vs
优尼威（CLMB）与STRATTEC SECURITY CORP（STRT）财务数据对比。点击上方公司名可切换其他公司
优尼威的季度营收约是STRATTEC SECURITY CORP的1.3倍（$182.4M vs $137.5M），STRATTEC SECURITY CORP净利率更高（3.6% vs 1.8%，领先1.8%），优尼威同比增速更快（32.1% vs 5.9%），过去两年优尼威的营收复合增速更高（40.7% vs 7.7%）
优尼威解决方案是一家全球化学品与原料分销商，同时可为客户提供各类增值服务，在行业内拥有广泛的全球布局与专业服务能力。
STRATTEC安全公司是专业的汽车安全访问解决方案供应商，主营汽车机械与电子锁具、钥匙、无钥匙进入系统等产品，主要服务全球汽车整车厂商、重型车辆制造商及汽车后市场客户，业务覆盖北美、欧洲、亚太等地区。
CLMB vs STRT — 直观对比
营收规模更大
CLMB
是对方的1.3倍
$137.5M
营收增速更快
CLMB
高出26.3%
5.9%
净利率更高
STRT
高出1.8%
1.8%
两年增速更快
CLMB
近两年复合增速
7.7%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $182.4M | $137.5M |
| 净利润 | $3.3M | $4.9M |
| 毛利率 | 14.5% | 16.5% |
| 营业利润率 | 2.1% | 3.5% |
| 净利率 | 1.8% | 3.6% |
| 营收同比 | 32.1% | 5.9% |
| 净利润同比 | -9.5% | 275.1% |
| 每股收益（稀释后） | $0.18 | $1.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLMBSTRT
| Q1 26 | $182.4M | — | ||
| Q4 25 | $193.8M | $137.5M | ||
| Q3 25 | $161.3M | $152.4M | ||
| Q2 25 | $159.3M | $152.0M | ||
| Q1 25 | $138.0M | $144.1M | ||
| Q4 24 | $161.8M | $129.9M | ||
| Q3 24 | $119.3M | $139.1M | ||
| Q2 24 | $92.1M | — |
净利润CLMBSTRT
| Q1 26 | $3.3M | — | ||
| Q4 25 | $7.0M | $4.9M | ||
| Q3 25 | $4.7M | $8.5M | ||
| Q2 25 | $6.0M | $8.3M | ||
| Q1 25 | $3.7M | $5.4M | ||
| Q4 24 | $7.0M | $1.3M | ||
| Q3 24 | $5.5M | $3.7M | ||
| Q2 24 | $3.4M | — |
毛利率CLMBSTRT
| Q1 26 | 14.5% | — | ||
| Q4 25 | 15.4% | 16.5% | ||
| Q3 25 | 15.9% | 17.3% | ||
| Q2 25 | 16.5% | 16.7% | ||
| Q1 25 | 16.9% | 16.0% | ||
| Q4 24 | 19.3% | 13.2% | ||
| Q3 24 | 20.3% | 13.6% | ||
| Q2 24 | 20.2% | — |
营业利润率CLMBSTRT
| Q1 26 | 2.1% | — | ||
| Q4 25 | 4.9% | 3.5% | ||
| Q3 25 | 4.3% | 6.9% | ||
| Q2 25 | 5.0% | 5.6% | ||
| Q1 25 | 3.5% | 4.9% | ||
| Q4 24 | 7.2% | 1.6% | ||
| Q3 24 | 7.1% | 3.6% | ||
| Q2 24 | 4.6% | — |
净利率CLMBSTRT
| Q1 26 | 1.8% | — | ||
| Q4 25 | 3.6% | 3.6% | ||
| Q3 25 | 2.9% | 5.6% | ||
| Q2 25 | 3.7% | 5.4% | ||
| Q1 25 | 2.7% | 3.7% | ||
| Q4 24 | 4.3% | 1.0% | ||
| Q3 24 | 4.6% | 2.7% | ||
| Q2 24 | 3.7% | — |
每股收益（稀释后）CLMBSTRT
| Q1 26 | $0.18 | — | ||
| Q4 25 | $1.51 | $1.20 | ||
| Q3 25 | $1.02 | $2.07 | ||
| Q2 25 | $1.30 | $2.02 | ||
| Q1 25 | $0.81 | $1.32 | ||
| Q4 24 | $1.52 | $0.32 | ||
| Q3 24 | $1.19 | $0.92 | ||
| Q2 24 | $0.75 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.8M | $99.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $118.4M | $236.8M |
| 总资产 | $458.8M | $392.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CLMBSTRT
