vs
CALLAN JMB INC.(CJMB)与Lucid Diagnostics Inc.(LUCD)财务数据对比。点击上方公司名可切换其他公司
Lucid Diagnostics Inc.的季度营收约是CALLAN JMB INC.的1.0倍($1.2M vs $1.2M),CALLAN JMB INC.净利率更高(-223.8% vs -858.5%,领先634.8%)
Lucid Diagnostics Inc.是一家处于商业化阶段的医疗诊断企业,专注于研发和推广上消化道疾病相关非侵入性筛查产品,核心覆盖食管癌及癌前病变早筛领域,主要为美国境内医疗机构及临床合作伙伴提供相关解决方案。
CJMB vs LUCD — 直观对比
营收规模更大
LUCD
是对方的1.0倍
$1.2M
净利率更高
CJMB
高出634.8%
-858.5%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.2M | $1.2M |
| 净利润 | $-2.6M | $-10.4M |
| 毛利率 | 30.3% | — |
| 营业利润率 | -216.6% | -971.0% |
| 净利率 | -223.8% | -858.5% |
| 营收同比 | — | 3.3% |
| 净利润同比 | — | 16.0% |
| 每股收益(稀释后) | $-0.58 | $-0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CJMB
LUCD
| Q4 25 | $1.2M | — | ||
| Q3 25 | $1.4M | $1.2M | ||
| Q2 25 | $1.7M | $1.2M | ||
| Q1 25 | $1.4M | $828.0K | ||
| Q4 24 | — | $1.2M | ||
| Q3 24 | — | $1.2M | ||
| Q2 24 | — | $976.0K | ||
| Q1 24 | — | $1.0M |
净利润
CJMB
LUCD
| Q4 25 | $-2.6M | — | ||
| Q3 25 | $-2.7M | $-10.4M | ||
| Q2 25 | $-1.4M | $-4.4M | ||
| Q1 25 | $-1.2M | $-26.9M | ||
| Q4 24 | — | $-11.5M | ||
| Q3 24 | — | $-12.4M | ||
| Q2 24 | — | $-11.0M | ||
| Q1 24 | — | $-10.6M |
毛利率
CJMB
LUCD
| Q4 25 | 30.3% | — | ||
| Q3 25 | 34.1% | — | ||
| Q2 25 | 38.6% | — | ||
| Q1 25 | 42.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率
CJMB
LUCD
| Q4 25 | -216.6% | — | ||
| Q3 25 | -129.9% | -971.0% | ||
| Q2 25 | -84.2% | -978.8% | ||
| Q1 25 | -85.4% | -1508.1% | ||
| Q4 24 | — | -1033.8% | ||
| Q3 24 | — | -997.8% | ||
| Q2 24 | — | -1146.7% | ||
| Q1 24 | — | -1078.1% |
净利率
CJMB
LUCD
| Q4 25 | -223.8% | — | ||
| Q3 25 | -188.8% | -858.5% | ||
| Q2 25 | -83.9% | -381.7% | ||
| Q1 25 | -85.6% | -3249.8% | ||
| Q4 24 | — | -964.2% | ||
| Q3 24 | — | -1055.5% | ||
| Q2 24 | — | -1127.6% | ||
| Q1 24 | — | -1060.1% |
每股收益(稀释后)
CJMB
LUCD
| Q4 25 | $-0.58 | — | ||
| Q3 25 | $-0.61 | $-0.10 | ||
| Q2 25 | $-0.31 | $-0.08 | ||
| Q1 25 | $-0.32 | $-0.52 | ||
| Q4 24 | — | $-0.17 | ||
| Q3 24 | — | $-0.25 | ||
| Q2 24 | — | $-0.23 | ||
| Q1 24 | — | $-0.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.1M | $47.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.3M | $25.8M |
| 总资产 | $5.8M | $53.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CJMB
LUCD
| Q4 25 | $2.1M | — | ||
| Q3 25 | $2.8M | $47.3M | ||
| Q2 25 | $4.2M | $31.1M | ||
| Q1 25 | $5.2M | $25.2M | ||
| Q4 24 | — | $22.4M | ||
| Q3 24 | — | $14.5M | ||
| Q2 24 | — | $24.9M | ||
| Q1 24 | — | $24.8M |
股东权益
CJMB
LUCD
| Q4 25 | $2.3M | — | ||
| Q3 25 | $4.2M | $25.8M | ||
| Q2 25 | $5.8M | $7.9M | ||
| Q1 25 | $6.8M | $-5.4M | ||
| Q4 24 | — | $5.4M | ||
| Q3 24 | — | $6.3M | ||
| Q2 24 | — | $16.0M | ||
| Q1 24 | — | $11.9M |
总资产
CJMB
LUCD
| Q4 25 | $5.8M | — | ||
| Q3 25 | $7.7M | $53.2M | ||
| Q2 25 | $9.0M | $38.7M | ||
| Q1 25 | $8.5M | $32.8M | ||
| Q4 24 | — | $30.7M | ||
| Q3 24 | — | $22.6M | ||
| Q2 24 | — | $34.1M | ||
| Q1 24 | — | $32.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-659.0K | $-10.9M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
CJMB
LUCD
| Q4 25 | $-659.0K | — | ||
| Q3 25 | $-1.8M | $-10.9M | ||
| Q2 25 | $-563.3K | $-10.5M | ||
| Q1 25 | $-1.6M | $-12.5M | ||
| Q4 24 | — | $-9.9M | ||
| Q3 24 | — | $-10.2M | ||
| Q2 24 | — | $-11.5M | ||
| Q1 24 | — | $-12.6M |
自由现金流
CJMB
LUCD
| Q4 25 | — | — | ||
| Q3 25 | $-1.9M | — | ||
| Q2 25 | $-995.8K | — | ||
| Q1 25 | $-1.6M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率
CJMB
LUCD
| Q4 25 | — | — | ||
| Q3 25 | -133.5% | — | ||
| Q2 25 | -59.8% | — | ||
| Q1 25 | -108.8% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度
CJMB
LUCD
| Q4 25 | 0.0% | — | ||
| Q3 25 | 11.7% | — | ||
| Q2 25 | 26.0% | — | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CJMB
| Governmental | $1.1M | 91% |
| Other | $106.5K | 9% |
LUCD
暂无分部数据