vs
Clipper Realty Inc.(CLPR)与HOOKER FURNISHINGS Corp(HOFT)财务数据对比。点击上方公司名可切换其他公司
HOOKER FURNISHINGS Corp的季度营收约是Clipper Realty Inc.的1.9倍($70.7M vs $37.1M),HOOKER FURNISHINGS Corp净利率更高(-29.9% vs -30.4%,领先0.5%),HOOKER FURNISHINGS Corp同比增速更快(0.0% vs -2.6%),过去两年Clipper Realty Inc.的营收复合增速更高(1.8% vs -22.2%)
Clipper Realty Inc.旗下Clipper Equity由大卫·比斯特里瑟和山姆·莱文森牵头成立,在美国纽约与新泽西州拥有超60栋物业,合计数千套住宅单元。该企业最为人熟知的事迹是曾在2007年2月出价13亿美元收购纽约布鲁克林的斯塔雷特城住宅区,该交易曾是当时全球规模最大的房地产交易之一。
Hooker Furnishings Corp是一家知名家居制造与营销企业,主营住宅座椅、餐厅套件、卧室家具、居家办公家具及定制软装产品,主要服务北美市场的零售门店、室内设计师及酒店客户,主打优质工艺与多元设计风格。
CLPR vs HOFT — 直观对比
营收规模更大
HOFT
是对方的1.9倍
$37.1M
营收增速更快
HOFT
高出2.6%
-2.6%
净利率更高
HOFT
高出0.5%
-30.4%
两年增速更快
CLPR
近两年复合增速
-22.2%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $37.1M | $70.7M |
| 净利润 | $-11.3M | $-21.2M |
| 毛利率 | -5.2% | 25.6% |
| 营业利润率 | 21.8% | -23.1% |
| 净利率 | -30.4% | -29.9% |
| 营收同比 | -2.6% | 0.0% |
| 净利润同比 | -938.6% | 0.0% |
| 每股收益(稀释后) | — | $-1.99 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CLPR
HOFT
| Q4 25 | $37.1M | $70.7M | ||
| Q3 25 | $37.7M | $82.1M | ||
| Q2 25 | $39.0M | $85.3M | ||
| Q1 25 | $39.4M | $126.1M | ||
| Q4 24 | $38.0M | $82.7M | ||
| Q3 24 | $37.6M | $95.1M | ||
| Q2 24 | $37.3M | $93.6M | ||
| Q1 24 | $35.8M | — |
净利润
CLPR
HOFT
| Q4 25 | $-11.3M | $-21.2M | ||
| Q3 25 | $-4.6M | $-3.3M | ||
| Q2 25 | $-1.4M | $-3.1M | ||
| Q1 25 | $-35.1M | $-2.3M | ||
| Q4 24 | $-1.1M | $-4.1M | ||
| Q3 24 | $-1.1M | $-2.0M | ||
| Q2 24 | $-1.7M | $-4.1M | ||
| Q1 24 | $-2.7M | — |
毛利率
CLPR
HOFT
| Q4 25 | -5.2% | 25.6% | ||
| Q3 25 | 23.6% | 20.5% | ||
| Q2 25 | 27.8% | 22.3% | ||
| Q1 25 | -34.5% | 22.2% | ||
| Q4 24 | 28.8% | 24.8% | ||
| Q3 24 | 28.6% | 22.0% | ||
| Q2 24 | 26.8% | 20.5% | ||
| Q1 24 | 25.4% | — |
营业利润率
CLPR
HOFT
| Q4 25 | 21.8% | -23.1% | ||
| Q3 25 | 23.6% | -5.4% | ||
| Q2 25 | 27.7% | -4.2% | ||
| Q1 25 | -59.9% | -3.7% | ||
| Q4 24 | 28.1% | -6.2% | ||
| Q3 24 | 28.6% | -3.3% | ||
| Q2 24 | 26.8% | -5.5% | ||
| Q1 24 | 25.4% | — |
净利率
CLPR
HOFT
| Q4 25 | -30.4% | -29.9% | ||
| Q3 25 | -12.2% | -4.0% | ||
| Q2 25 | -3.5% | -3.6% | ||
| Q1 25 | -89.1% | -1.9% | ||
| Q4 24 | -2.9% | -5.0% | ||
| Q3 24 | -2.9% | -2.1% | ||
| Q2 24 | -4.7% | -4.4% | ||
| Q1 24 | -7.5% | — |
每股收益(稀释后)
CLPR
HOFT
| Q4 25 | — | $-1.99 | ||
| Q3 25 | — | $-0.31 | ||
| Q2 25 | — | $-0.29 | ||
| Q1 25 | — | $-0.22 | ||
| Q4 24 | — | $-0.39 | ||
| Q3 24 | — | $-0.19 | ||
