vs
雅培（CLB）与DOMO, INC.（DOMO）财务数据对比。点击上方公司名可切换其他公司
雅培的季度营收约是DOMO, INC.的1.5倍（$121.8M vs $79.4M），雅培净利率更高（4.2% vs -13.1%，领先17.3%），DOMO, INC.同比增速更快（-0.5% vs -1.4%），DOMO, INC.自由现金流更多（$1.1M vs $517.0K），过去两年DOMO, INC.的营收复合增速更高（-0.5% vs -3.4%）
雅培是一家总部位于美国伊利诺伊州阿伯特公园的跨国医疗保健企业，在全球医疗健康领域开展业务，主营诊断产品、营养健康产品、医疗器械，同时在美国境外销售医药产品，是全球知名的医疗健康提供商。
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
CLB vs DOMO — 直观对比
营收规模更大
CLB
是对方的1.5倍
$79.4M
营收增速更快
DOMO
高出1.0%
-1.4%
净利率更高
CLB
高出17.3%
-13.1%
自由现金流更多
DOMO
多$575.0K
$517.0K
两年增速更快
DOMO
近两年复合增速
-3.4%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $121.8M | $79.4M |
| 净利润 | $5.1M | $-10.4M |
| 毛利率 | — | 74.2% |
| 营业利润率 | 1.5% | -8.7% |
| 净利率 | 4.2% | -13.1% |
| 营收同比 | -1.4% | -0.5% |
| 净利润同比 | — | 44.6% |
| 每股收益（稀释后） | $0.11 | $-0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLBDOMO
| Q1 26 | $121.8M | — | ||
| Q4 25 | $138.3M | $79.4M | ||
| Q3 25 | $134.5M | $79.7M | ||
| Q2 25 | $130.2M | $80.1M | ||
| Q1 25 | $123.6M | $78.8M | ||
| Q4 24 | $129.2M | $79.8M | ||
| Q3 24 | $134.4M | $78.4M | ||
| Q2 24 | $130.6M | $80.1M |
净利润CLBDOMO
| Q1 26 | $5.1M | — | ||
| Q4 25 | $4.9M | $-10.4M | ||
| Q3 25 | $14.2M | $-22.9M | ||
| Q2 25 | $10.6M | $-18.1M | ||
| Q1 25 | $-154.0K | $-17.7M | ||
| Q4 24 | $7.4M | $-18.8M | ||
| Q3 24 | $11.7M | $-19.5M | ||
| Q2 24 | $9.0M | $-26.0M |
毛利率CLBDOMO
| Q1 26 | — | — | ||
| Q4 25 | 20.8% | 74.2% | ||
| Q3 25 | 22.0% | 74.8% | ||
| Q2 25 | 20.3% | 74.2% | ||
| Q1 25 | 19.5% | 74.4% | ||
| Q4 24 | 17.8% | 75.0% | ||
| Q3 24 | 20.5% | 74.3% | ||
| Q2 24 | 21.2% | 74.1% |
营业利润率CLBDOMO
| Q1 26 | 1.5% | — | ||
| Q4 25 | 11.5% | -8.7% | ||
| Q3 25 | 15.6% | -9.1% | ||
| Q2 25 | 11.7% | -17.9% | ||
| Q1 25 | 3.6% | -15.6% | ||
| Q4 24 | 11.0% | -13.9% | ||
| Q3 24 | 14.7% | -18.5% | ||
| Q2 24 | 12.3% | -26.8% |
净利率CLBDOMO
| Q1 26 | 4.2% | — | ||
| Q4 25 | 3.6% | -13.1% | ||
| Q3 25 | 10.6% | -28.8% | ||
| Q2 25 | 8.2% | -22.5% | ||
| Q1 25 | -0.1% | -22.4% | ||
| Q4 24 | 5.7% | -23.5% | ||
| Q3 24 | 8.7% | -24.9% | ||
| Q2 24 | 6.9% | -32.5% |
每股收益（稀释后）CLBDOMO
| Q1 26 | $0.11 | — | ||
| Q4 25 | $0.11 | $-0.25 | ||
| Q3 25 | $0.30 | $-0.56 | ||
| Q2 25 | $0.22 | $-0.45 | ||
| Q1 25 | $0.00 | $-0.45 | ||
| Q4 24 | $0.15 | $-0.48 | ||
| Q3 24 | $0.25 | $-0.51 | ||
| Q2 24 | $0.19 | $-0.69 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $22.8M | — |
| 总债务越低越好 | — | $124.2M |
| 股东权益账面价值 | $275.1M | $-191.9M |
| 总资产 | $587.7M | $201.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CLBDOMO
| Q1 26 | $22.8M | — | ||
| Q4 25 | $22.7M | — | ||
| Q3 25 | $25.6M | — | ||
| Q2 25 | $31.2M | $47.2M | ||
