vs
优尼威(CLMB)与POWER SOLUTIONS INTERNATIONAL, INC.(PSIX)财务数据对比。点击上方公司名可切换其他公司
POWER SOLUTIONS INTERNATIONAL, INC.的季度营收约是优尼威的1.0倍($191.2M vs $182.4M),POWER SOLUTIONS INTERNATIONAL, INC.净利率更高(8.4% vs 1.8%,领先6.6%),POWER SOLUTIONS INTERNATIONAL, INC.同比增速更快(32.5% vs 32.1%),过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高(41.7% vs 40.7%)
优尼威解决方案是一家全球化学品与原料分销商,同时可为客户提供各类增值服务,在行业内拥有广泛的全球布局与专业服务能力。
阿达尼能源解决方案有限公司(前身为阿达尼输电有限公司)是一家电力输配企业,总部位于艾哈迈达巴德。截至2025年4月,公司累计输电网络总长26696回路公里,是印度规模最大的民营输电企业之一。
CLMB vs PSIX — 直观对比
营收规模更大
PSIX
是对方的1.0倍
$182.4M
营收增速更快
PSIX
高出0.4%
32.1%
净利率更高
PSIX
高出6.6%
1.8%
两年增速更快
PSIX
近两年复合增速
40.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $182.4M | $191.2M |
| 净利润 | $3.3M | $16.1M |
| 毛利率 | 14.5% | 21.9% |
| 营业利润率 | 2.1% | 12.7% |
| 净利率 | 1.8% | 8.4% |
| 营收同比 | 32.1% | 32.5% |
| 净利润同比 | -9.5% | -31.0% |
| 每股收益(稀释后) | $0.18 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CLMB
PSIX
| Q1 26 | $182.4M | — | ||
| Q4 25 | $193.8M | $191.2M | ||
| Q3 25 | $161.3M | $203.8M | ||
| Q2 25 | $159.3M | $191.9M | ||
| Q1 25 | $138.0M | $135.4M | ||
| Q4 24 | $161.8M | $144.3M | ||
| Q3 24 | $119.3M | $125.8M | ||
| Q2 24 | $92.1M | $110.6M |
净利润
CLMB
PSIX
| Q1 26 | $3.3M | — | ||
| Q4 25 | $7.0M | $16.1M | ||
| Q3 25 | $4.7M | $27.6M | ||
| Q2 25 | $6.0M | $51.2M | ||
| Q1 25 | $3.7M | $19.1M | ||
| Q4 24 | $7.0M | $23.3M | ||
| Q3 24 | $5.5M | $17.3M | ||
| Q2 24 | $3.4M | $21.5M |
毛利率
CLMB
PSIX
| Q1 26 | 14.5% | — | ||
| Q4 25 | 15.4% | 21.9% | ||
| Q3 25 | 15.9% | 23.9% | ||
| Q2 25 | 16.5% | 28.2% | ||
| Q1 25 | 16.9% | 29.7% | ||
| Q4 24 | 19.3% | 29.9% | ||
| Q3 24 | 20.3% | 28.9% | ||
| Q2 24 | 20.2% | 31.8% |
营业利润率
CLMB
PSIX
| Q1 26 | 2.1% | — | ||
| Q4 25 | 4.9% | 12.7% | ||
| Q3 25 | 4.3% | 13.9% | ||
| Q2 25 | 5.0% | 16.9% | ||
| Q1 25 | 3.5% | 18.2% | ||
| Q4 24 | 7.2% | 17.5% | ||
| Q3 24 | 7.1% | 16.3% | ||
| Q2 24 | 4.6% | 22.9% |
净利率
CLMB
PSIX
| Q1 26 | 1.8% | — | ||
| Q4 25 | 3.6% | 8.4% | ||
| Q3 25 | 2.9% | 13.5% | ||
| Q2 25 | 3.7% | 26.7% | ||
| Q1 25 | 2.7% | 14.1% | ||
| Q4 24 | 4.3% | 16.1% | ||
| Q3 24 | 4.6% | 13.8% | ||
| Q2 24 | 3.7% | 19.5% |
每股收益(稀释后)
CLMB
PSIX
| Q1 26 | $0.18 | — | ||
| Q4 25 | $1.51 | $0.69 | ||
| Q3 25 | $1.02 | $1.20 | ||
| Q2 25 | $1.30 | $2.22 | ||
| Q1 25 | $0.81 | $0.83 | ||
| Q4 24 | $1.52 | $1.01 | ||
| Q3 24 | $1.19 | $0.75 | ||
| Q2 24 | $0.75 | $0.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $41.8M | $41.3M |
| 总债务越低越好 | — | $96.6M |
| 股东权益账面价值 | $118.4M | $178.6M |
| 总资产 | $458.8M | $424.7M |
| 负债/权益比越低杠杆越低 | — | 0.54× |
