vs
华钦科技(CLPS)与Fat Brands, Inc(FAT)财务数据对比。点击上方公司名可切换其他公司
Fat Brands, Inc的季度营收约是华钦科技的1.7倍($140.0M vs $82.8M),华钦科技净利率更高(0.2% vs -41.6%,领先41.8%)
华钦科技(CLPS Inc)是全球领先的信息技术咨询与数字化解决方案服务商,核心服务银行、保险、资产管理等金融领域客户,同时覆盖零售、医疗健康、电商等行业,业务遍及北美、亚太及欧洲地区。
FAT Brands是来自美国的多品牌餐饮与体育酒吧连锁运营商,总部位于加利福尼亚州比弗利山庄,主要开展餐饮品牌的连锁加盟运营业务,旗下涵盖多个餐饮及休闲体育酒吧品牌。
CLPS vs FAT — 直观对比
营收规模更大
FAT
是对方的1.7倍
$82.8M
净利率更高
CLPS
高出41.8%
-41.6%
损益表 — Q4 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $82.8M | $140.0M |
| 净利润 | $183.0K | $-58.2M |
| 毛利率 | 23.1% | — |
| 营业利润率 | 0.2% | -12.4% |
| 净利率 | 0.2% | -41.6% |
| 营收同比 | — | -2.3% |
| 净利润同比 | — | -30.1% |
| 每股收益(稀释后) | — | $-3.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CLPS
FAT
| Q2 26 | $82.8M | — | ||
| Q3 25 | — | $140.0M | ||
| Q2 25 | — | $146.8M | ||
| Q1 25 | — | $142.0M | ||
| Q4 24 | $71.8M | $145.3M | ||
| Q3 24 | — | $143.4M | ||
| Q2 24 | — | $152.0M | ||
| Q1 24 | — | $152.0M |
净利润
CLPS
FAT
| Q2 26 | $183.0K | — | ||
| Q3 25 | — | $-58.2M | ||
| Q2 25 | — | $-54.2M | ||
| Q1 25 | — | $-46.0M | ||
| Q4 24 | $-993.5K | $-67.4M | ||
| Q3 24 | — | $-44.8M | ||
| Q2 24 | — | $-39.4M | ||
| Q1 24 | — | $-38.3M |
毛利率
CLPS
FAT
| Q2 26 | 23.1% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 21.9% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率
CLPS
FAT
| Q2 26 | 0.2% | — | ||
| Q3 25 | — | -12.4% | ||
| Q2 25 | — | -10.6% | ||
| Q1 25 | — | -6.0% | ||
| Q4 24 | -1.3% | -27.1% | ||
| Q3 24 | — | -6.2% | ||
| Q2 24 | — | -1.8% | ||
| Q1 24 | — | -0.9% |
净利率
CLPS
FAT
| Q2 26 | 0.2% | — | ||
| Q3 25 | — | -41.6% | ||
| Q2 25 | — | -36.9% | ||
| Q1 25 | — | -32.4% | ||
| Q4 24 | -1.4% | -46.4% | ||
| Q3 24 | — | -31.2% | ||
| Q2 24 | — | -25.9% | ||
| Q1 24 | — | -25.2% |
每股收益(稀释后)
CLPS
FAT
| Q2 26 | — | — | ||
| Q3 25 | — | $-3.39 | ||
| Q2 25 | — | $-3.17 | ||
| Q1 25 | — | $-2.73 | ||
| Q4 24 | — | $-4.06 | ||
| Q3 24 | — | $-2.74 | ||
| Q2 24 | — | $-2.43 | ||
| Q1 24 | — | $-2.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $29.1M | — |
| 总债务越低越好 | — | $1.3B |
| 股东权益账面价值 | $57.6M | $-585.8M |
| 总资产 | $118.1M | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CLPS
FAT
| Q2 26 | $29.1M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $31.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务
CLPS
FAT
| Q2 26 | — | — | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.2B |
股东权益
CLPS
FAT
| Q2 26 | $57.6M | — | ||
| Q3 25 | — | $-585.8M | ||
| Q2 25 | — | $-536.5M | ||
| Q1 25 | — | $-493.9M | ||
| Q4 24 | $63.9M | $-455.7M | ||
| Q3 24 | — | $-386.1M | ||
| Q2 24 | — | $-338.6M | ||
| Q1 24 | — | $-296.8M |
总资产
CLPS
FAT
| Q2 26 | $118.1M | — | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | $110.0M | $1.3B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $1.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-14.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-16.9M |
| 自由现金流率自由现金流/营收 | — | -12.1% |
| 资本支出强度资本支出/营收 | — | 1.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-75.0M |
8季度趋势,按日历期对齐
经营现金流
CLPS
FAT
| Q2 26 | — | — | ||
| Q3 25 | — | $-14.5M | ||
| Q2 25 | — | $-26.9M | ||
| Q1 25 | — | $-13.2M | ||
| Q4 24 | — | $-10.4M | ||
| Q3 24 | — | $-3.2M | ||
| Q2 24 | — | $-14.2M | ||
| Q1 24 | — | $-28.4M |
自由现金流
CLPS
FAT
| Q2 26 | — | — | ||
| Q3 25 | — | $-16.9M | ||
| Q2 25 | — | $-29.3M | ||
| Q1 25 | — | $-17.8M | ||
| Q4 24 | — | $-11.0M | ||
| Q3 24 | — | $-11.1M | ||
| Q2 24 | — | $-24.4M | ||
| Q1 24 | — | $-32.5M |
自由现金流率
CLPS
FAT
| Q2 26 | — | — | ||
| Q3 25 | — | -12.1% | ||
| Q2 25 | — | -20.0% | ||
| Q1 25 | — | -12.5% | ||
| Q4 24 | — | -7.6% | ||
| Q3 24 | — | -7.7% | ||
| Q2 24 | — | -16.1% | ||
| Q1 24 | — | -21.4% |
资本支出强度
CLPS
FAT
| Q2 26 | — | — | ||
| Q3 25 | — | 1.7% | ||
| Q2 25 | — | 1.6% | ||
| Q1 25 | — | 3.2% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | — | 5.5% | ||
| Q2 24 | — | 6.7% | ||
| Q1 24 | — | 2.7% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLPS
暂无分部数据
FAT
| Restaurant Sales | $96.6M | 69% |
| Royalty | $21.6M | 15% |
| Factory | $9.6M | 7% |
| Advertising | $9.1M | 7% |
| Franchisor | $1.5M | 1% |
| Other | $1.5M | 1% |