vs
科睿唯安（CLVT）与柯蒂斯-莱特（CW）财务数据对比。点击上方公司名可切换其他公司
柯蒂斯-莱特的季度营收约是科睿唯安的1.6倍（$914.0M vs $585.5M），柯蒂斯-莱特净利率更高（14.0% vs -6.9%，领先20.9%），柯蒂斯-莱特同比增速更快（13.4% vs -1.4%），科睿唯安自由现金流更多（$78.9M vs $-17.0M），过去两年柯蒂斯-莱特的营收复合增速更高（7.9% vs -5.1%）
科睿唯安是一家英美合资的上市分析服务企业，主要提供订阅制信息服务，覆盖文献计量、科学计量、商业与市场情报领域，同时为医药、生物科技行业提供专利、监管合规相关的竞争分析，也提供商标保护、域名与品牌保护服务，旗下Web of Science产品系列还负责计算学术期刊的影响因子。
柯蒂斯-莱特公司是总部位于美国北卡罗来纳州戴维森的制造与服务提供商，在美国内外均设有工厂及业务网点。公司1929年由柯蒂斯、莱特及多家供应商合并成立，成立之初即为美国最大航空企业，二战期间为美军生产了超14.2万台航空发动机。
CLVT vs CW — 直观对比
营收规模更大
CW
是对方的1.6倍
$585.5M
营收增速更快
CW
高出14.8%
-1.4%
净利率更高
CW
高出20.9%
-6.9%
自由现金流更多
CLVT
多$95.9M
$-17.0M
两年增速更快
CW
近两年复合增速
-5.1%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $585.5M | $914.0M |
| 净利润 | $-40.2M | $128.2M |
| 毛利率 | 67.2% | 36.3% |
| 营业利润率 | 5.2% | 17.5% |
| 净利率 | -6.9% | 14.0% |
| 营收同比 | -1.4% | 13.4% |
| 净利润同比 | 61.3% | 26.5% |
| 每股收益（稀释后） | $-0.06 | $3.46 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLVTCW
| Q1 26 | $585.5M | $914.0M | ||
| Q4 25 | $617.0M | $947.0M | ||
| Q3 25 | $623.1M | $869.2M | ||
| Q2 25 | $621.4M | $876.6M | ||
| Q1 25 | $593.7M | $805.6M | ||
| Q4 24 | $663.0M | $824.3M | ||
| Q3 24 | $622.2M | $798.9M | ||
| Q2 24 | $650.3M | $784.8M |
净利润CLVTCW
| Q1 26 | $-40.2M | $128.2M | ||
| Q4 25 | $3.1M | $137.0M | ||
| Q3 25 | $-28.3M | $124.8M | ||
| Q2 25 | $-72.0M | $121.1M | ||
| Q1 25 | $-103.9M | $101.3M | ||
| Q4 24 | $-191.8M | $117.9M | ||
| Q3 24 | $-65.6M | $111.2M | ||
| Q2 24 | $-304.3M | $99.5M |
毛利率CLVTCW
| Q1 26 | 67.2% | 36.3% | ||
| Q4 25 | 66.8% | 37.5% | ||
| Q3 25 | 65.0% | 37.7% | ||
| Q2 25 | 67.2% | 37.2% | ||
| Q1 25 | 65.1% | 36.3% | ||
| Q4 24 | 65.7% | 38.5% | ||
| Q3 24 | 66.2% | 37.3% | ||
| Q2 24 | 67.2% | 36.2% |
营业利润率CLVTCW
| Q1 26 | 5.2% | 17.5% | ||
| Q4 25 | 6.7% | 19.2% | ||
| Q3 25 | 7.1% | 19.1% | ||
| Q2 25 | 1.1% | 17.8% | ||
| Q1 25 | -3.5% | 16.0% | ||
| Q4 24 | -9.4% | 18.8% | ||
| Q3 24 | 3.5% | 18.1% | ||
| Q2 24 | -36.9% | 16.4% |
净利率CLVTCW
| Q1 26 | -6.9% | 14.0% | ||
| Q4 25 | 0.5% | 14.5% | ||
| Q3 25 | -4.5% | 14.4% | ||
| Q2 25 | -11.6% | 13.8% | ||
| Q1 25 | -17.5% | 12.6% | ||
| Q4 24 | -28.9% | 14.3% | ||
| Q3 24 | -10.5% | 13.9% | ||
| Q2 24 | -46.8% | 12.7% |
每股收益（稀释后）CLVTCW
| Q1 26 | $-0.06 | $3.46 | ||
| Q4 25 | $0.00 | $3.69 | ||
| Q3 25 | $-0.04 | $3.31 | ||
| Q2 25 | $-0.11 | $3.19 | ||
| Q1 25 | $-0.15 | $2.68 | ||
| Q4 24 | $-0.27 | $3.09 | ||
| Q3 24 | $-0.09 | $2.89 | ||
| Q2 24 | $-0.46 | $2.58 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $343.4M |
| 总债务越低越好 | $4.3B | $757.6M |
| 股东权益账面价值 | $4.8B | $2.6B |
| 总资产 | $10.9B | $5.3B |
| 负债/权益比越低杠杆越低 | 0.89× | 0.29× |
8季度趋势，按日历期对齐
现金及短期投资CLVTCW
| Q1 26 | — | $343.4M | ||
| Q4 25 | $329.2M | — | ||
| Q3 25 | $318.7M | — | ||
| Q2 25 | $362.6M | — | ||
