vs
雅培(CLB)与HEARTLAND EXPRESS INC(HTLD)财务数据对比。点击上方公司名可切换其他公司
HEARTLAND EXPRESS INC的季度营收约是雅培的1.5倍($179.4M vs $121.8M),雅培净利率更高(4.2% vs -10.8%,领先15.1%),雅培同比增速更快(-1.4% vs -26.1%),雅培自由现金流更多($517.0K vs $-44.2M),过去两年雅培的营收复合增速更高(-3.4% vs -18.5%)
雅培是一家总部位于美国伊利诺伊州阿伯特公园的跨国医疗保健企业,在全球医疗健康领域开展业务,主营诊断产品、营养健康产品、医疗器械,同时在美国境外销售医药产品,是全球知名的医疗健康提供商。
哈特兰德快运是一家总部位于艾奥瓦州北利伯蒂的美国公路货运企业,核心业务为覆盖美国全境的整车公路运输服务,在北美干线货运领域拥有稳定的运营网络与行业经验。
CLB vs HTLD — 直观对比
营收规模更大
HTLD
是对方的1.5倍
$121.8M
营收增速更快
CLB
高出24.6%
-26.1%
净利率更高
CLB
高出15.1%
-10.8%
自由现金流更多
CLB
多$44.7M
$-44.2M
两年增速更快
CLB
近两年复合增速
-18.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $121.8M | $179.4M |
| 净利润 | $5.1M | $-19.4M |
| 毛利率 | — | — |
| 营业利润率 | 1.5% | -12.7% |
| 净利率 | 4.2% | -10.8% |
| 营收同比 | -1.4% | -26.1% |
| 净利润同比 | — | -949.2% |
| 每股收益(稀释后) | $0.11 | $-0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CLB
HTLD
| Q1 26 | $121.8M | — | ||
| Q4 25 | $138.3M | $179.4M | ||
| Q3 25 | $134.5M | $196.5M | ||
| Q2 25 | $130.2M | $210.4M | ||
| Q1 25 | $123.6M | $219.4M | ||
| Q4 24 | $129.2M | $242.6M | ||
| Q3 24 | $134.4M | $259.9M | ||
| Q2 24 | $130.6M | $274.8M |
净利润
CLB
HTLD
| Q1 26 | $5.1M | — | ||
| Q4 25 | $4.9M | $-19.4M | ||
| Q3 25 | $14.2M | $-8.3M | ||
| Q2 25 | $10.6M | $-10.9M | ||
| Q1 25 | $-154.0K | $-13.9M | ||
| Q4 24 | $7.4M | $-1.9M | ||
| Q3 24 | $11.7M | $-9.3M | ||
| Q2 24 | $9.0M | $-3.5M |
毛利率
CLB
HTLD
| Q1 26 | — | — | ||
| Q4 25 | 20.8% | — | ||
| Q3 25 | 22.0% | — | ||
| Q2 25 | 20.3% | — | ||
| Q1 25 | 19.5% | — | ||
| Q4 24 | 17.8% | — | ||
| Q3 24 | 20.5% | — | ||
| Q2 24 | 21.2% | — |
营业利润率
CLB
HTLD
| Q1 26 | 1.5% | — | ||
| Q4 25 | 11.5% | -12.7% | ||
| Q3 25 | 15.6% | -3.7% | ||
| Q2 25 | 11.7% | -5.9% | ||
| Q1 25 | 3.6% | -6.8% | ||
| Q4 24 | 11.0% | 0.4% | ||
| Q3 24 | 14.7% | -2.7% | ||
| Q2 24 | 12.3% | 0.1% |
净利率
CLB
HTLD
| Q1 26 | 4.2% | — | ||
| Q4 25 | 3.6% | -10.8% | ||
| Q3 25 | 10.6% | -4.2% | ||
| Q2 25 | 8.2% | -5.2% | ||
| Q1 25 | -0.1% | -6.3% | ||
| Q4 24 | 5.7% | -0.8% | ||
| Q3 24 | 8.7% | -3.6% | ||
| Q2 24 | 6.9% | -1.3% |
每股收益(稀释后)
CLB
HTLD
| Q1 26 | $0.11 | — | ||
| Q4 25 | $0.11 | $-0.24 | ||
| Q3 25 | $0.30 | $-0.11 | ||
| Q2 25 | $0.22 | $-0.14 | ||
| Q1 25 | $0.00 | $-0.18 | ||
| Q4 24 | $0.15 | $-0.03 | ||
| Q3 24 | $0.25 | $-0.12 | ||
| Q2 24 | $0.19 | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $22.8M | $18.5M |
| 总债务越低越好 | — | $154.1M |
| 股东权益账面价值 | $275.1M | $755.3M |
| 总资产 | $587.7M | $1.2B |
| 负债/权益比越低杠杆越低 | — | 0.20× |
8季度趋势,按日历期对齐
现金及短期投资
CLB
HTLD
| Q1 26 | $22.8M | — | ||
| Q4 25 | $22.7M | $18.5M | ||
| Q3 25 | $25.6M | $32.7M | ||
| Q2 25 | $31.2M | $22.9M | ||
