vs
Clipper Realty Inc.（CLPR）与FutureFuel Corp.（FF）财务数据对比。点击上方公司名可切换其他公司
Clipper Realty Inc.的季度营收约是FutureFuel Corp.的1.9倍（$37.1M vs $19.8M），Clipper Realty Inc.净利率更高（-30.4% vs -60.5%，领先30.1%），Clipper Realty Inc.同比增速更快（-2.6% vs -67.7%），过去两年Clipper Realty Inc.的营收复合增速更高（1.8% vs -41.7%）
Clipper Realty Inc.旗下Clipper Equity由大卫·比斯特里瑟和山姆·莱文森牵头成立，在美国纽约与新泽西州拥有超60栋物业，合计数千套住宅单元。该企业最为人熟知的事迹是曾在2007年2月出价13亿美元收购纽约布鲁克林的斯塔雷特城住宅区，该交易曾是当时全球规模最大的房地产交易之一。
FutureFuel是一家专注于化学品与生物燃料的研发生产商，业务涵盖相关产品的开发与生产，目前在纽约证券交易所挂牌上市，股票代码为FF。
CLPR vs FF — 直观对比
营收规模更大
CLPR
是对方的1.9倍
$19.8M
营收增速更快
CLPR
高出65.2%
-67.7%
净利率更高
CLPR
高出30.1%
-60.5%
两年增速更快
CLPR
近两年复合增速
-41.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $37.1M | $19.8M |
| 净利润 | $-11.3M | $-12.0M |
| 毛利率 | -5.2% | -46.7% |
| 营业利润率 | 21.8% | -62.9% |
| 净利率 | -30.4% | -60.5% |
| 营收同比 | -2.6% | -67.7% |
| 净利润同比 | -938.6% | -529.4% |
| 每股收益（稀释后） | — | $-0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLPRFF
| Q4 25 | $37.1M | $19.8M | ||
| Q3 25 | $37.7M | $22.7M | ||
| Q2 25 | $39.0M | $35.7M | ||
| Q1 25 | $39.4M | $17.5M | ||
| Q4 24 | $38.0M | $61.5M | ||
| Q3 24 | $37.6M | $51.1M | ||
| Q2 24 | $37.3M | $72.4M | ||
| Q1 24 | $35.8M | $58.3M |
净利润CLPRFF
| Q4 25 | $-11.3M | $-12.0M | ||
| Q3 25 | $-4.6M | $-9.3M | ||
| Q2 25 | $-1.4M | $-10.4M | ||
| Q1 25 | $-35.1M | $-17.6M | ||
| Q4 24 | $-1.1M | $2.8M | ||
| Q3 24 | $-1.1M | $-1.2M | ||
| Q2 24 | $-1.7M | $9.6M | ||
| Q1 24 | $-2.7M | $4.3M |
毛利率CLPRFF
| Q4 25 | -5.2% | -46.7% | ||
| Q3 25 | 23.6% | -30.1% | ||
| Q2 25 | 27.8% | -24.6% | ||
| Q1 25 | -34.5% | -83.0% | ||
| Q4 24 | 28.8% | 9.1% | ||
| Q3 24 | 28.6% | 0.7% | ||
| Q2 24 | 26.8% | 12.0% | ||
| Q1 24 | 25.4% | 8.6% |
营业利润率CLPRFF
| Q4 25 | 21.8% | -62.9% | ||
| Q3 25 | 23.6% | -42.9% | ||
| Q2 25 | 27.7% | -33.4% | ||
| Q1 25 | -59.9% | -107.4% | ||
| Q4 24 | 28.1% | 2.6% | ||
| Q3 24 | 28.6% | -5.6% | ||
| Q2 24 | 26.8% | 7.5% | ||
| Q1 24 | 25.4% | 3.8% |
净利率CLPRFF
| Q4 25 | -30.4% | -60.5% | ||
| Q3 25 | -12.2% | -41.1% | ||
| Q2 25 | -3.5% | -29.2% | ||
| Q1 25 | -89.1% | -100.6% | ||
| Q4 24 | -2.9% | 4.5% | ||
| Q3 24 | -2.9% | -2.3% | ||
| Q2 24 | -4.7% | 13.2% | ||
| Q1 24 | -7.5% | 7.4% |
每股收益（稀释后）CLPRFF
| Q4 25 | — | $-0.28 | ||
| Q3 25 | — | $-0.21 | ||
| Q2 25 | — | $-0.24 | ||
| Q1 25 | — | $-0.40 | ||
| Q4 24 | — | $0.06 | ||
| Q3 24 | — | $-0.03 | ||
| Q2 24 | — | $0.22 | ||
| Q1 24 | — | $0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $30.8M | $51.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-30.7M | $154.7M |
