vs
科睿唯安（CLVT）与FirstCash Holdings, Inc.（FCFS）财务数据对比。点击上方公司名可切换其他公司
科睿唯安的季度营收约是FirstCash Holdings, Inc.的1.2倍（$585.5M vs $501.3M），FirstCash Holdings, Inc.净利率更高（20.8% vs -6.9%，领先27.6%），FirstCash Holdings, Inc.同比增速更快（21.2% vs -1.4%），过去两年FirstCash Holdings, Inc.的营收复合增速更高（16.9% vs -5.1%）
科睿唯安是一家英美合资的上市分析服务企业，主要提供订阅制信息服务，覆盖文献计量、科学计量、商业与市场情报领域，同时为医药、生物科技行业提供专利、监管合规相关的竞争分析，也提供商标保护、域名与品牌保护服务，旗下Web of Science产品系列还负责计算学术期刊的影响因子。
FirstCash Holdings, Inc.是总部位于美国得克萨斯州沃斯堡的典当企业，在美国及拉丁美洲多地运营线下典当零售门店，为纳斯达克证券交易所公开上市企业，在美洲典当服务领域拥有成熟的业务布局与完善的运营网络。
CLVT vs FCFS — 直观对比
营收规模更大
CLVT
是对方的1.2倍
$501.3M
营收增速更快
FCFS
高出22.6%
-1.4%
净利率更高
FCFS
高出27.6%
-6.9%
两年增速更快
FCFS
近两年复合增速
-5.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $585.5M | $501.3M |
| 净利润 | $-40.2M | $104.2M |
| 毛利率 | 67.2% | — |
| 营业利润率 | 5.2% | 28.5% |
| 净利率 | -6.9% | 20.8% |
| 营收同比 | -1.4% | 21.2% |
| 净利润同比 | 61.3% | 24.7% |
| 每股收益（稀释后） | $-0.06 | $2.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLVTFCFS
| Q1 26 | $585.5M | — | ||
| Q4 25 | $617.0M | $501.3M | ||
| Q3 25 | $623.1M | $411.0M | ||
| Q2 25 | $621.4M | $385.1M | ||
| Q1 25 | $593.7M | $371.1M | ||
| Q4 24 | $663.0M | $413.7M | ||
| Q3 24 | $622.2M | $363.1M | ||
| Q2 24 | $650.3M | $363.5M |
净利润CLVTFCFS
| Q1 26 | $-40.2M | — | ||
| Q4 25 | $3.1M | $104.2M | ||
| Q3 25 | $-28.3M | $82.8M | ||
| Q2 25 | $-72.0M | $59.8M | ||
| Q1 25 | $-103.9M | $83.6M | ||
| Q4 24 | $-191.8M | $83.5M | ||
| Q3 24 | $-65.6M | $64.8M | ||
| Q2 24 | $-304.3M | $49.1M |
毛利率CLVTFCFS
| Q1 26 | 67.2% | — | ||
| Q4 25 | 66.8% | — | ||
| Q3 25 | 65.0% | — | ||
| Q2 25 | 67.2% | — | ||
| Q1 25 | 65.1% | — | ||
| Q4 24 | 65.7% | — | ||
| Q3 24 | 66.2% | — | ||
| Q2 24 | 67.2% | — |
营业利润率CLVTFCFS
| Q1 26 | 5.2% | — | ||
| Q4 25 | 6.7% | 28.5% | ||
| Q3 25 | 7.1% | 27.4% | ||
| Q2 25 | 1.1% | 21.1% | ||
| Q1 25 | -3.5% | 30.0% | ||
| Q4 24 | -9.4% | 26.5% | ||
| Q3 24 | 3.5% | 23.5% | ||
| Q2 24 | -36.9% | 18.2% |
净利率CLVTFCFS
| Q1 26 | -6.9% | — | ||
| Q4 25 | 0.5% | 20.8% | ||
| Q3 25 | -4.5% | 20.1% | ||
| Q2 25 | -11.6% | 15.5% | ||
| Q1 25 | -17.5% | 22.5% | ||
| Q4 24 | -28.9% | 20.2% | ||
| Q3 24 | -10.5% | 17.9% | ||
| Q2 24 | -46.8% | 13.5% |
每股收益（稀释后）CLVTFCFS
| Q1 26 | $-0.06 | — | ||
| Q4 25 | $0.00 | $2.35 | ||
| Q3 25 | $-0.04 | $1.86 | ||
| Q2 25 | $-0.11 | $1.34 | ||
| Q1 25 | $-0.15 | $1.87 | ||
| Q4 24 | $-0.27 | $1.86 | ||
| Q3 24 | $-0.09 | $1.44 | ||
| Q2 24 | $-0.46 | $1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $125.2M |
| 总债务越低越好 | $4.3B | $2.2B |
| 股东权益账面价值 | $4.8B | $2.3B |
| 总资产 | $10.9B | $5.3B |
| 负债/权益比越低杠杆越低 | 0.89× | 0.98× |
8季度趋势，按日历期对齐
现金及短期投资CLVTFCFS
| Q1 26 | — | — | ||
| Q4 25 | $329.2M | $125.2M | ||
| Q3 25 | $318.7M | $130.2M | ||
| Q2 25 | $362.6M | $101.5M | ||
