vs
Clipper Realty Inc.（CLPR）与McEwen Inc.（MUX）财务数据对比。点击上方公司名可切换其他公司
McEwen Inc.的季度营收约是Clipper Realty Inc.的1.7倍（$64.6M vs $37.1M），McEwen Inc.净利率更高（59.0% vs -30.4%，领先89.4%），McEwen Inc.同比增速更快（92.8% vs -2.6%），过去两年McEwen Inc.的营收复合增速更高（25.2% vs 1.8%）
Clipper Realty Inc.旗下Clipper Equity由大卫·比斯特里瑟和山姆·莱文森牵头成立，在美国纽约与新泽西州拥有超60栋物业，合计数千套住宅单元。该企业最为人熟知的事迹是曾在2007年2月出价13亿美元收购纽约布鲁克林的斯塔雷特城住宅区，该交易曾是当时全球规模最大的房地产交易之一。
McEwen Inc（股票代码MUX）是一家自然资源企业，主要从事金、银、铜矿产的勘探、开发与生产业务，运营项目分布于南北美洲，秉持可持续负责任的采矿准则，产品面向全球大宗商品市场供应。
CLPR vs MUX — 直观对比
营收规模更大
MUX
是对方的1.7倍
$37.1M
营收增速更快
MUX
高出95.3%
-2.6%
净利率更高
MUX
高出89.4%
-30.4%
两年增速更快
MUX
近两年复合增速
1.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $37.1M | $64.6M |
| 净利润 | $-11.3M | $38.1M |
| 毛利率 | -5.2% | 26.9% |
| 营业利润率 | 21.8% | 34.2% |
| 净利率 | -30.4% | 59.0% |
| 营收同比 | -2.6% | 92.8% |
| 净利润同比 | -938.6% | 563.1% |
| 每股收益（稀释后） | — | $0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLPRMUX
| Q4 25 | $37.1M | $64.6M | ||
| Q3 25 | $37.7M | $50.5M | ||
| Q2 25 | $39.0M | $46.7M | ||
| Q1 25 | $39.4M | $35.7M | ||
| Q4 24 | $38.0M | $33.5M | ||
| Q3 24 | $37.6M | $52.3M | ||
| Q2 24 | $37.3M | $47.5M | ||
| Q1 24 | $35.8M | $41.2M |
净利润CLPRMUX
| Q4 25 | $-11.3M | $38.1M | ||
| Q3 25 | $-4.6M | $-462.0K | ||
| Q2 25 | $-1.4M | $3.0M | ||
| Q1 25 | $-35.1M | $-6.3M | ||
| Q4 24 | $-1.1M | $-8.2M | ||
| Q3 24 | $-1.1M | $-2.1M | ||
| Q2 24 | $-1.7M | $-13.0M | ||
| Q1 24 | $-2.7M | $-20.4M |
毛利率CLPRMUX
| Q4 25 | -5.2% | 26.9% | ||
| Q3 25 | 23.6% | 15.5% | ||
| Q2 25 | 27.8% | 26.3% | ||
| Q1 25 | -34.5% | 28.2% | ||
| Q4 24 | 28.8% | 1.1% | ||
| Q3 24 | 28.6% | 26.4% | ||
| Q2 24 | 26.8% | 22.7% | ||
| Q1 24 | 25.4% | 14.6% |
营业利润率CLPRMUX
| Q4 25 | 21.8% | 34.2% | ||
| Q3 25 | 23.6% | -16.7% | ||
| Q2 25 | 27.7% | -7.2% | ||
| Q1 25 | -59.9% | -21.4% | ||
| Q4 24 | 28.1% | -43.4% | ||
| Q3 24 | 28.6% | -0.2% | ||
| Q2 24 | 26.8% | -29.4% | ||
| Q1 24 | 25.4% | -53.3% |
净利率CLPRMUX
| Q4 25 | -30.4% | 59.0% | ||
| Q3 25 | -12.2% | -0.9% | ||
| Q2 25 | -3.5% | 6.5% | ||
| Q1 25 | -89.1% | -17.6% | ||
| Q4 24 | -2.9% | -24.6% | ||
| Q3 24 | -2.9% | -4.0% | ||
| Q2 24 | -4.7% | -27.4% | ||
| Q1 24 | -7.5% | -49.4% |
每股收益（稀释后）CLPRMUX
| Q4 25 | — | $0.66 | ||
| Q3 25 | — | $-0.01 | ||
| Q2 25 | — | $0.06 | ||
| Q1 25 | — | $-0.12 | ||
| Q4 24 | — | $-0.15 | ||
| Q3 24 | — | $-0.04 | ||
| Q2 24 | — | $-0.26 | ||
| Q1 24 | — | $-0.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $30.8M | $72.1M |
| 总债务越低越好 | — | $126.2M |
| 股东权益账面价值 | $-30.7M | $546.2M |
