vs
Clipper Realty Inc.（CLPR）与FGI Industries Ltd.（FGI）财务数据对比。点击上方公司名可切换其他公司
Clipper Realty Inc.的季度营收约是FGI Industries Ltd.的1.2倍（$37.1M vs $30.5M），FGI Industries Ltd.净利率更高（-8.6% vs -30.4%，领先21.8%），Clipper Realty Inc.同比增速更快（-2.6% vs -14.4%），过去两年Clipper Realty Inc.的营收复合增速更高（1.8% vs -0.5%）
Clipper Realty Inc.旗下Clipper Equity由大卫·比斯特里瑟和山姆·莱文森牵头成立，在美国纽约与新泽西州拥有超60栋物业，合计数千套住宅单元。该企业最为人熟知的事迹是曾在2007年2月出价13亿美元收购纽约布鲁克林的斯塔雷特城住宅区，该交易曾是当时全球规模最大的房地产交易之一。
FGI Industries Ltd是一家全球厨卫产品、家居收纳解决方案及家装用品的设计、制造与分销商，服务覆盖北美、欧洲及亚太地区的大型连锁零售商、家居专营店和电商平台。
CLPR vs FGI — 直观对比
营收规模更大
CLPR
是对方的1.2倍
$30.5M
营收增速更快
CLPR
高出11.8%
-14.4%
净利率更高
FGI
高出21.8%
-30.4%
两年增速更快
CLPR
近两年复合增速
-0.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $37.1M | $30.5M |
| 净利润 | $-11.3M | $-2.6M |
| 毛利率 | -5.2% | 26.7% |
| 营业利润率 | 21.8% | -2.2% |
| 净利率 | -30.4% | -8.6% |
| 营收同比 | -2.6% | -14.4% |
| 净利润同比 | -938.6% | -553.1% |
| 每股收益（稀释后） | — | $-1.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLPRFGI
| Q4 25 | $37.1M | $30.5M | ||
| Q3 25 | $37.7M | $35.8M | ||
| Q2 25 | $39.0M | $31.0M | ||
| Q1 25 | $39.4M | $33.2M | ||
| Q4 24 | $38.0M | $35.6M | ||
| Q3 24 | $37.6M | $36.1M | ||
| Q2 24 | $37.3M | $29.4M | ||
| Q1 24 | $35.8M | $30.8M |
净利润CLPRFGI
| Q4 25 | $-11.3M | $-2.6M | ||
| Q3 25 | $-4.6M | $-1.7M | ||
| Q2 25 | $-1.4M | $-1.2M | ||
| Q1 25 | $-35.1M | $-629.1K | ||
| Q4 24 | $-1.1M | $-402.3K | ||
| Q3 24 | $-1.1M | $-550.1K | ||
| Q2 24 | $-1.7M | $163.6K | ||
| Q1 24 | $-2.7M | $-412.2K |
毛利率CLPRFGI
| Q4 25 | -5.2% | 26.7% | ||
| Q3 25 | 23.6% | 26.5% | ||
| Q2 25 | 27.8% | 28.1% | ||
| Q1 25 | -34.5% | 26.8% | ||
| Q4 24 | 28.8% | 24.6% | ||
| Q3 24 | 28.6% | 25.8% | ||
| Q2 24 | 26.8% | 30.5% | ||
| Q1 24 | 25.4% | 27.4% |
营业利润率CLPRFGI
| Q4 25 | 21.8% | -2.2% | ||
| Q3 25 | 23.6% | 1.0% | ||
| Q2 25 | 27.7% | -2.7% | ||
| Q1 25 | -59.9% | -3.9% | ||
| Q4 24 | 28.1% | -3.5% | ||
| Q3 24 | 28.6% | -0.2% | ||
| Q2 24 | 26.8% | -1.5% | ||
| Q1 24 | 25.4% | -1.0% |
净利率CLPRFGI
| Q4 25 | -30.4% | -8.6% | ||
| Q3 25 | -12.2% | -4.6% | ||
| Q2 25 | -3.5% | -4.0% | ||
| Q1 25 | -89.1% | -1.9% | ||
| Q4 24 | -2.9% | -1.1% | ||
| Q3 24 | -2.9% | -1.5% | ||
| Q2 24 | -4.7% | 0.6% | ||
| Q1 24 | -7.5% | -1.3% |
每股收益（稀释后）CLPRFGI
| Q4 25 | — | $-1.63 | ||
| Q3 25 | — | $-0.86 | ||
| Q2 25 | — | $-0.64 | ||
| Q1 25 | — | $-0.07 | ||
| Q4 24 | — | $-0.38 | ||
| Q3 24 | — | $-0.29 | ||
| Q2 24 | — | $0.08 | ||
| Q1 24 | — | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $30.8M | $1.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-30.7M | $17.3M |
