vs
Catalyst Bancorp, Inc.(CLST)与ZW Data Action Technologies Inc.(CNET)财务数据对比。点击上方公司名可切换其他公司
Catalyst Bancorp, Inc.的季度营收约是ZW Data Action Technologies Inc.的1.5倍($2.7M vs $1.7M),Catalyst Bancorp, Inc.净利率更高(17.2% vs -6.3%,领先23.5%),Catalyst Bancorp, Inc.同比增速更快(1.4% vs -47.0%),过去两年Catalyst Bancorp, Inc.的营收复合增速更高(12.6% vs -56.8%)
Catalyst Bancorp, Inc.是一家总部位于美国的金融控股公司,旗下运营多家社区银行,面向个人消费者与中小企业客户提供储蓄账户、各类贷款、财富管理等多元金融服务,业务覆盖美国多个区域本土市场。
ZW Data Action Technologies Inc.(股票代码CNET)是一家中国本土科技企业,专注为电商、消费品、互联网服务等多个领域的企业客户提供整合数字营销解决方案、大数据分析服务及智能运营工具,助力客户优化获客效率,提升运营水平,推进数字化转型。
CLST vs CNET — 直观对比
营收规模更大
CLST
是对方的1.5倍
$1.7M
营收增速更快
CLST
高出48.4%
-47.0%
净利率更高
CLST
高出23.5%
-6.3%
两年增速更快
CLST
近两年复合增速
-56.8%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.7M | $1.7M |
| 净利润 | $456.0K | $-108.0K |
| 毛利率 | — | 5.7% |
| 营业利润率 | 20.8% | -8.9% |
| 净利率 | 17.2% | -6.3% |
| 营收同比 | 1.4% | -47.0% |
| 净利润同比 | -27.2% | 94.4% |
| 每股收益(稀释后) | $0.13 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CLST
CNET
| Q4 25 | $2.7M | — | ||
| Q3 25 | $2.8M | $1.7M | ||
| Q2 25 | $2.8M | — | ||
| Q1 25 | $2.9M | $1.7M | ||
| Q4 24 | $2.5M | $2.2M | ||
| Q3 24 | $3.2M | $3.2M | ||
| Q2 24 | $2.8M | $6.4M | ||
| Q1 24 | $2.1M | $3.5M |
净利润
CLST
CNET
| Q4 25 | $456.0K | — | ||
| Q3 25 | $489.0K | $-108.0K | ||
| Q2 25 | $521.0K | — | ||
| Q1 25 | $586.0K | $-531.0K | ||
| Q4 24 | $626.0K | $-781.0K | ||
| Q3 24 | $447.0K | $-1.9M | ||
| Q2 24 | $527.0K | $-216.0K | ||
| Q1 24 | $-4.7M | $-850.0K |
毛利率
CLST
CNET
| Q4 25 | — | — | ||
| Q3 25 | — | 5.7% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 9.7% | ||
| Q4 24 | — | -0.4% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 5.1% | ||
| Q1 24 | — | 2.0% |
营业利润率
CLST
CNET
| Q4 25 | 20.8% | — | ||
| Q3 25 | 21.7% | -8.9% | ||
| Q2 25 | 22.5% | — | ||
| Q1 25 | 24.7% | -35.0% | ||
| Q4 24 | 31.2% | -24.1% | ||
| Q3 24 | 17.6% | -61.5% | ||
| Q2 24 | 23.0% | -4.7% | ||
| Q1 24 | -284.6% | -26.1% |
净利率
CLST
CNET
| Q4 25 | 17.2% | — | ||
| Q3 25 | 17.7% | -6.3% | ||
| Q2 25 | 18.5% | — | ||
| Q1 25 | 20.1% | -32.1% | ||
| Q4 24 | 25.3% | -34.7% | ||
| Q3 24 | 14.2% | -59.1% | ||
| Q2 24 | 18.7% | -3.4% | ||
| Q1 24 | -224.0% | -24.1% |
每股收益(稀释后)
CLST
CNET
| Q4 25 | $0.13 | — | ||
| Q3 25 | $0.13 | — | ||
| Q2 25 | $0.14 | — | ||
| Q1 25 | $0.16 | — | ||
| Q4 24 | $0.13 | — | ||
| Q3 24 | $0.11 | — | ||
| Q2 24 | $0.13 | — | ||
| Q1 24 | $-1.15 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $25.2M | $1.8M |
| 总债务越低越好 | $14.7M | — |
| 股东权益账面价值 | $81.7M | $3.3M |
| 总资产 | $282.9M | $9.7M |
| 负债/权益比越低杠杆越低 | 0.18× | — |
8季度趋势,按日历期对齐
现金及短期投资
CLST
CNET
| Q4 25 | $25.2M | — | ||
