q1 25 | $56.1M | — | ||
| Q4 24 | $60.8M | — | ||
| Q3 24 | $58.8M | — | ||
| Q2 24 | $82.1M | — |
总债务CIXMMM
| Q1 26 | — | $10.9B | ||
| Q4 25 | — | $12.6B | ||
| Q3 25 | — | $12.6B | ||
| Q2 25 | — | $13.1B | ||
| Q1 25 | — | $13.5B | ||
| Q4 24 | — | $13.0B | ||
| Q3 24 | — | $13.2B | ||
| Q2 24 | — | $13.1B |
股东权益CIXMMM
| Q1 26 | — | $3.3B | ||
| Q4 25 | $138.6M | $4.7B | ||
| Q3 25 | $137.7M | $4.6B | ||
| Q2 25 | $149.5M | $4.3B | ||
| Q1 25 | $147.6M | $4.5B | ||
| Q4 24 | $146.1M | $3.8B | ||
| Q3 24 | $145.3M | $4.6B | ||
| Q2 24 | $170.2M | $3.9B |
总资产CIXMMM
| Q1 26 | — | $35.4B | ||
| Q4 25 | $156.2M | $37.7B | ||
| Q3 25 | $153.7M | $37.6B | ||
| Q2 25 | $164.8M | $38.0B | ||
| Q1 25 | $162.2M | $40.0B | ||
| Q4 24 | $163.0M | $39.9B | ||
| Q3 24 | $160.1M | $40.9B | ||
| Q2 24 | $185.1M | $43.4B |
负债/权益比CIXMMM
| Q1 26 | — | 3.29× | ||
| Q4 25 | — | 2.68× | ||
| Q3 25 | — | 2.72× | ||
| Q2 25 | — | 3.06× | ||
| Q1 25 | — | 3.02× | ||
| Q4 24 | — | 3.40× | ||
| Q3 24 | — | 2.84× | ||
| Q2 24 | — | 3.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.0M | — |
| 自由现金流经营现金流 - 资本支出 | $11.4M | $2.0B |
| 自由现金流率自由现金流/营收 | 30.3% | 33.6% |
| 资本支出强度资本支出/营收 | 1.6% | — |
| 现金转化率经营现金流/净利润 | 2.57× | — |
| 过去12个月自由现金流最近4个季度 | $19.1M | $3.7B |
8季度趋势，按日历期对齐
经营现金流CIXMMM
| Q1 26 | — | — | ||
| Q4 25 | $12.0M | $1.6B | ||
| Q3 25 | $6.3M | $1.8B | ||
| Q2 25 | $4.7M | $-954.0M | ||
| Q1 25 | $-137.0K | $-79.0M | ||
| Q4 24 | $7.3M | $1.8B | ||
| Q3 24 | $4.1M | $-1.8B | ||
| Q2 24 | $9.8M | $1.0B |
自由现金流CIXMMM
| Q1 26 | — | $2.0B | ||
| Q4 25 | $11.4M | $1.3B | ||
| Q3 25 | $5.3M | $1.5B | ||
| Q2 25 | $3.4M | $-1.2B | ||
| Q1 25 | $-959.0K | $-315.0M | ||
| Q4 24 | $7.1M | $1.5B | ||
| Q3 24 | $3.6M | $-2.0B | ||
| Q2 24 | $9.4M | $752.0M |
自由现金流率CIXMMM
| Q1 26 | — | 33.6% | ||
| Q4 25 | 30.3% | 21.8% | ||
| Q3 25 | 13.2% | 23.6% | ||
| Q2 25 | 8.4% | -18.3% | ||
| Q1 25 | -2.4% | -5.3% | ||
| Q4 24 | 18.5% | 25.4% | ||
| Q3 24 | 10.8% | -32.3% | ||
| Q2 24 | 26.2% | 12.0% |
资本支出强度CIXMMM
| Q1 26 | — | — | ||
| Q4 25 | 1.6% | 4.0% | ||
| Q3 25 | 2.5% | 3.3% | ||
| Q2 25 | 3.3% | 3.3% | ||
| Q1 25 | 2.0% | 4.0% | ||
| Q4 24 | 0.6% | 4.8% | ||
| Q3 24 | 1.4% | 3.9% | ||
| Q2 24 | 1.2% | 4.3% |
现金转化率CIXMMM
| Q1 26 | — | — | ||
| Q4 25 | 2.57× | 2.74× | ||
| Q3 25 | 1.48× | 2.11× | ||
| Q2 25 | 0.87× | -1.32× | ||
| Q1 25 | -0.03× | -0.07× | ||
| Q4 24 | 1.62× | 2.50× | ||
| Q3 24 | 1.18× | -1.30× | ||
| Q2 24 | 2.03× | 0.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CIX
| Security Products | $29.5M | 78% |
| Marine Components | $8.2M | 22% |
MMM
| Safety and Industrial business segment | $2.9B | 49% |
| Transportation and Electronics business segment | $1.8B | 31% |
| Consumer business segment | $1.1B | 19% |
| Corporate | $121.0M | 2% |
