vs
Clipper Realty Inc.(CLPR)与富兰克林柯维(FC)财务数据对比。点击上方公司名可切换其他公司
富兰克林柯维的季度营收约是Clipper Realty Inc.的1.7倍($64.0M vs $37.1M),富兰克林柯维净利率更高(-5.1% vs -30.4%,领先25.3%),Clipper Realty Inc.同比增速更快(-2.6% vs -7.3%),过去两年富兰克林柯维的营收复合增速更高(2.2% vs 1.8%)
Clipper Realty Inc.旗下Clipper Equity由大卫·比斯特里瑟和山姆·莱文森牵头成立,在美国纽约与新泽西州拥有超60栋物业,合计数千套住宅单元。该企业最为人熟知的事迹是曾在2007年2月出价13亿美元收购纽约布鲁克林的斯塔雷特城住宅区,该交易曾是当时全球规模最大的房地产交易之一。
富兰克林柯维总部位于美国犹他州盐湖城,是一家专业培训指导企业,面向各类组织与个人提供领导力提升、个人效能成长与业务执行领域的培训及评估服务。公司由富兰克林奎斯特与柯维领导力中心于1997年合并成立,最为人熟知的产品包括富兰克林柯维规划系统等。
CLPR vs FC — 直观对比
营收规模更大
FC
是对方的1.7倍
$37.1M
营收增速更快
CLPR
高出4.7%
-7.3%
净利率更高
FC
高出25.3%
-30.4%
两年增速更快
FC
近两年复合增速
1.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $37.1M | $64.0M |
| 净利润 | $-11.3M | $-3.3M |
| 毛利率 | -5.2% | 75.5% |
| 营业利润率 | 21.8% | -5.7% |
| 净利率 | -30.4% | -5.1% |
| 营收同比 | -2.6% | -7.3% |
| 净利润同比 | -938.6% | -378.5% |
| 每股收益(稀释后) | — | $-0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CLPR
FC
| Q4 25 | $37.1M | $64.0M | ||
| Q3 25 | $37.7M | $71.2M | ||
| Q2 25 | $39.0M | $67.1M | ||
| Q1 25 | $39.4M | $59.6M | ||
| Q4 24 | $38.0M | $69.1M | ||
| Q3 24 | $37.6M | $84.1M | ||
| Q2 24 | $37.3M | $73.4M | ||
| Q1 24 | $35.8M | $61.3M |
净利润
CLPR
FC
| Q4 25 | $-11.3M | $-3.3M | ||
| Q3 25 | $-4.6M | $4.4M | ||
| Q2 25 | $-1.4M | $-1.4M | ||
| Q1 25 | $-35.1M | $-1.1M | ||
| Q4 24 | $-1.1M | $1.2M | ||
| Q3 24 | $-1.1M | $12.0M | ||
| Q2 24 | $-1.7M | $5.7M | ||
| Q1 24 | $-2.7M | $874.0K |
毛利率
CLPR
FC
| Q4 25 | -5.2% | 75.5% | ||
| Q3 25 | 23.6% | 75.5% | ||
| Q2 25 | 27.8% | 76.5% | ||
| Q1 25 | -34.5% | 76.7% | ||
| Q4 24 | 28.8% | 76.3% | ||
| Q3 24 | 28.6% | 78.1% | ||
| Q2 24 | 26.8% | 76.6% | ||
| Q1 24 | 25.4% | 76.4% |
营业利润率
CLPR
FC
| Q4 25 | 21.8% | -5.7% | ||
| Q3 25 | 23.6% | 11.1% | ||
| Q2 25 | 27.7% | -3.3% | ||
| Q1 25 | -59.9% | -2.4% | ||
| Q4 24 | 28.1% | 2.1% | ||
| Q3 24 | 28.6% | 21.3% | ||
| Q2 24 | 26.8% | 11.4% | ||
| Q1 24 | 25.4% | 2.4% |
净利率
CLPR
FC
| Q4 25 | -30.4% | -5.1% | ||
| Q3 25 | -12.2% | 6.1% | ||
| Q2 25 | -3.5% | -2.1% | ||
| Q1 25 | -89.1% | -1.8% | ||
| Q4 24 | -2.9% | 1.7% | ||
| Q3 24 | -2.9% | 14.2% | ||
| Q2 24 | -4.7% | 7.8% | ||
| Q1 24 | -7.5% | 1.4% |
每股收益(稀释后)
CLPR
FC
| Q4 25 | — | $-0.27 | ||
| Q3 25 | — | $0.34 | ||
| Q2 25 | — | $-0.11 | ||
| Q1 25 | — | $-0.08 | ||
| Q4 24 | — | $0.09 | ||
| Q3 24 | — | $0.89 | ||
| Q2 24 | — | $0.43 | ||
| Q1 24 | — | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $30.8M | $17.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-30.7M | $54.0M |