| Q1 25 | $354.0M | $226.5M | ||
| Q4 24 | $295.2M | $385.0M | ||
| Q3 24 | $388.5M | — | ||
| Q2 24 | $376.4M | — |
总债务CLVTCW
| Q1 26 | $4.3B | $757.6M | ||
| Q4 25 | $4.3B | $957.9M | ||
| Q3 25 | $4.4B | $968.6M | ||
| Q2 25 | $4.5B | $958.4M | ||
| Q1 25 | $4.5B | $958.6M | ||
| Q4 24 | $4.5B | $1.0B | ||
| Q3 24 | $4.6B | $1.0B | ||
| Q2 24 | $4.6B | $1.0B |
股东权益CLVTCW
| Q1 26 | $4.8B | $2.6B | ||
| Q4 25 | $4.8B | $2.5B | ||
| Q3 25 | $4.9B | $2.5B | ||
| Q2 25 | $5.0B | $2.7B | ||
| Q1 25 | $5.0B | $2.6B | ||
| Q4 24 | $5.1B | $2.4B | ||
| Q3 24 | $5.5B | $2.5B | ||
| Q2 24 | $5.6B | $2.5B |
总资产CLVTCW
| Q1 26 | $10.9B | $5.3B | ||
| Q4 25 | $11.1B | $5.2B | ||
| Q3 25 | $11.2B | $5.1B | ||
| Q2 25 | $11.4B | $5.2B | ||
| Q1 25 | $11.5B | $5.0B | ||
| Q4 24 | $11.5B | $5.0B | ||
| Q3 24 | $12.0B | $4.9B | ||
| Q2 24 | $12.1B | $4.7B |
负债/权益比CLVTCW
| Q1 26 | 0.89× | 0.29× | ||
| Q4 25 | 0.89× | 0.38× | ||
| Q3 25 | 0.90× | 0.38× | ||
| Q2 25 | 0.90× | 0.35× | ||
| Q1 25 | 0.90× | 0.37× | ||
| Q4 24 | 0.88× | 0.43× | ||
| Q3 24 | 0.84× | 0.42× | ||
| Q2 24 | 0.83× | 0.43× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $134.7M | — |
| 自由现金流经营现金流 - 资本支出 | $78.9M | $-17.0M |
| 自由现金流率自由现金流/营收 | 13.5% | -1.9% |
| 资本支出强度资本支出/营收 | 9.5% | 1.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $333.9M | $591.2M |
8季度趋势，按日历期对齐
经营现金流CLVTCW
| Q1 26 | $134.7M | — | ||
| Q4 25 | $159.9M | $352.7M | ||
| Q3 25 | $181.1M | $192.8M | ||
| Q2 25 | $116.3M | $136.6M | ||
| Q1 25 | $171.2M | $-38.8M | ||
| Q4 24 | $141.3M | $301.3M | ||
| Q3 24 | $202.9M | $177.3M | ||
| Q2 24 | $126.2M | $111.3M |
自由现金流CLVTCW
| Q1 26 | $78.9M | $-17.0M | ||
| Q4 25 | $89.2M | $315.1M | ||
| Q3 25 | $115.5M | $175.9M | ||
| Q2 25 | $50.3M | $117.2M | ||
| Q1 25 | $110.3M | $-54.5M | ||
| Q4 24 | $59.1M | $278.0M | ||
| Q3 24 | $126.3M | $162.7M | ||
| Q2 24 | $60.3M | $100.3M |
自由现金流率CLVTCW
| Q1 26 | 13.5% | -1.9% | ||
| Q4 25 | 14.5% | 33.3% | ||
| Q3 25 | 18.5% | 20.2% | ||
| Q2 25 | 8.1% | 13.4% | ||
| Q1 25 | 18.6% | -6.8% | ||
| Q4 24 | 8.9% | 33.7% | ||
| Q3 24 | 20.3% | 20.4% | ||
| Q2 24 | 9.3% | 12.8% |
资本支出强度CLVTCW
| Q1 26 | 9.5% | 1.3% | ||
| Q4 25 | 11.5% | 4.0% | ||
| Q3 25 | 10.5% | 1.9% | ||
| Q2 25 | 10.6% | 2.2% | ||
| Q1 25 | 10.3% | 2.0% | ||
| Q4 24 | 12.4% | 2.8% | ||
| Q3 24 | 12.3% | 1.8% | ||
| Q2 24 | 10.1% | 1.4% |
现金转化率CLVTCW
| Q1 26 | — | — | ||
| Q4 25 | 51.58× | 2.57× | ||
| Q3 25 | — | 1.54× | ||
| Q2 25 | — | 1.13× | ||
| Q1 25 | — | -0.38× | ||
| Q4 24 | — | 2.56× | ||
| Q3 24 | — | 1.59× | ||
| Q2 24 | — | 1.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLVT
| Subscription | $397.5M | 68% |
| Re-occurring | $108.6M | 19% |
| Transactional | $79.4M | 14% |
CW
暂无分部数据