| 总资产 | $1.2B | $820.2M |
| 负债/权益比越低杠杆越低 | — | 0.23× |
8季度趋势，按日历期对齐
现金及短期投资CLPRMUX
| Q4 25 | $30.8M | $72.1M | ||
| Q3 25 | $26.1M | $75.4M | ||
| Q2 25 | $32.0M | $69.5M | ||
| Q1 25 | $21.3M | $79.3M | ||
| Q4 24 | $19.9M | $15.3M | ||
| Q3 24 | $18.6M | $30.2M | ||
| Q2 24 | $20.3M | $42.6M | ||
| Q1 24 | $21.9M | $22.0M |
总债务CLPRMUX
| Q4 25 | — | $126.2M | ||
| Q3 25 | — | $126.0M | ||
| Q2 25 | — | $125.8M | ||
| Q1 25 | $1.3B | $125.5M | ||
| Q4 24 | $1.3B | $40.0M | ||
| Q3 24 | $1.3B | $31.0M | ||
| Q2 24 | $1.2B | $34.0M | ||
| Q1 24 | $1.2B | $37.0M |
股东权益CLPRMUX
| Q4 25 | $-30.7M | $546.2M | ||
| Q3 25 | $-25.0M | $488.6M | ||
| Q2 25 | $-21.9M | $484.5M | ||
| Q1 25 | $-20.1M | $479.8M | ||
| Q4 24 | $-5.4M | $495.0M | ||
| Q3 24 | $-3.6M | $502.1M | ||
| Q2 24 | $-1.8M | $485.2M | ||
| Q1 24 | $279.0K | $482.5M |
总资产CLPRMUX
| Q4 25 | $1.2B | $820.2M | ||
| Q3 25 | $1.2B | $747.6M | ||
| Q2 25 | $1.2B | $735.6M | ||
| Q1 25 | $1.3B | $730.6M | ||
| Q4 24 | $1.3B | $664.6M | ||
| Q3 24 | $1.3B | $667.8M | ||
| Q2 24 | $1.3B | $645.1M | ||
| Q1 24 | $1.3B | $638.7M |
负债/权益比CLPRMUX
| Q4 25 | — | 0.23× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.26× | ||
| Q1 25 | — | 0.26× | ||
| Q4 24 | — | 0.08× | ||
| Q3 24 | — | 0.06× | ||
| Q2 24 | — | 0.07× | ||
| Q1 24 | 4396.73× | 0.08× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.6M | $3.1M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 0.08× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CLPRMUX
| Q4 25 | $22.6M | $3.1M | ||
| Q3 25 | $1.4M | $5.2M | ||
| Q2 25 | $8.4M | $478.0K | ||
| Q1 25 | $6.7M | $-1.9M | ||
| Q4 24 | $31.9M | $-1.2M | ||
| Q3 24 | $6.3M | $23.2M | ||
| Q2 24 | $8.8M | $3.6M | ||
| Q1 24 | $6.3M | $3.9M |
自由现金流CLPRMUX
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $-4.6M | — | ||
| Q4 24 | $-37.9M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $-14.7M | — |
自由现金流率CLPRMUX
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -11.7% | — | ||
| Q4 24 | -99.5% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -41.1% | — |
资本支出强度CLPRMUX
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 28.6% | — | ||
| Q4 24 | 183.3% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 58.6% | — |
现金转化率CLPRMUX
| Q4 25 | — | 0.08× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.16× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLPR
| Residential Segment | $30.8M | 83% |
| Commercial Real Estate | $6.2M | 17% |
MUX
暂无分部数据