| Q3 25 | $37.3M | $1.8M | ||
| Q2 25 | $40.1M | — | ||
| Q1 25 | $40.3M | $807.0K | ||
| Q4 24 | $44.3M | $812.0K | ||
| Q3 24 | $45.8M | $1.1M | ||
| Q2 24 | $75.5M | $510.0K | ||
| Q1 24 | $76.0M | $467.0K |
总债务
CLST
CNET
| Q4 25 | $14.7M | — | ||
| Q3 25 | $14.7M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $9.6M | — | ||
| Q3 24 | $29.5M | — | ||
| Q2 24 | $30.3M | — | ||
| Q1 24 | $29.4M | — |
股东权益
CLST
CNET
| Q4 25 | $81.7M | — | ||
| Q3 25 | $81.6M | $3.3M | ||
| Q2 25 | $80.8M | — | ||
| Q1 25 | $80.6M | $3.1M | ||
| Q4 24 | $80.2M | $3.7M | ||
| Q3 24 | $81.7M | $4.8M | ||
| Q2 24 | $81.0M | $5.2M | ||
| Q1 24 | $81.3M | $5.4M |
总资产
CLST
CNET
| Q4 25 | $282.9M | — | ||
| Q3 25 | $283.8M | $9.7M | ||
| Q2 25 | $273.8M | — | ||
| Q1 25 | $271.6M | $9.5M | ||
| Q4 24 | $276.7M | $9.7M | ||
| Q3 24 | $280.6M | $11.0M | ||
| Q2 24 | $295.3M | $10.8M | ||
| Q1 24 | $282.0M | $11.4M |
负债/权益比
CLST
CNET
| Q4 25 | 0.18× | — | ||
| Q3 25 | 0.18× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.12× | — | ||
| Q3 24 | 0.36× | — | ||
| Q2 24 | 0.37× | — | ||
| Q1 24 | 0.36× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.3M | $-482.0K |
| 自由现金流经营现金流 - 资本支出 | $3.1M | — |
| 自由现金流率自由现金流/营收 | 116.8% | — |
| 资本支出强度资本支出/营收 | 7.1% | 0.0% |
| 现金转化率经营现金流/净利润 | 7.21× | — |
| 过去12个月自由现金流最近4个季度 | $5.4M | — |
8季度趋势,按日历期对齐
经营现金流
CLST
CNET
| Q4 25 | $3.3M | — | ||
| Q3 25 | $912.0K | $-482.0K | ||
| Q2 25 | $1.2M | — | ||
| Q1 25 | $427.0K | $-984.0K | ||
| Q4 24 | $3.2M | $-830.0K | ||
| Q3 24 | $896.0K | $-198.0K | ||
| Q2 24 | $1.4M | $-677.0K | ||
| Q1 24 | $247.0K | $-353.0K |
自由现金流
CLST
CNET
| Q4 25 | $3.1M | — | ||
| Q3 25 | $827.0K | — | ||
| Q2 25 | $1.1M | — | ||
| Q1 25 | $361.0K | $-1.0M | ||
| Q4 24 | $2.7M | — | ||
| Q3 24 | $771.0K | — | ||
| Q2 24 | $1.2M | — | ||
| Q1 24 | $223.0K | — |
自由现金流率
CLST
CNET
| Q4 25 | 116.8% | — | ||
| Q3 25 | 29.9% | — | ||
| Q2 25 | 39.7% | — | ||
| Q1 25 | 12.4% | -61.8% | ||
| Q4 24 | 110.9% | — | ||
| Q3 24 | 24.5% | — | ||
| Q2 24 | 41.5% | — | ||
| Q1 24 | 10.7% | — |
资本支出强度
CLST
CNET
| Q4 25 | 7.1% | — | ||
| Q3 25 | 3.1% | 0.0% | ||
| Q2 25 | 1.2% | — | ||
| Q1 25 | 2.3% | 2.2% | ||
| Q4 24 | 17.4% | — | ||
| Q3 24 | 4.0% | 0.0% | ||
| Q2 24 | 8.0% | — | ||
| Q1 24 | 1.1% | — |
现金转化率
CLST
CNET
| Q4 25 | 7.21× | — | ||
| Q3 25 | 1.87× | — | ||
| Q2 25 | 2.21× | — | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 5.07× | — | ||
| Q3 24 | 2.00× | — | ||
| Q2 24 | 2.64× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLST
暂无分部数据
CNET
| Online Advertising Placement | $1.6M | 95% |
| Other | $83.0K | 5% |