| Q1 25 | $22.1M | $23.9M | ||
| Q4 24 | $19.2M | $12.8M | ||
| Q3 24 | $21.5M | $30.7M | ||
| Q2 24 | $17.7M | $23.9M |
总债务
CLB
HTLD
| Q1 26 | — | — | ||
| Q4 25 | $110.3M | $154.1M | ||
| Q3 25 | $114.1M | — | ||
| Q2 25 | $124.6M | — | ||
| Q1 25 | $124.4M | — | ||
| Q4 24 | $126.1M | $187.9M | ||
| Q3 24 | $139.9M | — | ||
| Q2 24 | $147.6M | — |
股东权益
CLB
HTLD
| Q1 26 | $275.1M | — | ||
| Q4 25 | $266.0M | $755.3M | ||
| Q3 25 | $271.3M | $775.6M | ||
| Q2 25 | $261.3M | $786.7M | ||
| Q1 25 | $253.4M | $807.7M | ||
| Q4 24 | $246.6M | $822.6M | ||
| Q3 24 | $250.7M | $825.7M | ||
| Q2 24 | $240.3M | $836.8M |
总资产
CLB
HTLD
| Q1 26 | $587.7M | — | ||
| Q4 25 | $584.0M | $1.2B | ||
| Q3 25 | $591.4M | $1.3B | ||
| Q2 25 | $602.1M | $1.3B | ||
| Q1 25 | $591.5M | $1.3B | ||
| Q4 24 | $585.1M | $1.3B | ||
| Q3 24 | $600.5M | $1.4B | ||
| Q2 24 | $597.8M | $1.4B |
负债/权益比
CLB
HTLD
| Q1 26 | — | — | ||
| Q4 25 | 0.41× | 0.20× | ||
| Q3 25 | 0.42× | — | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 0.51× | 0.23× | ||
| Q3 24 | 0.56× | — | ||
| Q2 24 | 0.61× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $4.0M | $14.9M |
| 自由现金流经营现金流 - 资本支出 | $517.0K | $-44.2M |
| 自由现金流率自由现金流/营收 | 0.4% | -24.6% |
| 资本支出强度资本支出/营收 | — | 33.0% |
| 现金转化率经营现金流/净利润 | 0.77× | — |
| 过去12个月自由现金流最近4个季度 | $22.5M | $-66.9M |
8季度趋势,按日历期对齐
经营现金流
CLB
HTLD
| Q1 26 | $4.0M | — | ||
| Q4 25 | $7.9M | $14.9M | ||
| Q3 25 | $8.5M | $27.5M | ||
| Q2 25 | $13.9M | $21.0M | ||
| Q1 25 | $6.7M | $25.8M | ||
| Q4 24 | $20.6M | $37.8M | ||
| Q3 24 | $13.1M | $35.6M | ||
| Q2 24 | $17.1M | $40.0M |
自由现金流
CLB
HTLD
| Q1 26 | $517.0K | — | ||
| Q4 25 | $5.0M | $-44.2M | ||
| Q3 25 | $6.5M | $-12.2M | ||
| Q2 25 | $10.4M | $-12.8M | ||
| Q1 25 | $3.9M | $2.3M | ||
| Q4 24 | $17.4M | $-45.5M | ||
| Q3 24 | $10.4M | $24.6M | ||
| Q2 24 | $14.3M | $29.4M |
自由现金流率
CLB
HTLD
| Q1 26 | 0.4% | — | ||
| Q4 25 | 3.6% | -24.6% | ||
| Q3 25 | 4.8% | -6.2% | ||
| Q2 25 | 8.0% | -6.1% | ||
| Q1 25 | 3.1% | 1.0% | ||
| Q4 24 | 13.4% | -18.8% | ||
| Q3 24 | 7.7% | 9.5% | ||
| Q2 24 | 10.9% | 10.7% |
资本支出强度
CLB
HTLD
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 33.0% | ||
| Q3 25 | 1.5% | 20.2% | ||
| Q2 25 | 2.7% | 16.1% | ||
| Q1 25 | 2.3% | 10.7% | ||
| Q4 24 | 2.5% | 34.3% | ||
| Q3 24 | 2.0% | 4.2% | ||
| Q2 24 | 2.2% | 3.8% |
现金转化率
CLB
HTLD
| Q1 26 | 0.77× | — | ||
| Q4 25 | 1.61× | — | ||
| Q3 25 | 0.60× | — | ||
| Q2 25 | 1.31× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.78× | — | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.90× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图