| 总资产 | $1.2B | $69.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CLPRFGI
| Q4 25 | $30.8M | $1.9M | ||
| Q3 25 | $26.1M | $1.9M | ||
| Q2 25 | $32.0M | $2.5M | ||
| Q1 25 | $21.3M | $1.2M | ||
| Q4 24 | $19.9M | $4.6M | ||
| Q3 24 | $18.6M | $3.0M | ||
| Q2 24 | $20.3M | $1.3M | ||
| Q1 24 | $21.9M | $3.3M |
总债务CLPRFGI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.2B | — | ||
| Q1 24 | $1.2B | — |
股东权益CLPRFGI
| Q4 25 | $-30.7M | $17.3M | ||
| Q3 25 | $-25.0M | $19.7M | ||
| Q2 25 | $-21.9M | $21.3M | ||
| Q1 25 | $-20.1M | $21.8M | ||
| Q4 24 | $-5.4M | $22.3M | ||
| Q3 24 | $-3.6M | $23.5M | ||
| Q2 24 | $-1.8M | $23.8M | ||
| Q1 24 | $279.0K | $23.9M |
总资产CLPRFGI
| Q4 25 | $1.2B | $69.5M | ||
| Q3 25 | $1.2B | $73.0M | ||
| Q2 25 | $1.2B | $71.7M | ||
| Q1 25 | $1.3B | $68.5M | ||
| Q4 24 | $1.3B | $75.5M | ||
| Q3 24 | $1.3B | $74.7M | ||
| Q2 24 | $1.3B | $69.9M | ||
| Q1 24 | $1.3B | $68.6M |
负债/权益比CLPRFGI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 4396.73× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.6M | $2.3M |
| 自由现金流经营现金流 - 资本支出 | — | $2.3M |
| 自由现金流率自由现金流/营收 | — | 7.5% |
| 资本支出强度资本支出/营收 | — | 0.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-212.5K |
8季度趋势，按日历期对齐
经营现金流CLPRFGI
| Q4 25 | $22.6M | $2.3M | ||
| Q3 25 | $1.4M | $-1.9M | ||
| Q2 25 | $8.4M | $7.6M | ||
| Q1 25 | $6.7M | $-7.4M | ||
| Q4 24 | $31.9M | $617.4K | ||
| Q3 24 | $6.3M | $-915.0K | ||
| Q2 24 | $8.8M | $862.1K | ||
| Q1 24 | $6.3M | $-8.0M |
自由现金流CLPRFGI
| Q4 25 | — | $2.3M | ||
| Q3 25 | — | $-2.1M | ||
| Q2 25 | — | $7.4M | ||
| Q1 25 | $-4.6M | $-7.7M | ||
| Q4 24 | $-37.9M | $-214.1K | ||
| Q3 24 | — | $-1.1M | ||
| Q2 24 | — | $281.5K | ||
| Q1 24 | $-14.7M | $-8.6M |
自由现金流率CLPRFGI
| Q4 25 | — | 7.5% | ||
| Q3 25 | — | -5.9% | ||
| Q2 25 | — | 23.8% | ||
| Q1 25 | -11.7% | -23.3% | ||
| Q4 24 | -99.5% | -0.6% | ||
| Q3 24 | — | -3.0% | ||
| Q2 24 | — | 1.0% | ||
| Q1 24 | -41.1% | -28.0% |
资本支出强度CLPRFGI
| Q4 25 | — | 0.2% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | 28.6% | 1.1% | ||
| Q4 24 | 183.3% | 2.3% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 2.0% | ||
| Q1 24 | 58.6% | 2.0% |
现金转化率CLPRFGI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 5.27× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLPR
| Residential Segment | $30.8M | 83% |
| Commercial Real Estate | $6.2M | 17% |
FGI
| Sanitaryware | $19.1M | 63% |
| Shower System | $5.8M | 19% |
| Kitchen And Bath Other | $3.3M | 11% |
| Bath Furniture Products | $2.3M | 7% |
