vs
Clipper Realty Inc.（CLPR）与Heartflow, Inc.（HTFL）财务数据对比。点击上方公司名可切换其他公司
Heartflow, Inc.的季度营收约是Clipper Realty Inc.的1.2倍（$46.3M vs $37.1M），Clipper Realty Inc.净利率更高（-30.4% vs -109.9%，领先79.5%）
Clipper Realty Inc.旗下Clipper Equity由大卫·比斯特里瑟和山姆·莱文森牵头成立，在美国纽约与新泽西州拥有超60栋物业，合计数千套住宅单元。该企业最为人熟知的事迹是曾在2007年2月出价13亿美元收购纽约布鲁克林的斯塔雷特城住宅区，该交易曾是当时全球规模最大的房地产交易之一。
Heartflow是一家专注于非侵入式心血管诊断解决方案的医疗科技企业，核心技术可通过CT扫描数据构建患者冠状动脉3D模型，评估血流状况以识别血管堵塞，辅助临床医生制定个性化心脏病诊疗方案，服务全球医疗机构。
CLPR vs HTFL — 直观对比
营收规模更大
HTFL
是对方的1.2倍
$37.1M
净利率更高
CLPR
高出79.5%
-109.9%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $37.1M | $46.3M |
| 净利润 | $-11.3M | $-50.9M |
| 毛利率 | -5.2% | 76.5% |
| 营业利润率 | 21.8% | -32.6% |
| 净利率 | -30.4% | -109.9% |
| 营收同比 | -2.6% | — |
| 净利润同比 | -938.6% | — |
| 每股收益（稀释后） | — | $-1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLPRHTFL
| Q4 25 | $37.1M | — | ||
| Q3 25 | $37.7M | $46.3M | ||
| Q2 25 | $39.0M | $43.4M | ||
| Q1 25 | $39.4M | — | ||
| Q4 24 | $38.0M | — | ||
| Q3 24 | $37.6M | — | ||
| Q2 24 | $37.3M | — | ||
| Q1 24 | $35.8M | — |
净利润CLPRHTFL
| Q4 25 | $-11.3M | — | ||
| Q3 25 | $-4.6M | $-50.9M | ||
| Q2 25 | $-1.4M | $-9.2M | ||
| Q1 25 | $-35.1M | — | ||
| Q4 24 | $-1.1M | — | ||
| Q3 24 | $-1.1M | — | ||
| Q2 24 | $-1.7M | — | ||
| Q1 24 | $-2.7M | — |
毛利率CLPRHTFL
| Q4 25 | -5.2% | — | ||
| Q3 25 | 23.6% | 76.5% | ||
| Q2 25 | 27.8% | 75.5% | ||
| Q1 25 | -34.5% | — | ||
| Q4 24 | 28.8% | — | ||
| Q3 24 | 28.6% | — | ||
| Q2 24 | 26.8% | — | ||
| Q1 24 | 25.4% | — |
营业利润率CLPRHTFL
| Q4 25 | 21.8% | — | ||
| Q3 25 | 23.6% | -32.6% | ||
| Q2 25 | 27.7% | -31.6% | ||
| Q1 25 | -59.9% | — | ||
| Q4 24 | 28.1% | — | ||
| Q3 24 | 28.6% | — | ||
| Q2 24 | 26.8% | — | ||
| Q1 24 | 25.4% | — |
净利率CLPRHTFL
| Q4 25 | -30.4% | — | ||
| Q3 25 | -12.2% | -109.9% | ||
| Q2 25 | -3.5% | -21.2% | ||
| Q1 25 | -89.1% | — | ||
| Q4 24 | -2.9% | — | ||
| Q3 24 | -2.9% | — | ||
| Q2 24 | -4.7% | — | ||
| Q1 24 | -7.5% | — |
每股收益（稀释后）CLPRHTFL
| Q4 25 | — | — | ||
| Q3 25 | — | $-1.04 | ||
| Q2 25 | — | $-1.46 | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $30.8M | $291.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-30.7M | $254.6M |
| 总资产 | $1.2B | $364.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CLPRHTFL
| Q4 25 | $30.8M | — | ||
| Q3 25 | $26.1M | $291.2M | ||
| Q2 25 | $32.0M | $80.2M | ||
| Q1 25 | $21.3M | — | ||
| Q4 24 | $19.9M | — | ||
| Q3 24 | $18.6M | — | ||
| Q2 24 | $20.3M | — | ||
| Q1 24 | $21.9M | — |
总债务CLPRHTFL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.2B | — | ||
| Q1 24 | $1.2B | — |
股东权益CLPRHTFL
| Q4 25 | $-30.7M | — | ||
| Q3 25 | $-25.0M | $254.6M | ||
| Q2 25 | $-21.9M | $-894.8M | ||
| Q1 25 | $-20.1M | — | ||
| Q4 24 | $-5.4M | — | ||
| Q3 24 | $-3.6M | — | ||
| Q2 24 | $-1.8M | — | ||
| Q1 24 | $279.0K | — |
总资产CLPRHTFL
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.2B | $364.4M | ||
| Q2 25 | $1.2B | $159.4M | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.3B | — |
负债/权益比CLPRHTFL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 4396.73× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.6M | $-3.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-4.2M |
| 自由现金流率自由现金流/营收 | — | -9.1% |
| 资本支出强度资本支出/营收 | — | 2.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CLPRHTFL
| Q4 25 | $22.6M | — | ||
| Q3 25 | $1.4M | $-3.0M | ||
| Q2 25 | $8.4M | $-40.5M | ||
| Q1 25 | $6.7M | — | ||
| Q4 24 | $31.9M | — | ||
| Q3 24 | $6.3M | — | ||
| Q2 24 | $8.8M | — | ||
| Q1 24 | $6.3M | — |
自由现金流CLPRHTFL
| Q4 25 | — | — | ||
| Q3 25 | — | $-4.2M | ||
| Q2 25 | — | $-42.4M | ||
| Q1 25 | $-4.6M | — | ||
| Q4 24 | $-37.9M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $-14.7M | — |
自由现金流率CLPRHTFL
| Q4 25 | — | — | ||
| Q3 25 | — | -9.1% | ||
| Q2 25 | — | -97.6% | ||
| Q1 25 | -11.7% | — | ||
| Q4 24 | -99.5% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -41.1% | — |
资本支出强度CLPRHTFL
| Q4 25 | — | — | ||
| Q3 25 | — | 2.7% | ||
| Q2 25 | — | 4.4% | ||
| Q1 25 | 28.6% | — | ||
| Q4 24 | 183.3% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 58.6% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLPR
| Residential Segment | $30.8M | 83% |
| Commercial Real Estate | $6.2M | 17% |
HTFL
暂无分部数据