| Q2 24 | — | $-0.39 | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $30.8M | $1.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-30.7M | $169.8M |
| 总资产 | $1.2B | $240.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CLPR
HOFT
| Q4 25 | $30.8M | $1.4M | ||
| Q3 25 | $26.1M | $821.0K | ||
| Q2 25 | $32.0M | $18.0M | ||
| Q1 25 | $21.3M | $6.3M | ||
| Q4 24 | $19.9M | $20.4M | ||
| Q3 24 | $18.6M | $42.0M | ||
| Q2 24 | $20.3M | $40.9M | ||
| Q1 24 | $21.9M | — |
总债务
CLPR
HOFT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.2B | — | ||
| Q1 24 | $1.2B | — |
股东权益
CLPR
HOFT
| Q4 25 | $-30.7M | $169.8M | ||
| Q3 25 | $-25.0M | $193.1M | ||
| Q2 25 | $-21.9M | $199.2M | ||
| Q1 25 | $-20.1M | $204.4M | ||
| Q4 24 | $-5.4M | $208.8M | ||
| Q3 24 | $-3.6M | $215.3M | ||
| Q2 24 | $-1.8M | $219.6M | ||
| Q1 24 | $279.0K | — |
总资产
CLPR
HOFT
| Q4 25 | $1.2B | $240.2M | ||
| Q3 25 | $1.2B | $278.0M | ||
| Q2 25 | $1.2B | $299.7M | ||
| Q1 25 | $1.3B | $313.9M | ||
| Q4 24 | $1.3B | $326.9M | ||
| Q3 24 | $1.3B | $332.4M | ||
| Q2 24 | $1.3B | $335.5M | ||
| Q1 24 | $1.3B | — |
负债/权益比
CLPR
HOFT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 4396.73× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $22.6M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 1.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
CLPR
HOFT
| Q4 25 | $22.6M | — | ||
| Q3 25 | $1.4M | — | ||
| Q2 25 | $8.4M | $14.7M | ||
| Q1 25 | $6.7M | $-10.7M | ||
| Q4 24 | $31.9M | $-17.6M | ||
| Q3 24 | $6.3M | $3.8M | ||
| Q2 24 | $8.8M | $1.5M | ||
| Q1 24 | $6.3M | — |
自由现金流
CLPR
HOFT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $13.8M | ||
| Q1 25 | $-4.6M | — | ||
| Q4 24 | $-37.9M | — | ||
| Q3 24 | — | $3.3M | ||
| Q2 24 | — | $634.0K | ||
| Q1 24 | $-14.7M | — |
自由现金流率
CLPR
HOFT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 16.2% | ||
| Q1 25 | -11.7% | — | ||
| Q4 24 | -99.5% | — | ||
| Q3 24 | — | 3.4% | ||
| Q2 24 | — | 0.7% | ||
| Q1 24 | -41.1% | — |
资本支出强度
CLPR
HOFT
| Q4 25 | — | 1.2% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | 28.6% | — | ||
| Q4 24 | 183.3% | — | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 0.9% | ||
| Q1 24 | 58.6% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLPR
| Residential Segment | $30.8M | 83% |
| Commercial Real Estate | $6.2M | 17% |
HOFT
| Upholstery | $36.7M | 52% |
| Domestic Upholstery | $30.2M | 43% |
| All Other | $4.0M | 6% |