vs
Clipper Realty Inc.（CLPR）与OneSpan Inc.（OSPN）财务数据对比。点击上方公司名可切换其他公司
OneSpan Inc.的季度营收约是Clipper Realty Inc.的1.8倍（$65.9M vs $37.1M），OneSpan Inc.净利率更高（17.5% vs -30.4%，领先47.9%），OneSpan Inc.同比增速更快（4.1% vs -2.6%），过去两年OneSpan Inc.的营收复合增速更高（4.0% vs 1.8%）
Clipper Realty Inc.旗下Clipper Equity由大卫·比斯特里瑟和山姆·莱文森牵头成立，在美国纽约与新泽西州拥有超60栋物业，合计数千套住宅单元。该企业最为人熟知的事迹是曾在2007年2月出价13亿美元收购纽约布鲁克林的斯塔雷特城住宅区，该交易曾是当时全球规模最大的房地产交易之一。
OneSpan Inc.是一家总部位于美国马萨诸塞州波士顿的信息安全企业，核心业务涵盖网络欺诈防御平台搭建、多因素身份验证工具提供以及电子签名软件开发，为各类机构提供专业的数字安全与身份合规管理解决方案。
CLPR vs OSPN — 直观对比
营收规模更大
OSPN
是对方的1.8倍
$37.1M
营收增速更快
OSPN
高出6.6%
-2.6%
净利率更高
OSPN
高出47.9%
-30.4%
两年增速更快
OSPN
近两年复合增速
1.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $37.1M | $65.9M |
| 净利润 | $-11.3M | $11.6M |
| 毛利率 | -5.2% | 73.6% |
| 营业利润率 | 21.8% | 22.5% |
| 净利率 | -30.4% | 17.5% |
| 营收同比 | -2.6% | 4.1% |
| 净利润同比 | -938.6% | — |
| 每股收益（稀释后） | — | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLPROSPN
| Q1 26 | — | $65.9M | ||
| Q4 25 | $37.1M | $62.9M | ||
| Q3 25 | $37.7M | $57.1M | ||
| Q2 25 | $39.0M | $59.8M | ||
| Q1 25 | $39.4M | $63.4M | ||
| Q4 24 | $38.0M | $61.2M | ||
| Q3 24 | $37.6M | $56.2M | ||
| Q2 24 | $37.3M | $60.9M |
净利润CLPROSPN
| Q1 26 | — | $11.6M | ||
| Q4 25 | $-11.3M | $43.5M | ||
| Q3 25 | $-4.6M | $6.5M | ||
| Q2 25 | $-1.4M | $8.3M | ||
| Q1 25 | $-35.1M | $14.5M | ||
| Q4 24 | $-1.1M | $28.8M | ||
| Q3 24 | $-1.1M | $8.3M | ||
| Q2 24 | $-1.7M | $6.6M |
毛利率CLPROSPN
| Q1 26 | — | 73.6% | ||
| Q4 25 | -5.2% | 73.6% | ||
| Q3 25 | 23.6% | 73.6% | ||
| Q2 25 | 27.8% | 73.5% | ||
| Q1 25 | -34.5% | 74.3% | ||
| Q4 24 | 28.8% | 74.0% | ||
| Q3 24 | 28.6% | 73.9% | ||
| Q2 24 | 26.8% | 66.2% |
营业利润率CLPROSPN
| Q1 26 | — | 22.5% | ||
| Q4 25 | 21.8% | 19.9% | ||
| Q3 25 | 23.6% | 14.4% | ||
| Q2 25 | 27.7% | 17.6% | ||
| Q1 25 | -59.9% | 27.1% | ||
| Q4 24 | 28.1% | 19.3% | ||
| Q3 24 | 28.6% | 20.0% | ||
| Q2 24 | 26.8% | 12.5% |
净利率CLPROSPN
| Q1 26 | — | 17.5% | ||
| Q4 25 | -30.4% | 69.2% | ||
| Q3 25 | -12.2% | 11.4% | ||
| Q2 25 | -3.5% | 13.9% | ||
| Q1 25 | -89.1% | 22.9% | ||
| Q4 24 | -2.9% | 47.1% | ||
| Q3 24 | -2.9% | 14.7% | ||
| Q2 24 | -4.7% | 10.8% |
每股收益（稀释后）CLPROSPN
| Q1 26 | — | $0.39 | ||
| Q4 25 | — | $1.13 | ||
| Q3 25 | — | $0.17 | ||
| Q2 25 | — | $0.21 | ||
| Q1 25 | — | $0.37 | ||
| Q4 24 | — | $0.73 | ||
| Q3 24 | — | $0.21 | ||
| Q2 24 | — | $0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $30.8M | $49.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-30.7M | $272.0M |