8季度趋势,按日历期对齐
现金及短期投资
CLMB
PSIX
| Q1 26 | $41.8M | — | ||
| Q4 25 | $36.6M | $41.3M | ||
| Q3 25 | $49.8M | $49.0M | ||
| Q2 25 | $28.6M | $49.5M | ||
| Q1 25 | $32.5M | $50.0M | ||
| Q4 24 | $29.8M | $55.3M | ||
| Q3 24 | $22.1M | $40.5M | ||
| Q2 24 | $48.4M | $28.8M |
总债务
CLMB
PSIX
| Q1 26 | — | — | ||
| Q4 25 | — | $96.6M | ||
| Q3 25 | — | $96.7M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | — | $184.0K | ||
| Q3 24 | — | $238.0K | ||
| Q2 24 | — | $292.0K |
股东权益
CLMB
PSIX
| Q1 26 | $118.4M | — | ||
| Q4 25 | $116.6M | $178.6M | ||
| Q3 25 | $109.3M | $162.5M | ||
| Q2 25 | $105.2M | $135.7M | ||
| Q1 25 | $95.6M | $84.3M | ||
| Q4 24 | $90.6M | $65.3M | ||
| Q3 24 | $87.7M | $42.1M | ||
| Q2 24 | $79.8M | $24.8M |
总资产
CLMB
PSIX
| Q1 26 | $458.8M | — | ||
| Q4 25 | $460.2M | $424.7M | ||
| Q3 25 | $376.1M | $458.9M | ||
| Q2 25 | $420.7M | $437.7M | ||
| Q1 25 | $370.1M | $372.7M | ||
| Q4 24 | $469.2M | $328.2M | ||
| Q3 24 | $371.9M | $339.1M | ||
| Q2 24 | $302.8M | $307.6M |
负债/权益比
CLMB
PSIX
| Q1 26 | — | — | ||
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.01× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-4.6M |
| 自由现金流经营现金流 - 资本支出 | — | $-7.6M |
| 自由现金流率自由现金流/营收 | — | -4.0% |
| 资本支出强度资本支出/营收 | — | 1.6% |
| 现金转化率经营现金流/净利润 | — | -0.29× |
| 过去12个月自由现金流最近4个季度 | — | $14.1M |
8季度趋势,按日历期对齐
经营现金流
CLMB
PSIX
| Q1 26 | — | — | ||
| Q4 25 | $-11.9M | $-4.6M | ||
| Q3 25 | $22.2M | $3.3M | ||
| Q2 25 | $-2.2M | $16.7M | ||
| Q1 25 | $8.5M | $8.8M | ||
| Q4 24 | $16.0M | $32.7M | ||
| Q3 24 | $-3.6M | $12.6M | ||
| Q2 24 | $7.3M | $1.5M |
自由现金流
CLMB
PSIX
| Q1 26 | — | — | ||
| Q4 25 | — | $-7.6M | ||
| Q3 25 | — | $1.7M | ||
| Q2 25 | — | $14.6M | ||
| Q1 25 | — | $5.4M | ||
| Q4 24 | — | $30.0M | ||
| Q3 24 | — | $12.1M | ||
| Q2 24 | — | $822.0K |
自由现金流率
CLMB
PSIX
| Q1 26 | — | — | ||
| Q4 25 | — | -4.0% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 7.6% | ||
| Q1 25 | — | 4.0% | ||
| Q4 24 | — | 20.8% | ||
| Q3 24 | — | 9.7% | ||
| Q2 24 | — | 0.7% |
资本支出强度
CLMB
PSIX
| Q1 26 | — | — | ||
| Q4 25 | — | 1.6% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 1.8% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 0.6% |
现金转化率
CLMB
PSIX
| Q1 26 | — | — | ||
| Q4 25 | -1.70× | -0.29× | ||
| Q3 25 | 4.73× | 0.12× | ||
| Q2 25 | -0.37× | 0.33× | ||
| Q1 25 | 2.30× | 0.46× | ||
| Q4 24 | 2.29× | 1.40× | ||
| Q3 24 | -0.66× | 0.73× | ||
| Q2 24 | 2.13× | 0.07× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLMB
暂无分部数据
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |