vs
Clearfield, Inc.(CLFD)与中国东方航空(EML)财务数据对比。点击上方公司名可切换其他公司
中国东方航空的季度营收约是Clearfield, Inc.的1.6倍($55.3M vs $34.3M),中国东方航空净利率更高(1.0% vs -1.8%,领先2.8%),Clearfield, Inc.同比增速更快(-3.2% vs -22.4%),中国东方航空自由现金流更多($3.1M vs $-2.4M),过去两年中国东方航空的营收复合增速更高(-0.6% vs -3.5%)
Clearfield, Inc.总部位于美国明尼苏达州明尼阿波利斯市,是一家专注于光纤产品研发生产的企业,其产品主要应用于光纤通信网络建设领域,为通信基础设施部署提供相关硬件支撑。
中国东方航空是中国境内的头部航空公司,总部位于上海长宁区,与中国国际航空、中国南方航空并称为中国三大骨干航空公司,航线网络覆盖全球多个国家和地区,是中国民航市场的核心运营商之一。
CLFD vs EML — 直观对比
营收规模更大
EML
是对方的1.6倍
$34.3M
营收增速更快
CLFD
高出19.2%
-22.4%
净利率更高
EML
高出2.8%
-1.8%
自由现金流更多
EML
多$5.5M
$-2.4M
两年增速更快
EML
近两年复合增速
-3.5%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $34.3M | $55.3M |
| 净利润 | $-614.0K | $578.9K |
| 毛利率 | 33.2% | 22.3% |
| 营业利润率 | -5.3% | 3.1% |
| 净利率 | -1.8% | 1.0% |
| 营收同比 | -3.2% | -22.4% |
| 净利润同比 | 67.8% | 103.8% |
| 每股收益(稀释后) | $-0.04 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CLFD
EML
| Q4 25 | $34.3M | — | ||
| Q3 25 | $23.4M | $55.3M | ||
| Q2 25 | $49.9M | $70.2M | ||
| Q1 25 | $47.2M | $63.3M | ||
| Q4 24 | $29.7M | $64.3M | ||
| Q3 24 | $5.6M | $71.3M | ||
| Q2 24 | $48.8M | $72.6M | ||
| Q1 24 | $36.9M | $64.6M |
净利润
CLFD
EML
| Q4 25 | $-614.0K | — | ||
| Q3 25 | $-9.1M | $578.9K | ||
| Q2 25 | $1.6M | $3.4M | ||
| Q1 25 | $1.3M | $1.9M | ||
| Q4 24 | $-1.9M | $1.3M | ||
| Q3 24 | — | $-15.3M | ||
| Q2 24 | $-447.0K | $3.5M | ||
| Q1 24 | $-5.9M | $1.9M |
毛利率
CLFD
EML
| Q4 25 | 33.2% | — | ||
| Q3 25 | 53.2% | 22.3% | ||
| Q2 25 | 30.5% | 23.3% | ||
| Q1 25 | 30.1% | 22.4% | ||
| Q4 24 | 29.2% | 23.6% | ||
| Q3 24 | — | 25.5% | ||
| Q2 24 | 21.9% | 25.4% | ||
| Q1 24 | 7.7% | 23.9% |
营业利润率
CLFD
EML
| Q4 25 | -5.3% | — | ||
| Q3 25 | 10.3% | 3.1% | ||
| Q2 25 | 3.0% | 4.5% | ||
| Q1 25 | 0.6% | 5.1% | ||
| Q4 24 | -6.9% | 6.1% | ||
| Q3 24 | — | 9.5% | ||
| Q2 24 | -4.7% | 8.3% | ||
| Q1 24 | -26.4% | 5.3% |
净利率
CLFD
EML
| Q4 25 | -1.8% | — | ||
| Q3 25 | -38.8% | 1.0% | ||
| Q2 25 | 3.2% | 4.9% | ||
| Q1 25 | 2.8% | 3.1% | ||
| Q4 24 | -6.4% | 2.0% | ||
| Q3 24 | — | -21.5% | ||
| Q2 24 | -0.9% | 4.8% | ||
| Q1 24 | -16.0% | 3.0% |
每股收益(稀释后)
CLFD
EML
| Q4 25 | $-0.04 | — | ||
| Q3 25 | $-0.65 | $0.10 | ||
| Q2 25 | $0.11 | $0.56 | ||
| Q1 25 | $0.09 | $0.32 | ||
| Q4 24 | $-0.13 | $0.22 | ||
| Q3 24 | — | $-2.46 | ||
| Q2 24 | $-0.04 | $0.56 | ||
| Q1 24 | $-0.40 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $96.4M | $9.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $249.7M | $124.3M |
| 总资产 | $268.1M | $220.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CLFD
EML
