vs
CLEAN HARBORS INC(CLH)与RXO, Inc.(RXO)财务数据对比。点击上方公司名可切换其他公司
CLEAN HARBORS INC的季度营收约是RXO, Inc.的1.0倍($1.5B vs $1.4B),CLEAN HARBORS INC净利率更高(4.3% vs -2.5%,领先6.9%),CLEAN HARBORS INC同比增速更快(1.9% vs -0.6%),过去两年RXO, Inc.的营收复合增速更高(23.8% vs -3.0%)
总部位于美国马萨诸塞州诺韦尔的Clean Harbors是专业的商业客户废弃物管理与工业服务提供商,主营危险废弃物的收集、运输、处理及处置业务,同时提供非危险废弃物相关服务,目前在美加两国拥有870个运营网点,及包含焚烧厂、填埋场在内的100余座废弃物处置设施。
RXO是总部位于美国的头部运输及物流解决方案供应商,核心业务覆盖货运经纪、大件商品最后一公里配送、运输管理服务与全链路供应链优化支持,主要服务北美制造业、零售业及电商领域的客户。
CLH vs RXO — 直观对比
营收规模更大
CLH
是对方的1.0倍
$1.4B
营收增速更快
CLH
高出2.5%
-0.6%
净利率更高
CLH
高出6.9%
-2.5%
两年增速更快
RXO
近两年复合增速
-3.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.5B | $1.4B |
| 净利润 | $63.2M | $-36.0M |
| 毛利率 | 30.5% | — |
| 营业利润率 | 8.1% | — |
| 净利率 | 4.3% | -2.5% |
| 营收同比 | 1.9% | -0.6% |
| 净利润同比 | 7.7% | -16.1% |
| 每股收益(稀释后) | $1.19 | $-0.21 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CLH
RXO
| Q1 26 | $1.5B | $1.4B | ||
| Q4 25 | $1.5B | $1.5B | ||
| Q3 25 | $1.5B | $1.4B | ||
| Q2 25 | $1.5B | $1.4B | ||
| Q1 25 | $1.4B | $1.4B | ||
| Q4 24 | $1.4B | $1.7B | ||
| Q3 24 | $1.5B | $1.0B | ||
| Q2 24 | $1.6B | $930.0M |
净利润
CLH
RXO
| Q1 26 | $63.2M | $-36.0M | ||
| Q4 25 | $86.6M | $-46.0M | ||
| Q3 25 | $118.8M | $-14.0M | ||
| Q2 25 | $126.9M | $-9.0M | ||
| Q1 25 | $58.7M | $-31.0M | ||
| Q4 24 | $84.0M | $-25.0M | ||
| Q3 24 | $115.2M | $-243.0M | ||
| Q2 24 | $133.3M | $-7.0M |
毛利率
CLH
RXO
| Q1 26 | 30.5% | — | ||
| Q4 25 | 30.6% | — | ||
| Q3 25 | 32.3% | — | ||
| Q2 25 | 33.3% | — | ||
| Q1 25 | 28.6% | — | ||
| Q4 24 | 29.9% | — | ||
| Q3 24 | 31.0% | — | ||
| Q2 24 | 33.3% | — |
营业利润率
CLH
RXO
| Q1 26 | 8.1% | — | ||
| Q4 25 | 10.6% | -2.9% | ||
| Q3 25 | 12.5% | -0.5% | ||
| Q2 25 | 13.6% | — | ||
| Q1 25 | 7.8% | -2.1% | ||
| Q4 24 | 9.6% | -1.4% | ||
| Q3 24 | 12.6% | -1.9% | ||
| Q2 24 | 13.9% | — |
净利率
CLH
RXO
| Q1 26 | 4.3% | -2.5% | ||
| Q4 25 | 5.8% | -3.1% | ||
| Q3 25 | 7.7% | -1.0% | ||
| Q2 25 | 8.2% | -0.6% | ||
| Q1 25 | 4.1% | -2.2% | ||
| Q4 24 | 5.9% | -1.5% | ||
| Q3 24 | 7.5% | -23.4% | ||
| Q2 24 | 8.6% | -0.8% |
每股收益(稀释后)
CLH
RXO
| Q1 26 | $1.19 | $-0.21 | ||
| Q4 25 | $1.62 | $-0.28 | ||
| Q3 25 | $2.21 | $-0.08 | ||
| Q2 25 | $2.36 | $-0.05 | ||
| Q1 25 | $1.09 | $-0.18 | ||
| Q4 24 | $1.55 | $-0.17 | ||
| Q3 24 | $2.12 | $-1.81 | ||
| Q2 24 | $2.46 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $548.0M | $21.0M |
| 总债务越低越好 | $2.8B | $17.0M |
| 股东权益账面价值 | — | $1.5B |
| 总资产 | $7.6B | $3.3B |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势,按日历期对齐
现金及短期投资
CLH
RXO
| Q1 26 | $548.0M | $21.0M | ||