| 总资产 | $1.2B | $221.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CLPR
FC
| Q4 25 | $30.8M | $17.5M | ||
| Q3 25 | $26.1M | $31.7M | ||
| Q2 25 | $32.0M | $33.7M | ||
| Q1 25 | $21.3M | $40.4M | ||
| Q4 24 | $19.9M | $53.3M | ||
| Q3 24 | $18.6M | $48.7M | ||
| Q2 24 | $20.3M | $36.6M | ||
| Q1 24 | $21.9M | $40.9M |
总债务
CLPR
FC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.2B | — | ||
| Q1 24 | $1.2B | — |
股东权益
CLPR
FC
| Q4 25 | $-30.7M | $54.0M | ||
| Q3 25 | $-25.0M | $66.9M | ||
| Q2 25 | $-21.9M | $65.6M | ||
| Q1 25 | $-20.1M | $72.5M | ||
| Q4 24 | $-5.4M | $80.6M | ||
| Q3 24 | $-3.6M | $83.1M | ||
| Q2 24 | $-1.8M | $72.2M | ||
| Q1 24 | $279.0K | $70.8M |
总资产
CLPR
FC
| Q4 25 | $1.2B | $221.3M | ||
| Q3 25 | $1.2B | $242.9M | ||
| Q2 25 | $1.2B | $218.3M | ||
| Q1 25 | $1.3B | $221.3M | ||
| Q4 24 | $1.3B | $239.9M | ||
| Q3 24 | $1.3B | $261.5M | ||
| Q2 24 | $1.3B | $221.0M | ||
| Q1 24 | $1.3B | $221.9M |
负债/权益比
CLPR
FC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 4396.73× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $22.6M | $98.0K |
| 自由现金流经营现金流 - 资本支出 | — | $-1.6M |
| 自由现金流率自由现金流/营收 | — | -2.5% |
| 资本支出强度资本支出/营收 | — | 2.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $5.9M |
8季度趋势,按日历期对齐
经营现金流
CLPR
FC
| Q4 25 | $22.6M | $98.0K | ||
| Q3 25 | $1.4M | $9.9M | ||
| Q2 25 | $8.4M | $6.3M | ||
| Q1 25 | $6.7M | $-1.4M | ||
| Q4 24 | $31.9M | $14.1M | ||
| Q3 24 | $6.3M | $21.9M | ||
| Q2 24 | $8.8M | $8.2M | ||
| Q1 24 | $6.3M | $12.8M |
自由现金流
CLPR
FC
| Q4 25 | — | $-1.6M | ||
| Q3 25 | — | $5.7M | ||
| Q2 25 | — | $4.5M | ||
| Q1 25 | $-4.6M | $-2.6M | ||
| Q4 24 | $-37.9M | $13.1M | ||
| Q3 24 | — | $20.8M | ||
| Q2 24 | — | $7.3M | ||
| Q1 24 | $-14.7M | $12.1M |
自由现金流率
CLPR
FC
| Q4 25 | — | -2.5% | ||
| Q3 25 | — | 8.0% | ||
| Q2 25 | — | 6.7% | ||
| Q1 25 | -11.7% | -4.4% | ||
| Q4 24 | -99.5% | 19.0% | ||
| Q3 24 | — | 24.7% | ||
| Q2 24 | — | 9.9% | ||
| Q1 24 | -41.1% | 19.8% |
资本支出强度
CLPR
FC
| Q4 25 | — | 2.7% | ||
| Q3 25 | — | 5.9% | ||
| Q2 25 | — | 2.7% | ||
| Q1 25 | 28.6% | 2.1% | ||
| Q4 24 | 183.3% | 1.4% | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | — | 1.2% | ||
| Q1 24 | 58.6% | 1.0% |
现金转化率
CLPR
FC
| Q4 25 | — | — | ||
| Q3 25 | — | 2.27× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 11.98× | ||
| Q3 24 | — | 1.83× | ||
| Q2 24 | — | 1.43× | ||
| Q1 24 | — | 14.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLPR
| Residential Segment | $30.8M | 83% |
| Commercial Real Estate | $6.2M | 17% |
FC
暂无分部数据