| Q1 25 | $22.1M | $45.3M | ||
| Q4 24 | $19.2M | — | ||
| Q3 24 | $21.5M | — | ||
| Q2 24 | $17.7M | $61.2M |
总债务CLBDOMO
| Q1 26 | — | — | ||
| Q4 25 | $110.3M | $124.2M | ||
| Q3 25 | $114.1M | $121.9M | ||
| Q2 25 | $124.6M | $119.7M | ||
| Q1 25 | $124.4M | $117.7M | ||
| Q4 24 | $126.1M | $115.6M | ||
| Q3 24 | $139.9M | $115.2M | ||
| Q2 24 | $147.6M | $114.1M |
股东权益CLBDOMO
| Q1 26 | $275.1M | — | ||
| Q4 25 | $266.0M | $-191.9M | ||
| Q3 25 | $271.3M | $-191.5M | ||
| Q2 25 | $261.3M | $-178.7M | ||
| Q1 25 | $253.4M | $-177.2M | ||
| Q4 24 | $246.6M | $-171.2M | ||
| Q3 24 | $250.7M | $-166.4M | ||
| Q2 24 | $240.3M | $-163.5M |
总资产CLBDOMO
| Q1 26 | $587.7M | — | ||
| Q4 25 | $584.0M | $201.6M | ||
| Q3 25 | $591.4M | $195.7M | ||
| Q2 25 | $602.1M | $189.7M | ||
| Q1 25 | $591.5M | $214.3M | ||
| Q4 24 | $585.1M | $190.2M | ||
| Q3 24 | $600.5M | $197.8M | ||
| Q2 24 | $597.8M | $204.4M |
负债/权益比CLBDOMO
| Q1 26 | — | — | ||
| Q4 25 | 0.41× | — | ||
| Q3 25 | 0.42× | — | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.56× | — | ||
| Q2 24 | 0.61× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $4.0M | $3.4M |
| 自由现金流经营现金流 - 资本支出 | $517.0K | $1.1M |
| 自由现金流率自由现金流/营收 | 0.4% | 1.4% |
| 资本支出强度资本支出/营收 | — | 2.9% |
| 现金转化率经营现金流/净利润 | 0.77× | — |
| 过去12个月自由现金流最近4个季度 | $22.5M | $9.9M |
8季度趋势，按日历期对齐
经营现金流CLBDOMO
| Q1 26 | $4.0M | — | ||
| Q4 25 | $7.9M | $3.4M | ||
| Q3 25 | $8.5M | $3.4M | ||
| Q2 25 | $13.9M | $4.0M | ||
| Q1 25 | $6.7M | $8.9M | ||
| Q4 24 | $20.6M | $-13.7M | ||
| Q3 24 | $13.1M | $-6.2M | ||
| Q2 24 | $17.1M | $1.9M |
自由现金流CLBDOMO
| Q1 26 | $517.0K | — | ||
| Q4 25 | $5.0M | $1.1M | ||
| Q3 25 | $6.5M | $1.0M | ||
| Q2 25 | $10.4M | $1.0M | ||
| Q1 25 | $3.9M | $6.7M | ||
| Q4 24 | $17.4M | $-16.2M | ||
| Q3 24 | $10.4M | $-8.4M | ||
| Q2 24 | $14.3M | $-625.0K |
自由现金流率CLBDOMO
| Q1 26 | 0.4% | — | ||
| Q4 25 | 3.6% | 1.4% | ||
| Q3 25 | 4.8% | 1.3% | ||
| Q2 25 | 8.0% | 1.3% | ||
| Q1 25 | 3.1% | 8.5% | ||
| Q4 24 | 13.4% | -20.3% | ||
| Q3 24 | 7.7% | -10.7% | ||
| Q2 24 | 10.9% | -0.8% |
资本支出强度CLBDOMO
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 2.9% | ||
| Q3 25 | 1.5% | 2.9% | ||
| Q2 25 | 2.7% | 3.7% | ||
| Q1 25 | 2.3% | 2.8% | ||
| Q4 24 | 2.5% | 3.2% | ||
| Q3 24 | 2.0% | 2.8% | ||
| Q2 24 | 2.2% | 3.2% |
现金转化率CLBDOMO
| Q1 26 | 0.77× | — | ||
| Q4 25 | 1.61× | — | ||
| Q3 25 | 0.60× | — | ||
| Q2 25 | 1.31× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.78× | — | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.90× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLB
暂无分部数据
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