| Q4 25 | $96.4M | — | ||
| Q3 25 | $106.0M | $9.2M | ||
| Q2 25 | $117.2M | $9.1M | ||
| Q1 25 | $112.0M | $10.2M | ||
| Q4 24 | $113.0M | $16.1M | ||
| Q3 24 | $129.0M | $9.7M | ||
| Q2 24 | $123.8M | $2.0M | ||
| Q1 24 | $142.9M | $2.1M |
总债务
CLFD
EML
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $42.2M | ||
| Q3 24 | $2.2M | — | ||
| Q2 24 | $2.1M | — | ||
| Q1 24 | — | — |
股东权益
CLFD
EML
| Q4 25 | $249.7M | — | ||
| Q3 25 | $256.2M | $124.3M | ||
| Q2 25 | $264.5M | $124.4M | ||
| Q1 25 | $265.9M | $121.0M | ||
| Q4 24 | $267.4M | $120.7M | ||
| Q3 24 | $275.8M | $119.2M | ||
| Q2 24 | $274.6M | $136.5M | ||
| Q1 24 | $279.2M | $134.5M |
总资产
CLFD
EML
| Q4 25 | $268.1M | — | ||
| Q3 25 | $306.2M | $220.0M | ||
| Q2 25 | $314.7M | $229.4M | ||
| Q1 25 | $310.9M | $232.3M | ||
| Q4 24 | $303.2M | $235.3M | ||
| Q3 24 | $315.3M | $244.2M | ||
| Q2 24 | $318.1M | $255.9M | ||
| Q1 24 | $315.4M | $253.9M |
负债/权益比
CLFD
EML
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.35× | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.01× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-1.4M | $3.1M |
| 自由现金流经营现金流 - 资本支出 | $-2.4M | $3.1M |
| 自由现金流率自由现金流/营收 | -7.1% | 5.5% |
| 资本支出强度资本支出/营收 | 2.9% | 0.1% |
| 现金转化率经营现金流/净利润 | — | 5.38× |
| 过去12个月自由现金流最近4个季度 | — | $12.3M |
8季度趋势,按日历期对齐
经营现金流
CLFD
EML
| Q4 25 | $-1.4M | — | ||
| Q3 25 | — | $3.1M | ||
| Q2 25 | $7.9M | $3.8M | ||
| Q1 25 | $3.0M | $-1.8M | ||
| Q4 24 | $7.2M | $11.0M | ||
| Q3 24 | $22.2M | $-2.9M | ||
| Q2 24 | $4.0M | $8.4M | ||
| Q1 24 | $-5.7M | $2.8M |
自由现金流
CLFD
EML
| Q4 25 | $-2.4M | — | ||
| Q3 25 | — | $3.1M | ||
| Q2 25 | $7.5M | $3.0M | ||
| Q1 25 | $654.0K | $-2.7M | ||
| Q4 24 | $5.1M | $9.0M | ||
| Q3 24 | $18.2M | $-7.7M | ||
| Q2 24 | $2.8M | $7.3M | ||
| Q1 24 | $-7.7M | $1.1M |
自由现金流率
CLFD
EML
| Q4 25 | -7.1% | — | ||
| Q3 25 | — | 5.5% | ||
| Q2 25 | 15.1% | 4.3% | ||
| Q1 25 | 1.4% | -4.3% | ||
| Q4 24 | 17.1% | 13.9% | ||
| Q3 24 | 323.0% | -10.8% | ||
| Q2 24 | 5.8% | 10.1% | ||
| Q1 24 | -20.8% | 1.7% |
资本支出强度
CLFD
EML
| Q4 25 | 2.9% | — | ||
| Q3 25 | 2.0% | 0.1% | ||
| Q2 25 | 0.8% | 1.1% | ||
| Q1 25 | 5.1% | 1.3% | ||
| Q4 24 | 7.0% | 3.2% | ||
| Q3 24 | 71.4% | 6.7% | ||
| Q2 24 | 2.5% | 1.5% | ||
| Q1 24 | 5.3% | 2.6% |
现金转化率
CLFD
EML
| Q4 25 | — | — | ||
| Q3 25 | — | 5.38× | ||
| Q2 25 | 4.93× | 1.09× | ||
| Q1 25 | 2.30× | -0.95× | ||
| Q4 24 | — | 8.41× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 2.40× | ||
| Q1 24 | — | 1.43× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图