| Q1 26 | $41.8M | — | ||
| Q4 25 | $36.6M | $99.0M | ||
| Q3 25 | $49.8M | $90.5M | ||
| Q2 25 | $28.6M | $84.6M | ||
| Q1 25 | $32.5M | $62.1M | ||
| Q4 24 | $29.8M | $42.6M | ||
| Q3 24 | $22.1M | $34.4M | ||
| Q2 24 | $48.4M | — |
股东权益CLMBSTRT
| Q1 26 | $118.4M | — | ||
| Q4 25 | $116.6M | $236.8M | ||
| Q3 25 | $109.3M | $230.5M | ||
| Q2 25 | $105.2M | $221.6M | ||
| Q1 25 | $95.6M | $210.7M | ||
| Q4 24 | $90.6M | $204.5M | ||
| Q3 24 | $87.7M | $203.0M | ||
| Q2 24 | $79.8M | — |
总资产CLMBSTRT
| Q1 26 | $458.8M | — | ||
| Q4 25 | $460.2M | $392.2M | ||
| Q3 25 | $376.1M | $390.1M | ||
| Q2 25 | $420.7M | $391.5M | ||
| Q1 25 | $370.1M | $387.4M | ||
| Q4 24 | $469.2M | $355.9M | ||
| Q3 24 | $371.9M | $366.9M | ||
| Q2 24 | $302.8M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $13.9M |
| 自由现金流经营现金流 - 资本支出 | — | $11.3M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 1.9% |
| 现金转化率经营现金流/净利润 | — | 2.81× |
| 过去12个月自由现金流最近4个季度 | — | $67.8M |
8季度趋势，按日历期对齐
经营现金流CLMBSTRT
| Q1 26 | — | — | ||
| Q4 25 | $-11.9M | $13.9M | ||
| Q3 25 | $22.2M | $11.3M | ||
| Q2 25 | $-2.2M | $30.2M | ||
| Q1 25 | $8.5M | $20.7M | ||
| Q4 24 | $16.0M | $9.4M | ||
| Q3 24 | $-3.6M | $11.3M | ||
| Q2 24 | $7.3M | — |
自由现金流CLMBSTRT
| Q1 26 | — | — | ||
| Q4 25 | — | $11.3M | ||
| Q3 25 | — | $9.8M | ||
| Q2 25 | — | $27.2M | ||
| Q1 25 | — | $19.6M | ||
| Q4 24 | — | $8.5M | ||
| Q3 24 | — | $9.3M | ||
| Q2 24 | — | — |
自由现金流率CLMBSTRT
| Q1 26 | — | — | ||
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | 17.9% | ||
| Q1 25 | — | 13.6% | ||
| Q4 24 | — | 6.6% | ||
| Q3 24 | — | 6.7% | ||
| Q2 24 | — | — |
资本支出强度CLMBSTRT
| Q1 26 | — | — | ||
| Q4 25 | — | 1.9% | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | — | 2.0% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | — |
现金转化率CLMBSTRT
| Q1 26 | — | — | ||
| Q4 25 | -1.70× | 2.81× | ||
| Q3 25 | 4.73× | 1.33× | ||
| Q2 25 | -0.37× | 3.65× | ||
| Q1 25 | 2.30× | 3.84× | ||
| Q4 24 | 2.29× | 7.16× | ||
| Q3 24 | -0.66× | 3.06× | ||
| Q2 24 | 2.13× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLMB
暂无分部数据
STRT
| Door Handles And Exterior Trim | $35.0M | 25% |
| Power Access Solutions | $34.5M | 25% |
| Keys And Locksets | $26.8M | 19% |
| Latches | $16.3M | 12% |
| User Interface Controls | $12.5M | 9% |
| Aftermarket And Service | $9.4M | 7% |
| Other Product | $3.1M | 2% |
| Related Party | $1.3M | 1% |