| 总资产 | $1.2B | $383.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CLPROSPN
| Q1 26 | — | $49.8M | ||
| Q4 25 | $30.8M | $70.5M | ||
| Q3 25 | $26.1M | $85.6M | ||
| Q2 25 | $32.0M | $92.9M | ||
| Q1 25 | $21.3M | $105.2M | ||
| Q4 24 | $19.9M | $83.2M | ||
| Q3 24 | $18.6M | $77.5M | ||
| Q2 24 | $20.3M | $63.8M |
总债务CLPROSPN
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.2B | — |
股东权益CLPROSPN
| Q1 26 | — | $272.0M | ||
| Q4 25 | $-30.7M | $271.8M | ||
| Q3 25 | $-25.0M | $238.3M | ||
| Q2 25 | $-21.9M | $242.5M | ||
| Q1 25 | $-20.1M | $231.1M | ||
| Q4 24 | $-5.4M | $212.5M | ||
| Q3 24 | $-3.6M | $194.6M | ||
| Q2 24 | $-1.8M | $178.6M |
总资产CLPROSPN
| Q1 26 | — | $383.1M | ||
| Q4 25 | $1.2B | $397.7M | ||
| Q3 25 | $1.2B | $343.5M | ||
| Q2 25 | $1.2B | $357.1M | ||
| Q1 25 | $1.3B | $333.8M | ||
| Q4 24 | $1.3B | $338.7M | ||
| Q3 24 | $1.3B | $289.3M | ||
| Q2 24 | $1.3B | $286.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.6M | $28.2M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 2.44× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CLPROSPN
| Q1 26 | — | $28.2M | ||
| Q4 25 | $22.6M | $12.6M | ||
| Q3 25 | $1.4M | $11.3M | ||
| Q2 25 | $8.4M | $6.2M | ||
| Q1 25 | $6.7M | $29.4M | ||
| Q4 24 | $31.9M | $12.4M | ||
| Q3 24 | $6.3M | $14.0M | ||
| Q2 24 | $8.8M | $2.3M |
自由现金流CLPROSPN
| Q1 26 | — | — | ||
| Q4 25 | — | $9.6M | ||
| Q3 25 | — | $8.8M | ||
| Q2 25 | — | $4.4M | ||
| Q1 25 | $-4.6M | $27.7M | ||
| Q4 24 | $-37.9M | $10.5M | ||
| Q3 24 | — | $12.0M | ||
| Q2 24 | — | $26.0K |
自由现金流率CLPROSPN
| Q1 26 | — | — | ||
| Q4 25 | — | 15.3% | ||
| Q3 25 | — | 15.4% | ||
| Q2 25 | — | 7.3% | ||
| Q1 25 | -11.7% | 43.8% | ||
| Q4 24 | -99.5% | 17.1% | ||
| Q3 24 | — | 21.4% | ||
| Q2 24 | — | 0.0% |
资本支出强度CLPROSPN
| Q1 26 | — | — | ||
| Q4 25 | — | 4.7% | ||
| Q3 25 | — | 4.4% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | 28.6% | 2.6% | ||
| Q4 24 | 183.3% | 3.2% | ||
| Q3 24 | — | 3.5% | ||
| Q2 24 | — | 3.7% |
现金转化率CLPROSPN
| Q1 26 | — | 2.44× | ||
| Q4 25 | — | 0.29× | ||
| Q3 25 | — | 1.74× | ||
| Q2 25 | — | 0.75× | ||
| Q1 25 | — | 2.02× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | 0.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLPR
| Residential Segment | $30.8M | 83% |
| Commercial Real Estate | $6.2M | 17% |
OSPN
| Product and license | $35.5M | 54% |
| Services and other | $30.4M | 46% |
