vs
Clipper Realty Inc.(CLPR)与Eventbrite, Inc.(EB)财务数据对比。点击上方公司名可切换其他公司
Eventbrite, Inc.的季度营收约是Clipper Realty Inc.的2.0倍($73.5M vs $37.1M),Eventbrite, Inc.净利率更高(-11.1% vs -30.4%,领先19.3%),Clipper Realty Inc.同比增速更快(-2.6% vs -3.9%),过去两年Clipper Realty Inc.的营收复合增速更高(1.8% vs -7.7%)
Clipper Realty Inc.旗下Clipper Equity由大卫·比斯特里瑟和山姆·莱文森牵头成立,在美国纽约与新泽西州拥有超60栋物业,合计数千套住宅单元。该企业最为人熟知的事迹是曾在2007年2月出价13亿美元收购纽约布鲁克林的斯塔雷特城住宅区,该交易曾是当时全球规模最大的房地产交易之一。
Eventbrite是源自美国的线下活动服务平台,为用户提供活动浏览、创建与推广服务,支持主办方免费在平台发布不限规模、不限数量的各类活动,是全球范围内活跃度较高的活动交易与推广平台。
CLPR vs EB — 直观对比
营收规模更大
EB
是对方的2.0倍
$37.1M
营收增速更快
CLPR
高出1.3%
-3.9%
净利率更高
EB
高出19.3%
-30.4%
两年增速更快
CLPR
近两年复合增速
-7.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $37.1M | $73.5M |
| 净利润 | $-11.3M | $-8.2M |
| 毛利率 | -5.2% | 68.1% |
| 营业利润率 | 21.8% | -12.4% |
| 净利率 | -30.4% | -11.1% |
| 营收同比 | -2.6% | -3.9% |
| 净利润同比 | -938.6% | 2.5% |
| 每股收益(稀释后) | — | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CLPR
EB
| Q4 25 | $37.1M | $73.5M | ||
| Q3 25 | $37.7M | $71.7M | ||
| Q2 25 | $39.0M | $72.8M | ||
| Q1 25 | $39.4M | $73.8M | ||
| Q4 24 | $38.0M | $76.5M | ||
| Q3 24 | $37.6M | $77.8M | ||
| Q2 24 | $37.3M | $84.6M | ||
| Q1 24 | $35.8M | $86.3M |
净利润
CLPR
EB
| Q4 25 | $-11.3M | $-8.2M | ||
| Q3 25 | $-4.6M | $6.4M | ||
| Q2 25 | $-1.4M | $-2.1M | ||
| Q1 25 | $-35.1M | $-6.6M | ||
| Q4 24 | $-1.1M | $-8.4M | ||
| Q3 24 | $-1.1M | $-3.8M | ||
| Q2 24 | $-1.7M | $1.1M | ||
| Q1 24 | $-2.7M | $-4.5M |
毛利率
CLPR
EB
| Q4 25 | -5.2% | 68.1% | ||
| Q3 25 | 23.6% | 67.9% | ||
| Q2 25 | 27.8% | 67.5% | ||
| Q1 25 | -34.5% | 66.9% | ||
| Q4 24 | 28.8% | 68.2% | ||
| Q3 24 | 28.6% | 68.5% | ||
| Q2 24 | 26.8% | 70.9% | ||
| Q1 24 | 25.4% | 71.0% |
营业利润率
CLPR
EB
| Q4 25 | 21.8% | -12.4% | ||
| Q3 25 | 23.6% | -1.3% | ||
| Q2 25 | 27.7% | -8.7% | ||
| Q1 25 | -59.9% | -13.2% | ||
| Q4 24 | 28.1% | -10.2% | ||
| Q3 24 | 28.6% | -11.5% | ||
| Q2 24 | 26.8% | -7.6% | ||
| Q1 24 | 25.4% | -8.8% |
净利率
CLPR
EB
| Q4 25 | -30.4% | -11.1% | ||
| Q3 25 | -12.2% | 8.9% | ||
| Q2 25 | -3.5% | -2.9% | ||
| Q1 25 | -89.1% | -9.0% | ||
| Q4 24 | -2.9% | -11.0% | ||
| Q3 24 | -2.9% | -4.8% | ||
| Q2 24 | -4.7% | 1.3% | ||
| Q1 24 | -7.5% | -5.2% |
每股收益(稀释后)
CLPR
EB
| Q4 25 | — | $-0.08 | ||
| Q3 25 | — | $0.06 | ||
| Q2 25 | — | $-0.02 | ||
| Q1 25 | — | $-0.07 | ||
| Q4 24 | — | $-0.09 | ||
| Q3 24 | — | $-0.04 | ||
| Q2 24 | — | $0.01 | ||
| Q1 24 | — | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $30.8M | $299.9M |
| 总债务越低越好 | — | $144.4M |
| 股东权益账面价值 | $-30.7M | $179.1M |
| 总资产 | $1.2B | $647.2M |
| 负债/权益比越低杠杆越低 | — | 0.81× |
8季度趋势,按日历期对齐
现金及短期投资
CLPR
EB
| Q4 25 | $30.8M | $299.9M | ||
