vs
Clipper Realty Inc.(CLPR)与FiscalNote Holdings, Inc.(NOTE)财务数据对比。点击上方公司名可切换其他公司
Clipper Realty Inc.的季度营收约是FiscalNote Holdings, Inc.的1.7倍($37.1M vs $22.2M),Clipper Realty Inc.同比增速更快(-2.6% vs -24.7%),过去两年Clipper Realty Inc.的营收复合增速更高(1.8% vs -16.8%)
Clipper Realty Inc.旗下Clipper Equity由大卫·比斯特里瑟和山姆·莱文森牵头成立,在美国纽约与新泽西州拥有超60栋物业,合计数千套住宅单元。该企业最为人熟知的事迹是曾在2007年2月出价13亿美元收购纽约布鲁克林的斯塔雷特城住宅区,该交易曾是当时全球规模最大的房地产交易之一。
FiscalNote Holdings, Inc.(常称FiscalNote)是一家上市的软件数据与传媒企业,总部位于美国华盛顿特区,2013年由三位创始人创立。核心业务为通过政府关系管理服务FiscalNote GRM提供软件工具、平台、数据服务与资讯,同时依托人工智能平台分析美国待审议法案相关内容。
CLPR vs NOTE — 直观对比
营收规模更大
CLPR
是对方的1.7倍
$22.2M
营收增速更快
CLPR
高出22.1%
-24.7%
两年增速更快
CLPR
近两年复合增速
-16.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $37.1M | $22.2M |
| 净利润 | $-11.3M | — |
| 毛利率 | -5.2% | — |
| 营业利润率 | 21.8% | -83.7% |
| 净利率 | -30.4% | — |
| 营收同比 | -2.6% | -24.7% |
| 净利润同比 | -938.6% | — |
| 每股收益(稀释后) | — | $-2.81 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CLPR
NOTE
| Q4 25 | $37.1M | $22.2M | ||
| Q3 25 | $37.7M | $22.4M | ||
| Q2 25 | $39.0M | $23.3M | ||
| Q1 25 | $39.4M | $27.5M | ||
| Q4 24 | $38.0M | $29.5M | ||
| Q3 24 | $37.6M | $29.4M | ||
| Q2 24 | $37.3M | $29.2M | ||
| Q1 24 | $35.8M | $32.1M |
净利润
CLPR
NOTE
| Q4 25 | $-11.3M | — | ||
| Q3 25 | $-4.6M | $-24.9M | ||
| Q2 25 | $-1.4M | $-13.3M | ||
| Q1 25 | $-35.1M | $-4.3M | ||
| Q4 24 | $-1.1M | — | ||
| Q3 24 | $-1.1M | $-14.9M | ||
| Q2 24 | $-1.7M | $-12.8M | ||
| Q1 24 | $-2.7M | $50.6M |
毛利率
CLPR
NOTE
| Q4 25 | -5.2% | — | ||
| Q3 25 | 23.6% | — | ||
| Q2 25 | 27.8% | — | ||
| Q1 25 | -34.5% | — | ||
| Q4 24 | 28.8% | — | ||
| Q3 24 | 28.6% | — | ||
| Q2 24 | 26.8% | — | ||
| Q1 24 | 25.4% | — |
营业利润率
CLPR
NOTE
| Q4 25 | 21.8% | -83.7% | ||
| Q3 25 | 23.6% | -43.4% | ||
| Q2 25 | 27.7% | -31.9% | ||
| Q1 25 | -59.9% | -50.0% | ||
| Q4 24 | 28.1% | -19.4% | ||
| Q3 24 | 28.6% | -23.1% | ||
| Q2 24 | 26.8% | -27.2% | ||
| Q1 24 | 25.4% | -35.6% |
净利率
CLPR
NOTE
| Q4 25 | -30.4% | — | ||
| Q3 25 | -12.2% | -110.8% | ||
| Q2 25 | -3.5% | -57.0% | ||
| Q1 25 | -89.1% | -15.4% | ||
| Q4 24 | -2.9% | — | ||
| Q3 24 | -2.9% | -50.7% | ||
| Q2 24 | -4.7% | -43.6% | ||
| Q1 24 | -7.5% | 157.6% |
每股收益(稀释后)
CLPR
NOTE
| Q4 25 | — | $-2.81 | ||
| Q3 25 | — | $-1.73 | ||
| Q2 25 | — | $-0.08 | ||
| Q1 25 | — | $-0.03 | ||
| Q4 24 | — | $1.88 | ||
| Q3 24 | — | $-1.33 | ||
| Q2 24 | — | $-0.09 | ||
| Q1 24 | — | $0.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $30.8M | $26.3M |
| 总债务越低越好 | — | $128.4M |
| 股东权益账面价值 | $-30.7M | $62.0M |
| 总资产 | $1.2B | $255.1M |
| 负债/权益比越低杠杆越低 | — | 2.07× |
8季度趋势,按日历期对齐
现金及短期投资
CLPR
NOTE
| Q4 25 | $30.8M | $26.3M | ||
