vs
CKX LANDS, INC.（CKX）与Safe Pro Group Inc.（SPAI）财务数据对比。点击上方公司名可切换其他公司
CKX LANDS, INC.的季度营收约是Safe Pro Group Inc.的1.0倍（$232.6K vs $227.7K），CKX LANDS, INC.净利率更高（71.5% vs -1507.6%，领先1579.1%）
CKX Lands, Inc.是一家总部位于美国的土地管理与自然资源企业，持有并管理北美地区的多宗地块，核心业务涵盖木材生产、采矿权租赁、农业用地出租、休闲用地准入服务，服务客户包含个人及商业主体。
CKX vs SPAI — 直观对比
营收规模更大
CKX
是对方的1.0倍
$227.7K
净利率更高
CKX
高出1579.1%
-1507.6%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $232.6K | $227.7K |
| 净利润 | $166.3K | $-3.4M |
| 毛利率 | — | 33.1% |
| 营业利润率 | 48.7% | -1936.2% |
| 净利率 | 71.5% | -1507.6% |
| 营收同比 | 35.8% | — |
| 净利润同比 | 207.3% | — |
| 每股收益（稀释后） | $0.08 | $-0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CKXSPAI
| Q4 25 | — | $227.7K | ||
| Q3 25 | $232.6K | $101.4K | ||
| Q2 25 | $135.9K | $92.8K | ||
| Q1 25 | $348.2K | $184.8K | ||
| Q4 24 | $180.6K | — | ||
| Q3 24 | $171.3K | $330.8K | ||
| Q2 24 | $1.0M | $643.0K | ||
| Q1 24 | $141.8K | — |
净利润CKXSPAI
| Q4 25 | — | $-3.4M | ||
| Q3 25 | $166.3K | $-5.0M | ||
| Q2 25 | $161.0K | $-1.9M | ||
| Q1 25 | $115.6K | $-4.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | $54.1K | $-3.7M | ||
| Q2 24 | $565.3K | $-1.2M | ||
| Q1 24 | $-401.3K | — |
毛利率CKXSPAI
| Q4 25 | — | 33.1% | ||
| Q3 25 | — | 33.1% | ||
| Q2 25 | — | 34.0% | ||
| Q1 25 | — | 33.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 40.6% | ||
| Q2 24 | — | 28.7% | ||
| Q1 24 | — | — |
营业利润率CKXSPAI
| Q4 25 | — | -1936.2% | ||
| Q3 25 | 48.7% | -4148.6% | ||
| Q2 25 | — | -2073.6% | ||
| Q1 25 | 32.2% | -2167.6% | ||
| Q4 24 | -41.9% | — | ||
| Q3 24 | -9.9% | -1070.9% | ||
| Q2 24 | 62.9% | -174.6% | ||
| Q1 24 | -307.8% | — |
净利率CKXSPAI
| Q4 25 | — | -1507.6% | ||
| Q3 25 | 71.5% | -4940.1% | ||
| Q2 25 | 118.5% | -2064.1% | ||
| Q1 25 | 33.2% | -2145.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | 31.6% | -1114.3% | ||
| Q2 24 | 55.0% | -188.9% | ||
| Q1 24 | -282.9% | — |
每股收益（稀释后）CKXSPAI
| Q4 25 | — | $-0.16 | ||
| Q3 25 | $0.08 | $-0.29 | ||
| Q2 25 | $0.08 | $-0.13 | ||
| Q1 25 | $2027032.00 | $-0.27 | ||
| Q4 24 | $-1991337.18 | — | ||
| Q3 24 | $0.03 | $-0.34 | ||
| Q2 24 | $0.27 | $-0.14 | ||
| Q1 24 | $1991337.00 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | $146.0K |
| 股东权益账面价值 | $18.9M | $17.7M |
| 总资产 | $19.2M | $19.1M |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
总债务CKXSPAI
| Q4 25 | — | $146.0K | ||
| Q3 25 | — | $146.0K | ||
| Q2 25 | — | $146.0K | ||
| Q1 25 | — | $146.0K | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $146.0K | ||
| Q2 24 | — | $256.0K | ||
| Q1 24 | — | — |
股东权益CKXSPAI
| Q4 25 | — | $17.7M | ||
| Q3 25 | $18.9M | $8.4M | ||
| Q2 25 | $18.7M | $2.6M | ||
| Q1 25 | $18.7M | $2.6M | ||
| Q4 24 | $18.6M | — | ||
| Q3 24 | $18.6M | $4.2M | ||
| Q2 24 | $18.5M | $531.4K | ||
| Q1 24 | $18.0M | — |
总资产CKXSPAI
| Q4 25 | — | $19.1M | ||
| Q3 25 | $19.2M | $9.7M | ||
| Q2 25 | $18.9M | $3.5M | ||
| Q1 25 | $19.0M | $3.7M | ||
| Q4 24 | $18.8M | — | ||
| Q3 24 | $18.7M | $5.5M | ||
| Q2 24 | $19.0M | $3.0M | ||
| Q1 24 | $18.4M | — |
负债/权益比CKXSPAI
| Q4 25 | — | 0.01× | ||
| Q3 25 | — | 0.02× | ||
| Q2 25 | — | 0.06× | ||
| Q1 25 | — | 0.06× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.03× | ||
| Q2 24 | — | 0.48× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $242.3K | $-2.7M |
| 自由现金流经营现金流 - 资本支出 | — | $-2.7M |
| 自由现金流率自由现金流/营收 | — | -1181.2% |
| 资本支出强度资本支出/营收 | — | 10.0% |
| 现金转化率经营现金流/净利润 | 1.46× | — |
| 过去12个月自由现金流最近4个季度 | — | $-6.3M |
8季度趋势，按日历期对齐
经营现金流CKXSPAI
| Q4 25 | — | $-2.7M | ||
| Q3 25 | $242.3K | $-1.6M | ||
| Q2 25 | $-24.6K | $-1.0M | ||
| Q1 25 | $118.7K | $-941.8K | ||
| Q4 24 | $97.4K | — | ||
| Q3 24 | $-246.5K | $-1.9M | ||
| Q2 24 | $691.7K | — | ||
| Q1 24 | $-337.8K | — |
自由现金流CKXSPAI
| Q4 25 | — | $-2.7M | ||
| Q3 25 | — | $-1.6M | ||
| Q2 25 | — | $-1.0M | ||
| Q1 25 | — | $-960.0K | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-1.9M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率CKXSPAI
| Q4 25 | — | -1181.2% | ||
| Q3 25 | — | -1579.6% | ||
| Q2 25 | — | -1092.7% | ||
| Q1 25 | — | -519.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -577.0% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度CKXSPAI
| Q4 25 | — | 10.0% | ||
| Q3 25 | — | 4.9% | ||
| Q2 25 | — | 3.0% | ||
| Q1 25 | — | 9.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率CKXSPAI
| Q4 25 | — | — | ||
| Q3 25 | 1.46× | — | ||
| Q2 25 | -0.15× | — | ||
| Q1 25 | 1.03× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -4.56× | — | ||
| Q2 24 | 1.22× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