| Q4 25 | $127.4M | $17.0M | ||
| Q3 25 | $91.2M | $25.0M | ||
| Q2 25 | $98.9M | $18.0M | ||
| Q1 25 | $105.9M | $16.0M | ||
| Q4 24 | $102.6M | $35.0M | ||
| Q3 24 | $82.4M | $55.0M | ||
| Q2 24 | $91.3M | $7.0M |
总债务
CLH
RXO
| Q1 26 | $2.8B | $17.0M | ||
| Q4 25 | — | $387.0M | ||
| Q3 25 | — | $387.0M | ||
| Q2 25 | — | $387.0M | ||
| Q1 25 | — | $387.0M | ||
| Q4 24 | — | $351.0M | ||
| Q3 24 | — | $352.0M | ||
| Q2 24 | — | $370.0M |
股东权益
CLH
RXO
| Q1 26 | — | $1.5B | ||
| Q4 25 | $2.7B | $1.5B | ||
| Q3 25 | $2.8B | $1.6B | ||
| Q2 25 | $2.7B | $1.6B | ||
| Q1 25 | $2.6B | $1.6B | ||
| Q4 24 | $2.6B | $1.6B | ||
| Q3 24 | $2.5B | $1.7B | ||
| Q2 24 | $2.4B | $579.0M |
总资产
CLH
RXO
| Q1 26 | $7.6B | $3.3B | ||
| Q4 25 | $7.6B | $3.3B | ||
| Q3 25 | $7.5B | $3.2B | ||
| Q2 25 | $7.4B | $3.2B | ||
| Q1 25 | $7.2B | $3.3B | ||
| Q4 24 | $7.4B | $3.4B | ||
| Q3 24 | $7.3B | $3.4B | ||
| Q2 24 | $7.1B | $1.8B |
负债/权益比
CLH
RXO
| Q1 26 | — | 0.01× | ||
| Q4 25 | — | 0.25× | ||
| Q3 25 | — | 0.24× | ||
| Q2 25 | — | 0.24× | ||
| Q1 25 | — | 0.24× | ||
| Q4 24 | — | 0.22× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.64× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-7.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
CLH
RXO
| Q1 26 | — | $-7.0M | ||
| Q4 25 | $355.1M | $7.0M | ||
| Q3 25 | $302.0M | $23.0M | ||
| Q2 25 | $208.0M | $23.0M | ||
| Q1 25 | $1.6M | $-2.0M | ||
| Q4 24 | $303.9M | $-7.0M | ||
| Q3 24 | $239.2M | $-7.0M | ||
| Q2 24 | $216.0M | $-5.0M |
自由现金流
CLH
RXO
| Q1 26 | — | — | ||
| Q4 25 | $233.3M | $-9.0M | ||
| Q3 25 | $207.5M | $9.0M | ||
| Q2 25 | $118.0M | $9.0M | ||
| Q1 25 | $-117.1M | $-17.0M | ||
| Q4 24 | $241.5M | $-19.0M | ||
| Q3 24 | $142.4M | $-18.0M | ||
| Q2 24 | $80.9M | $-16.0M |
自由现金流率
CLH
RXO
| Q1 26 | — | — | ||
| Q4 25 | 15.6% | -0.6% | ||
| Q3 25 | 13.4% | 0.6% | ||
| Q2 25 | 7.6% | 0.6% | ||
| Q1 25 | -8.2% | -1.2% | ||
| Q4 24 | 16.9% | -1.1% | ||
| Q3 24 | 9.3% | -1.7% | ||
| Q2 24 | 5.2% | -1.7% |
资本支出强度
CLH
RXO
| Q1 26 | — | — | ||
| Q4 25 | 8.1% | 1.1% | ||
| Q3 25 | 6.1% | 1.0% | ||
| Q2 25 | 5.8% | 1.0% | ||
| Q1 25 | 8.3% | 1.0% | ||
| Q4 24 | 4.4% | 0.7% | ||
| Q3 24 | 6.3% | 1.1% | ||
| Q2 24 | 8.7% | 1.2% |
现金转化率
CLH
RXO
| Q1 26 | — | — | ||
| Q4 25 | 4.10× | — | ||
| Q3 25 | 2.54× | — | ||
| Q2 25 | 1.64× | — | ||
| Q1 25 | 0.03× | — | ||
| Q4 24 | 3.62× | — | ||
| Q3 24 | 2.08× | — | ||
| Q2 24 | 1.62× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLH
暂无分部数据
RXO
| Truck brokerage | $1.1B | 77% |
| Complementary services (1) | $388.0M | 27% |