| 总资产 | $1.2B | $192.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CLPRFF
| Q4 25 | $30.8M | $51.3M | ||
| Q3 25 | $26.1M | $85.6M | ||
| Q2 25 | $32.0M | $95.2M | ||
| Q1 25 | $21.3M | $97.1M | ||
| Q4 24 | $19.9M | $109.5M | ||
| Q3 24 | $18.6M | $133.4M | ||
| Q2 24 | $20.3M | $115.1M | ||
| Q1 24 | $21.9M | $201.1M |
总债务CLPRFF
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.2B | — | ||
| Q1 24 | $1.2B | — |
股东权益CLPRFF
| Q4 25 | $-30.7M | $154.7M | ||
| Q3 25 | $-25.0M | $169.1M | ||
| Q2 25 | $-21.9M | $178.2M | ||
| Q1 25 | $-20.1M | $188.4M | ||
| Q4 24 | $-5.4M | $205.8M | ||
| Q3 24 | $-3.6M | $213.3M | ||
| Q2 24 | $-1.8M | $214.4M | ||
| Q1 24 | $279.0K | $204.8M |
总资产CLPRFF
| Q4 25 | $1.2B | $192.2M | ||
| Q3 25 | $1.2B | $203.5M | ||
| Q2 25 | $1.2B | $218.2M | ||
| Q1 25 | $1.3B | $227.7M | ||
| Q4 24 | $1.3B | $247.7M | ||
| Q3 24 | $1.3B | $256.5M | ||
| Q2 24 | $1.3B | $261.2M | ||
| Q1 24 | $1.3B | $365.4M |
负债/权益比CLPRFF
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 4396.73× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.6M | $-27.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-29.9M |
| 自由现金流率自由现金流/营收 | — | -150.5% |
| 资本支出强度资本支出/营收 | — | 12.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-46.0M |
8季度趋势，按日历期对齐
经营现金流CLPRFF
| Q4 25 | $22.6M | $-27.4M | ||
| Q3 25 | $1.4M | $-1.1M | ||
| Q2 25 | $8.4M | $5.2M | ||
| Q1 25 | $6.7M | $-5.4M | ||
| Q4 24 | $31.9M | $-16.6M | ||
| Q3 24 | $6.3M | $25.8M | ||
| Q2 24 | $8.8M | $27.8M | ||
| Q1 24 | $6.3M | $-12.2M |
自由现金流CLPRFF
| Q4 25 | — | $-29.9M | ||
| Q3 25 | — | $-6.5M | ||
| Q2 25 | — | $-263.0K | ||
| Q1 25 | $-4.6M | $-9.4M | ||
| Q4 24 | $-37.9M | $-20.7M | ||
| Q3 24 | — | $20.5M | ||
| Q2 24 | — | $24.8M | ||
| Q1 24 | $-14.7M | $-14.5M |
自由现金流率CLPRFF
| Q4 25 | — | -150.5% | ||
| Q3 25 | — | -28.5% | ||
| Q2 25 | — | -0.7% | ||
| Q1 25 | -11.7% | -53.6% | ||
| Q4 24 | -99.5% | -33.6% | ||
| Q3 24 | — | 40.1% | ||
| Q2 24 | — | 34.3% | ||
| Q1 24 | -41.1% | -24.9% |
资本支出强度CLPRFF
| Q4 25 | — | 12.2% | ||
| Q3 25 | — | 23.5% | ||
| Q2 25 | — | 15.3% | ||
| Q1 25 | 28.6% | 22.8% | ||
| Q4 24 | 183.3% | 6.6% | ||
| Q3 24 | — | 10.4% | ||
| Q2 24 | — | 4.1% | ||
| Q1 24 | 58.6% | 3.9% |
现金转化率CLPRFF
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -5.94× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 2.90× | ||
| Q1 24 | — | -2.82× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLPR
| Residential Segment | $30.8M | 83% |
| Commercial Real Estate | $6.2M | 17% |
FF
| Chemicals | $18.0M | 91% |
| Biofuels | $1.8M | 9% |
