vs
高露洁棕榄（CL）与Eversource Energy（ES）财务数据对比。点击上方公司名可切换其他公司
高露洁棕榄的季度营收约是Eversource Energy的1.6倍（$5.2B vs $3.4B），Eversource Energy净利率更高（12.6% vs -0.7%，领先13.2%），Eversource Energy同比增速更快（13.4% vs 5.8%），高露洁棕榄自由现金流更多（$1.3B vs $-67.3M），过去两年高露洁棕榄的营收复合增速更高（1.6% vs 0.6%）
高露洁棕榄是总部位于美国纽约市曼哈顿中城公园大道的跨国消费品企业，主营家居清洁、医疗护理、个人护理、宠物护理等品类产品的生产、分销及相关服务，旗下产品行销全球多地，在日用消费领域拥有广泛的市场认可度。
Eversource Energy是位列财富500强的上市能源企业，总部位于美国马萨诸塞州斯普林菲尔德，在康涅狄格州哈特福德、马萨诸塞州波士顿均设有办公据点，旗下多家受监管子公司为康涅狄格、马萨诸塞、新罕布什尔三州约400万用户提供零售电力、天然气及供水服务。
CL vs ES — 直观对比
营收规模更大
CL
是对方的1.6倍
$3.4B
营收增速更快
ES
高出7.7%
5.8%
净利率更高
ES
高出13.2%
-0.7%
自由现金流更多
CL
多$1.3B
$-67.3M
两年增速更快
CL
近两年复合增速
0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $5.2B | $3.4B |
| 净利润 | $-36.0M | $423.2M |
| 毛利率 | 60.2% | — |
| 营业利润率 | 1.7% | 21.1% |
| 净利率 | -0.7% | 12.6% |
| 营收同比 | 5.8% | 13.4% |
| 净利润同比 | -104.9% | 468.8% |
| 每股收益（稀释后） | $-0.04 | $1.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLES
| Q4 25 | $5.2B | $3.4B | ||
| Q3 25 | $5.1B | $3.2B | ||
| Q2 25 | $5.1B | $2.8B | ||
| Q1 25 | $4.9B | $4.1B | ||
| Q4 24 | $4.9B | $3.0B | ||
| Q3 24 | $5.0B | $3.1B | ||
| Q2 24 | $5.1B | $2.5B | ||
| Q1 24 | $5.1B | $3.3B |
净利润CLES
| Q4 25 | $-36.0M | $423.2M | ||
| Q3 25 | $735.0M | $369.4M | ||
| Q2 25 | $743.0M | $354.6M | ||
| Q1 25 | $690.0M | $552.7M | ||
| Q4 24 | $738.0M | $74.4M | ||
| Q3 24 | $737.0M | $-116.2M | ||
| Q2 24 | $731.0M | $337.2M | ||
| Q1 24 | $683.0M | $523.7M |
毛利率CLES
| Q4 25 | 60.2% | — | ||
| Q3 25 | 59.4% | — | ||
| Q2 25 | 60.1% | — | ||
| Q1 25 | 60.8% | — | ||
| Q4 24 | 60.3% | — | ||
| Q3 24 | 61.1% | — | ||
| Q2 24 | 60.6% | — | ||
| Q1 24 | 60.0% | — |
营业利润率CLES
| Q4 25 | 1.7% | 21.1% | ||
| Q3 25 | 20.6% | 21.4% | ||
| Q2 25 | 21.1% | 23.4% | ||
| Q1 25 | 21.9% | 22.5% | ||
| Q4 24 | 21.5% | 11.7% | ||
| Q3 24 | 21.2% | 20.0% | ||
| Q2 24 | 21.6% | 23.8% | ||
| Q1 24 | 20.7% | 25.4% |
净利率CLES
| Q4 25 | -0.7% | 12.6% | ||
| Q3 25 | 14.3% | 11.5% | ||
| Q2 25 | 14.5% | 12.5% | ||
| Q1 25 | 14.1% | 13.4% | ||
| Q4 24 | 14.9% | 2.5% | ||
| Q3 24 | 14.6% | -3.8% | ||
| Q2 24 | 14.5% | 13.3% | ||
| Q1 24 | 13.5% | 15.7% |
每股收益（稀释后）CLES
| Q4 25 | $-0.04 | $1.11 | ||
| Q3 25 | $0.91 | $0.99 | ||
| Q2 25 | $0.91 | $0.96 | ||
| Q1 25 | $0.85 | $1.50 | ||
| Q4 24 | $0.89 | $0.16 | ||
| Q3 24 | $0.90 | $-0.33 | ||
| Q2 24 | $0.89 | $0.95 | ||
| Q1 24 | $0.83 | $1.49 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | $135.4M |
| 总债务越低越好 | $7.8B | — |
| 股东权益账面价值 | $54.0M | $16.2B |
| 总资产 | $16.3B | $63.8B |
| 负债/权益比越低杠杆越低 | 145.17× | — |
8季度趋势，按日历期对齐
现金及短期投资CLES
| Q4 25 | $1.4B | $135.4M | ||
| Q3 25 | $1.3B | $259.3M | ||
| Q2 25 | $1.2B | $343.7M | ||
| Q1 25 | $1.1B | $111.4M | ||
| Q4 24 | $1.3B | $26.7M | ||
| Q3 24 | $1.2B | $97.9M | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.1B | — |
