vs
CLEVELAND-CLIFFS INC.（CLF）与New Gold Inc.（NGD）财务数据对比。点击上方公司名可切换其他公司
CLEVELAND-CLIFFS INC.的季度营收约是New Gold Inc.的97.7倍（$4.3B vs $44.1M）
克利夫兰-克利夫斯公司是总部位于美国俄亥俄州克利夫兰的钢铁制造商，业务覆盖铁矿石开采、选矿、造球及钢铁冶炼，包含冲压与模具制造，是美国第二大钢铁生产商、北美最大扁钢生产商，位列财富500强第221位、福布斯全球2000强第1511位。
JB Hi-Fi有限公司是澳大利亚的消费电子零售企业，在澳大利亚证券交易所公开上市，总部位于维多利亚州墨尔本市南岸，深耕本土消费电子零售领域多年，在当地市场拥有较高知名度与稳定客群基础。
CLF vs NGD — 直观对比
营收规模更大
CLF
是对方的97.7倍
$44.1M
损益表 — Q4 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $4.3B | $44.1M |
| 净利润 | $-241.0M | — |
| 毛利率 | -5.0% | — |
| 营业利润率 | -7.9% | — |
| 净利率 | -5.6% | — |
| 营收同比 | -0.3% | — |
| 净利润同比 | 46.1% | — |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLFNGD
| Q4 25 | $4.3B | — | ||
| Q3 25 | $4.7B | $44.1M | ||
| Q2 25 | $4.9B | — | ||
| Q1 25 | $4.6B | — | ||
| Q4 24 | $4.3B | — | ||
| Q3 24 | $4.6B | — | ||
| Q2 24 | $5.1B | — | ||
| Q1 24 | $5.2B | — |
净利润CLFNGD
| Q4 25 | $-241.0M | — | ||
| Q3 25 | $-251.0M | — | ||
| Q2 25 | $-470.0M | — | ||
| Q1 25 | $-483.0M | — | ||
| Q4 24 | $-447.0M | — | ||
| Q3 24 | $-242.0M | — | ||
| Q2 24 | $2.0M | — | ||
| Q1 24 | $-67.0M | — |
毛利率CLFNGD
| Q4 25 | -5.0% | — | ||
| Q3 25 | -1.0% | — | ||
| Q2 25 | -4.2% | — | ||
| Q1 25 | -8.4% | — | ||
| Q4 24 | -6.3% | — | ||
| Q3 24 | -2.3% | — | ||
| Q2 24 | 3.2% | — | ||
| Q1 24 | 5.5% | — |
营业利润率CLFNGD
| Q4 25 | -7.9% | — | ||
| Q3 25 | -4.3% | — | ||
| Q2 25 | -10.1% | — | ||
| Q1 25 | -11.6% | — | ||
| Q4 24 | -10.8% | — | ||
| Q3 24 | -5.7% | — | ||
| Q2 24 | 0.1% | — | ||
| Q1 24 | -0.7% | — |
净利率CLFNGD
| Q4 25 | -5.6% | — | ||
| Q3 25 | -5.3% | — | ||
| Q2 25 | -9.5% | — | ||
| Q1 25 | -10.4% | — | ||
| Q4 24 | -10.3% | — | ||
| Q3 24 | -5.3% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | -1.3% | — |
每股收益（稀释后）CLFNGD
| Q4 25 | — | — | ||
| Q3 25 | $-0.51 | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-0.91 | — | ||
| Q3 24 | $-0.52 | — | ||
| Q2 24 | $0.00 | — | ||
| Q1 24 | $-0.14 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $57.0M | — |
| 总债务越低越好 | $7.3B | — |
| 股东权益账面价值 | $6.1B | — |
| 总资产 | $20.0B | — |
| 负债/权益比越低杠杆越低 | 1.19× | — |
8季度趋势，按日历期对齐
现金及短期投资CLFNGD
| Q4 25 | $57.0M | — | ||
| Q3 25 | $66.0M | — | ||
| Q2 25 | $61.0M | — | ||
| Q1 25 | $57.0M | — | ||
| Q4 24 | $54.0M | — | ||
| Q3 24 | $39.0M | — | ||
| Q2 24 | $110.0M | — | ||
| Q1 24 | $30.0M | — |
总债务CLFNGD