| Q1 25 | $354.0M | $146.0M | ||
| Q4 24 | $295.2M | $175.1M | ||
| Q3 24 | $388.5M | $106.3M | ||
| Q2 24 | $376.4M | $113.7M |
总债务CLVTFCFS
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.3B | $2.2B | ||
| Q3 25 | $4.4B | $2.2B | ||
| Q2 25 | $4.5B | $1.7B | ||
| Q1 25 | $4.5B | $1.7B | ||
| Q4 24 | $4.5B | $1.7B | ||
| Q3 24 | $4.6B | $1.7B | ||
| Q2 24 | $4.6B | $1.7B |
股东权益CLVTFCFS
| Q1 26 | $4.8B | — | ||
| Q4 25 | $4.8B | $2.3B | ||
| Q3 25 | $4.9B | $2.2B | ||
| Q2 25 | $5.0B | $2.1B | ||
| Q1 25 | $5.0B | $2.1B | ||
| Q4 24 | $5.1B | $2.1B | ||
| Q3 24 | $5.5B | $2.0B | ||
| Q2 24 | $5.6B | $2.0B |
总资产CLVTFCFS
| Q1 26 | $10.9B | — | ||
| Q4 25 | $11.1B | $5.3B | ||
| Q3 25 | $11.2B | $5.2B | ||
| Q2 25 | $11.4B | $4.5B | ||
| Q1 25 | $11.5B | $4.4B | ||
| Q4 24 | $11.5B | $4.5B | ||
| Q3 24 | $12.0B | $4.4B | ||
| Q2 24 | $12.1B | $4.3B |
负债/权益比CLVTFCFS
| Q1 26 | 0.89× | — | ||
| Q4 25 | 0.89× | 0.98× | ||
| Q3 25 | 0.90× | 1.01× | ||
| Q2 25 | 0.90× | 0.79× | ||
| Q1 25 | 0.90× | 0.83× | ||
| Q4 24 | 0.88× | 0.85× | ||
| Q3 24 | 0.84× | 0.87× | ||
| Q2 24 | 0.83× | 0.85× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $134.7M | $206.6M |
| 自由现金流经营现金流 - 资本支出 | $78.9M | — |
| 自由现金流率自由现金流/营收 | 13.5% | — |
| 资本支出强度资本支出/营收 | 9.5% | — |
| 现金转化率经营现金流/净利润 | — | 1.98× |
| 过去12个月自由现金流最近4个季度 | $333.9M | — |
8季度趋势，按日历期对齐
经营现金流CLVTFCFS
| Q1 26 | $134.7M | — | ||
| Q4 25 | $159.9M | $206.6M | ||
| Q3 25 | $181.1M | $135.8M | ||
| Q2 25 | $116.3M | $116.9M | ||
| Q1 25 | $171.2M | $126.6M | ||
| Q4 24 | $141.3M | $198.1M | ||
| Q3 24 | $202.9M | $113.1M | ||
| Q2 24 | $126.2M | $106.2M |
自由现金流CLVTFCFS
| Q1 26 | $78.9M | — | ||
| Q4 25 | $89.2M | — | ||
| Q3 25 | $115.5M | — | ||
| Q2 25 | $50.3M | — | ||
| Q1 25 | $110.3M | — | ||
| Q4 24 | $59.1M | — | ||
| Q3 24 | $126.3M | — | ||
| Q2 24 | $60.3M | — |
自由现金流率CLVTFCFS
| Q1 26 | 13.5% | — | ||
| Q4 25 | 14.5% | — | ||
| Q3 25 | 18.5% | — | ||
| Q2 25 | 8.1% | — | ||
| Q1 25 | 18.6% | — | ||
| Q4 24 | 8.9% | — | ||
| Q3 24 | 20.3% | — | ||
| Q2 24 | 9.3% | — |
资本支出强度CLVTFCFS
| Q1 26 | 9.5% | — | ||
| Q4 25 | 11.5% | — | ||
| Q3 25 | 10.5% | — | ||
| Q2 25 | 10.6% | — | ||
| Q1 25 | 10.3% | — | ||
| Q4 24 | 12.4% | — | ||
| Q3 24 | 12.3% | — | ||
| Q2 24 | 10.1% | — |
现金转化率CLVTFCFS
| Q1 26 | — | — | ||
| Q4 25 | 51.58× | 1.98× | ||
| Q3 25 | — | 1.64× | ||
| Q2 25 | — | 1.95× | ||
| Q1 25 | — | 1.51× | ||
| Q4 24 | — | 2.37× | ||
| Q3 24 | — | 1.74× | ||
| Q2 24 | — | 2.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLVT
| Subscription | $397.5M | 68% |
| Re-occurring | $108.6M | 19% |
| Transactional | $79.4M | 14% |
FCFS
| US Pawn Segment | $292.2M | 58% |
| Retail POS Payment Solutions | $209.8M | 42% |