总债务CLES
| Q4 25 | $7.8B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $7.0B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益CLES
| Q4 25 | $54.0M | $16.2B | ||
| Q3 25 | $856.0M | $16.0B | ||
| Q2 25 | $702.0M | $15.7B | ||
| Q1 25 | $363.0M | $15.3B | ||
| Q4 24 | $212.0M | $15.0B | ||
| Q3 24 | $435.0M | $15.0B | ||
| Q2 24 | $123.0M | $14.8B | ||
| Q1 24 | $230.0M | $14.5B |
总资产CLES
| Q4 25 | $16.3B | $63.8B | ||
| Q3 25 | $17.5B | $61.7B | ||
| Q2 25 | $17.5B | $61.0B | ||
| Q1 25 | $16.6B | $60.2B | ||
| Q4 24 | $16.0B | $59.6B | ||
| Q3 24 | $16.8B | $58.6B | ||
| Q2 24 | $16.5B | $58.4B | ||
| Q1 24 | $16.6B | $57.3B |
负债/权益比CLES
| Q4 25 | 145.17× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 33.04× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.5B | $916.1M |
| 自由现金流经营现金流 - 资本支出 | $1.3B | $-67.3M |
| 自由现金流率自由现金流/营收 | 24.4% | -2.0% |
| 资本支出强度资本支出/营收 | 3.4% | 29.2% |
| 现金转化率经营现金流/净利润 | — | 2.16× |
| 过去12个月自由现金流最近4个季度 | $3.6B | $-45.1M |
8季度趋势，按日历期对齐
经营现金流CLES
| Q4 25 | $1.5B | $916.1M | ||
| Q3 25 | $1.3B | $1.1B | ||
| Q2 25 | $884.0M | $1.1B | ||
| Q1 25 | $600.0M | $1.0B | ||
| Q4 24 | $1.3B | $642.1M | ||
| Q3 24 | $1.2B | $555.6M | ||
| Q2 24 | $990.0M | $670.7M | ||
| Q1 24 | $681.0M | $291.3M |
自由现金流CLES
| Q4 25 | $1.3B | $-67.3M | ||
| Q3 25 | $1.1B | $-26.3M | ||
| Q2 25 | $776.0M | $15.3M | ||
| Q1 25 | $476.0M | $33.2M | ||
| Q4 24 | $1.1B | $-546.5M | ||
| Q3 24 | $1.0B | $-515.4M | ||
| Q2 24 | $873.0M | $-400.8M | ||
| Q1 24 | $555.0M | $-858.1M |
自由现金流率CLES
| Q4 25 | 24.4% | -2.0% | ||
| Q3 25 | 21.6% | -0.8% | ||
| Q2 25 | 15.2% | 0.5% | ||
| Q1 25 | 9.7% | 0.8% | ||
| Q4 24 | 21.9% | -18.4% | ||
| Q3 24 | 20.5% | -16.8% | ||
| Q2 24 | 17.3% | -15.8% | ||
| Q1 24 | 11.0% | -25.7% |
资本支出强度CLES
| Q4 25 | 3.4% | 29.2% | ||
| Q3 25 | 3.0% | 35.0% | ||
| Q2 25 | 2.1% | 36.7% | ||
| Q1 25 | 2.5% | 24.5% | ||
| Q4 24 | 3.7% | 40.0% | ||
| Q3 24 | 2.7% | 35.0% | ||
| Q2 24 | 2.3% | 42.3% | ||
| Q1 24 | 2.5% | 34.5% |
现金转化率CLES
| Q4 25 | — | 2.16× | ||
| Q3 25 | 1.72× | 2.98× | ||
| Q2 25 | 1.19× | 2.98× | ||
| Q1 25 | 0.87× | 1.88× | ||
| Q4 24 | 1.72× | 8.63× | ||
| Q3 24 | 1.58× | — | ||
| Q2 24 | 1.35× | 1.99× | ||
| Q1 24 | 1.00× | 0.56× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CL
| Other | $3.0B | 58% |
| Pet Nutrition | $1.2B | 23% |
| Oral Personal And Home Care | $1.0B | 20% |
ES
| Residential | $1.2B | 35% |
| Commercial | $789.0M | 23% |
| Eversource Electric Transmission | $573.8M | 17% |
| Wholesale Transmission Revenue | $570.0M | 17% |
| Industrial | $102.6M | 3% |
| Water Distribution Segment | $58.4M | 2% |
| Eversource Water | $56.3M | 2% |
| Other Revenue Adjustmentsfrom Contractswith Customers | $25.9M | 1% |