| Q3 25 | $26.1M | — | ||
| Q2 25 | $32.0M | — | ||
| Q1 25 | $21.3M | — | ||
| Q4 24 | $19.9M | $441.5M | ||
| Q3 24 | $18.6M | $24.7M | ||
| Q2 24 | $20.3M | $56.7M | ||
| Q1 24 | $21.9M | $113.7M |
总债务
CLPR
EB
| Q4 25 | — | $144.4M | ||
| Q3 25 | — | $174.9M | ||
| Q2 25 | — | $241.3M | ||
| Q1 25 | $1.3B | $241.0M | ||
| Q4 24 | $1.3B | $240.7M | ||
| Q3 24 | $1.3B | $240.4M | ||
| Q2 24 | $1.2B | $358.7M | ||
| Q1 24 | $1.2B | $358.2M |
股东权益
CLPR
EB
| Q4 25 | $-30.7M | $179.1M | ||
| Q3 25 | $-25.0M | $189.1M | ||
| Q2 25 | $-21.9M | $177.2M | ||
| Q1 25 | $-20.1M | $173.3M | ||
| Q4 24 | $-5.4M | $170.2M | ||
| Q3 24 | $-3.6M | $179.8M | ||
| Q2 24 | $-1.8M | $176.2M | ||
| Q1 24 | $279.0K | $184.1M |
总资产
CLPR
EB
| Q4 25 | $1.2B | $647.2M | ||
| Q3 25 | $1.2B | $744.6M | ||
| Q2 25 | $1.2B | $784.1M | ||
| Q1 25 | $1.3B | $812.3M | ||
| Q4 24 | $1.3B | $752.3M | ||
| Q3 24 | $1.3B | $817.4M | ||
| Q2 24 | $1.3B | $894.5M | ||
| Q1 24 | $1.3B | $952.2M |
负债/权益比
CLPR
EB
| Q4 25 | — | 0.81× | ||
| Q3 25 | — | 0.92× | ||
| Q2 25 | — | 1.36× | ||
| Q1 25 | — | 1.39× | ||
| Q4 24 | — | 1.41× | ||
| Q3 24 | — | 1.34× | ||
| Q2 24 | — | 2.04× | ||
| Q1 24 | 4396.73× | 1.95× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $22.6M | $-60.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-60.9M |
| 自由现金流率自由现金流/营收 | — | -82.8% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $17.6M |
8季度趋势,按日历期对齐
经营现金流
CLPR
EB
| Q4 25 | $22.6M | $-60.8M | ||
| Q3 25 | $1.4M | $36.7M | ||
| Q2 25 | $8.4M | $-17.5M | ||
| Q1 25 | $6.7M | $59.4M | ||
| Q4 24 | $31.9M | $-45.3M | ||
| Q3 24 | $6.3M | $44.6M | ||
| Q2 24 | $8.8M | $-32.3M | ||
| Q1 24 | $6.3M | $68.6M |
自由现金流
CLPR
EB
| Q4 25 | — | $-60.9M | ||
| Q3 25 | — | $36.6M | ||
| Q2 25 | — | $-17.5M | ||
| Q1 25 | $-4.6M | $59.4M | ||
| Q4 24 | $-37.9M | $-45.3M | ||
| Q3 24 | — | $44.4M | ||
| Q2 24 | — | $-32.4M | ||
| Q1 24 | $-14.7M | $68.2M |
自由现金流率
CLPR
EB
| Q4 25 | — | -82.8% | ||
| Q3 25 | — | 51.1% | ||
| Q2 25 | — | -24.1% | ||
| Q1 25 | -11.7% | 80.4% | ||
| Q4 24 | -99.5% | -59.2% | ||
| Q3 24 | — | 57.1% | ||
| Q2 24 | — | -38.3% | ||
| Q1 24 | -41.1% | 79.1% |
资本支出强度
CLPR
EB
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | 28.6% | 0.1% | ||
| Q4 24 | 183.3% | 0.0% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | 58.6% | 0.4% |
现金转化率
CLPR
EB
| Q4 25 | — | — | ||
| Q3 25 | — | 5.76× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -30.37× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLPR
| Residential Segment | $30.8M | 83% |
| Commercial Real Estate | $6.2M | 17% |
EB
| US | $52.0M | 71% |
| Other | $21.6M | 29% |