| Q3 25 | $26.1M | $31.2M | ||
| Q2 25 | $32.0M | $38.5M | ||
| Q1 25 | $21.3M | $46.3M | ||
| Q4 24 | $19.9M | $34.6M | ||
| Q3 24 | $18.6M | $32.7M | ||
| Q2 24 | $20.3M | $37.7M | ||
| Q1 24 | $21.9M | $43.6M |
总债务
CLPR
NOTE
| Q4 25 | — | $128.4M | ||
| Q3 25 | — | $131.5M | ||
| Q2 25 | — | $116.7M | ||
| Q1 25 | $1.3B | $118.0M | ||
| Q4 24 | $1.3B | $147.1M | ||
| Q3 24 | $1.3B | $152.2M | ||
| Q2 24 | $1.2B | $145.9M | ||
| Q1 24 | $1.2B | $153.0M |
股东权益
CLPR
NOTE
| Q4 25 | $-30.7M | $62.0M | ||
| Q3 25 | $-25.0M | $75.5M | ||
| Q2 25 | $-21.9M | $95.1M | ||
| Q1 25 | $-20.1M | $98.7M | ||
| Q4 24 | $-5.4M | $97.8M | ||
| Q3 24 | $-3.6M | $98.5M | ||
| Q2 24 | $-1.8M | $106.9M | ||
| Q1 24 | $279.0K | $106.1M |
总资产
CLPR
NOTE
| Q4 25 | $1.2B | $255.1M | ||
| Q3 25 | $1.2B | $273.9M | ||
| Q2 25 | $1.2B | $288.3M | ||
| Q1 25 | $1.3B | $299.7M | ||
| Q4 24 | $1.3B | $326.2M | ||
| Q3 24 | $1.3B | $337.9M | ||
| Q2 24 | $1.3B | $346.3M | ||
| Q1 24 | $1.3B | $357.8M |
负债/权益比
CLPR
NOTE
| Q4 25 | — | 2.07× | ||
| Q3 25 | — | 1.74× | ||
| Q2 25 | — | 1.23× | ||
| Q1 25 | — | 1.20× | ||
| Q4 24 | — | 1.50× | ||
| Q3 24 | — | 1.54× | ||
| Q2 24 | — | 1.36× | ||
| Q1 24 | 4396.73× | 1.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $22.6M | $-279.0K |
| 自由现金流经营现金流 - 资本支出 | — | $-1.9M |
| 自由现金流率自由现金流/营收 | — | -8.7% |
| 资本支出强度资本支出/营收 | — | 7.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-18.6M |
8季度趋势,按日历期对齐
经营现金流
CLPR
NOTE
| Q4 25 | $22.6M | $-279.0K | ||
| Q3 25 | $1.4M | $-8.3M | ||
| Q2 25 | $8.4M | $-6.2M | ||
| Q1 25 | $6.7M | $3.3M | ||
| Q4 24 | $31.9M | $-1.3M | ||
| Q3 24 | $6.3M | $-3.0M | ||
| Q2 24 | $8.8M | $-3.7M | ||
| Q1 24 | $6.3M | $2.7M |
自由现金流
CLPR
NOTE
| Q4 25 | — | $-1.9M | ||
| Q3 25 | — | $-10.4M | ||
| Q2 25 | — | $-7.7M | ||
| Q1 25 | $-4.6M | $1.3M | ||
| Q4 24 | $-37.9M | $-3.4M | ||
| Q3 24 | — | $-5.4M | ||
| Q2 24 | — | $-6.5M | ||
| Q1 24 | $-14.7M | $1.0M |
自由现金流率
CLPR
NOTE
| Q4 25 | — | -8.7% | ||
| Q3 25 | — | -46.2% | ||
| Q2 25 | — | -33.0% | ||
| Q1 25 | -11.7% | 4.7% | ||
| Q4 24 | -99.5% | -11.4% | ||
| Q3 24 | — | -18.4% | ||
| Q2 24 | — | -22.1% | ||
| Q1 24 | -41.1% | 3.3% |
资本支出强度
CLPR
NOTE
| Q4 25 | — | 7.4% | ||
| Q3 25 | — | 9.3% | ||
| Q2 25 | — | 6.4% | ||
| Q1 25 | 28.6% | 7.2% | ||
| Q4 24 | 183.3% | 6.8% | ||
| Q3 24 | — | 8.3% | ||
| Q2 24 | — | 9.4% | ||
| Q1 24 | 58.6% | 5.3% |
现金转化率
CLPR
NOTE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLPR
| Residential Segment | $30.8M | 83% |
| Commercial Real Estate | $6.2M | 17% |
NOTE
| Subscription | $21.2M | 95% |
| Advisory Advertising And Other | $1.0M | 5% |