| Q4 25 | $7.3B | — | ||
| Q3 25 | $8.0B | — | ||
| Q2 25 | $7.7B | — | ||
| Q1 25 | $7.6B | — | ||
| Q4 24 | $7.1B | — | ||
| Q3 24 | $3.8B | — | ||
| Q2 24 | $3.5B | — | ||
| Q1 24 | $3.7B | — |
股东权益CLFNGD
| Q4 25 | $6.1B | — | ||
| Q3 25 | $5.5B | — | ||
| Q2 25 | $5.8B | — | ||
| Q1 25 | $6.3B | — | ||
| Q4 24 | $6.7B | — | ||
| Q3 24 | $6.9B | — | ||
| Q2 24 | $7.1B | — | ||
| Q1 24 | $7.2B | — |
总资产CLFNGD
| Q4 25 | $20.0B | — | ||
| Q3 25 | $20.3B | — | ||
| Q2 25 | $20.5B | — | ||
| Q1 25 | $20.8B | — | ||
| Q4 24 | $20.9B | — | ||
| Q3 24 | $16.8B | — | ||
| Q2 24 | $16.9B | — | ||
| Q1 24 | $17.2B | — |
负债/权益比CLFNGD
| Q4 25 | 1.19× | — | ||
| Q3 25 | 1.47× | — | ||
| Q2 25 | 1.33× | — | ||
| Q1 25 | 1.22× | — | ||
| Q4 24 | 1.06× | — | ||
| Q3 24 | 0.55× | — | ||
| Q2 24 | 0.49× | — | ||
| Q1 24 | 0.51× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-13.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-153.0M | — |
| 自由现金流率自由现金流/营收 | -3.5% | — |
| 资本支出强度资本支出/营收 | 3.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-1.0B | — |
8季度趋势，按日历期对齐
经营现金流CLFNGD
| Q4 25 | $-13.0M | — | ||
| Q3 25 | $-143.0M | — | ||
| Q2 25 | $45.0M | — | ||
| Q1 25 | $-351.0M | — | ||
| Q4 24 | $-472.0M | — | ||
| Q3 24 | $-84.0M | — | ||
| Q2 24 | $519.0M | — | ||
| Q1 24 | $142.0M | — |
自由现金流CLFNGD
| Q4 25 | $-153.0M | — | ||
| Q3 25 | $-300.0M | — | ||
| Q2 25 | $-67.0M | — | ||
| Q1 25 | $-503.0M | — | ||
| Q4 24 | $-677.0M | — | ||
| Q3 24 | $-235.0M | — | ||
| Q2 24 | $362.0M | — | ||
| Q1 24 | $-40.0M | — |
自由现金流率CLFNGD
| Q4 25 | -3.5% | — | ||
| Q3 25 | -6.3% | — | ||
| Q2 25 | -1.4% | — | ||
| Q1 25 | -10.9% | — | ||
| Q4 24 | -15.7% | — | ||
| Q3 24 | -5.1% | — | ||
| Q2 24 | 7.1% | — | ||
| Q1 24 | -0.8% | — |
资本支出强度CLFNGD
| Q4 25 | 3.2% | — | ||
| Q3 25 | 3.3% | — | ||
| Q2 25 | 2.3% | — | ||
| Q1 25 | 3.3% | — | ||
| Q4 24 | 4.7% | — | ||
| Q3 24 | 3.3% | — | ||
| Q2 24 | 3.1% | — | ||
| Q1 24 | 3.5% | — |
现金转化率CLFNGD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 259.50× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLF
| Hot Rolled Steel | $1.1B | 27% |
| Automotive | $1.1B | 27% |
| Steel Producers | $555.0M | 13% |
| Cold Rolled Steel | $530.0M | 12% |
| Other | $409.0M | 9% |
| Stainless And Electrical Steel | $404.0M | 9% |
| Other Businesses | $159.0M | 4% |
NGD
暂无分部数据
