vs
科睿唯安(CLVT)与Fidelity National Financial, Inc.(FNF)财务数据对比。点击上方公司名可切换其他公司
科睿唯安的季度营收约是Fidelity National Financial, Inc.的1.1倍($585.5M vs $544.0M),科睿唯安净利率更高(-6.9% vs -21.5%,领先14.6%),Fidelity National Financial, Inc.同比增速更快(10.3% vs -1.4%),过去两年Fidelity National Financial, Inc.的营收复合增速更高(13.7% vs -5.1%)
科睿唯安是一家英美合资的上市分析服务企业,主要提供订阅制信息服务,覆盖文献计量、科学计量、商业与市场情报领域,同时为医药、生物科技行业提供专利、监管合规相关的竞争分析,也提供商标保护、域名与品牌保护服务,旗下Web of Science产品系列还负责计算学术期刊的影响因子。
富达国民金融是美国财富500强企业,主要面向房地产与抵押贷款行业提供产权保险及交割服务,2019年其产权及房地产业务相关年度营收约为84.69亿美元,是全球领先的产权保险服务供应商。
CLVT vs FNF — 直观对比
营收规模更大
CLVT
是对方的1.1倍
$544.0M
营收增速更快
FNF
高出11.7%
-1.4%
净利率更高
CLVT
高出14.6%
-21.5%
两年增速更快
FNF
近两年复合增速
-5.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $585.5M | $544.0M |
| 净利润 | $-40.2M | $-117.0M |
| 毛利率 | 67.2% | — |
| 营业利润率 | 5.2% | 82.9% |
| 净利率 | -6.9% | -21.5% |
| 营收同比 | -1.4% | 10.3% |
| 净利润同比 | 61.3% | -126.0% |
| 每股收益(稀释后) | $-0.06 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CLVT
FNF
| Q1 26 | $585.5M | — | ||
| Q4 25 | $617.0M | $544.0M | ||
| Q3 25 | $623.1M | $553.0M | ||
| Q2 25 | $621.4M | $547.0M | ||
| Q1 25 | $593.7M | $455.0M | ||
| Q4 24 | $663.0M | $493.0M | ||
| Q3 24 | $622.2M | $506.0M | ||
| Q2 24 | $650.3M | $504.0M |
净利润
CLVT
FNF
| Q1 26 | $-40.2M | — | ||
| Q4 25 | $3.1M | $-117.0M | ||
| Q3 25 | $-28.3M | $358.0M | ||
| Q2 25 | $-72.0M | $278.0M | ||
| Q1 25 | $-103.9M | $83.0M | ||
| Q4 24 | $-191.8M | $450.0M | ||
| Q3 24 | $-65.6M | $266.0M | ||
| Q2 24 | $-304.3M | $306.0M |
毛利率
CLVT
FNF
| Q1 26 | 67.2% | — | ||
| Q4 25 | 66.8% | — | ||
| Q3 25 | 65.0% | — | ||
| Q2 25 | 67.2% | — | ||
| Q1 25 | 65.1% | — | ||
| Q4 24 | 65.7% | — | ||
| Q3 24 | 66.2% | — | ||
| Q2 24 | 67.2% | — |
营业利润率
CLVT
FNF
| Q1 26 | 5.2% | — | ||
| Q4 25 | 6.7% | 82.9% | ||
| Q3 25 | 7.1% | 81.9% | ||
| Q2 25 | 1.1% | 69.8% | ||
| Q1 25 | -3.5% | 24.4% | ||
| Q4 24 | -9.4% | — | ||
| Q3 24 | 3.5% | 61.9% | ||
| Q2 24 | -36.9% | 90.9% |
净利率
CLVT
FNF
| Q1 26 | -6.9% | — | ||
| Q4 25 | 0.5% | -21.5% | ||
| Q3 25 | -4.5% | 64.7% | ||
| Q2 25 | -11.6% | 50.8% | ||
| Q1 25 | -17.5% | 18.2% | ||
| Q4 24 | -28.9% | 91.3% | ||
| Q3 24 | -10.5% | 52.6% | ||
| Q2 24 | -46.8% | 60.7% |
每股收益(稀释后)
CLVT
FNF
| Q1 26 | $-0.06 | — | ||
| Q4 25 | $0.00 | $-0.44 | ||
| Q3 25 | $-0.04 | $1.33 | ||
| Q2 25 | $-0.11 | $1.02 | ||
| Q1 25 | $-0.15 | $0.30 | ||
| Q4 24 | $-0.27 | $1.65 | ||
| Q3 24 | $-0.09 | $0.97 | ||
| Q2 24 | $-0.46 | $1.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $2.6B |
| 总债务越低越好 | $4.3B | $4.4B |
| 股东权益账面价值 | $4.8B | $7.4B |
| 总资产 | $10.9B | $109.0B |
| 负债/权益比越低杠杆越低 | 0.89× | 0.59× |
8季度趋势,按日历期对齐
现金及短期投资
CLVT
FNF
| Q1 26 | — | — | ||
| Q4 25 | $329.2M | $2.6B | ||
| Q3 25 | $318.7M | $3.5B | ||
| Q2 25 | $362.6M | $3.3B | ||
| Q1 25 | $354.0M | $4.5B | ||
| Q4 24 | $295.2M | $3.5B | ||
| Q3 24 | $388.5M | $5.0B | ||
| Q2 24 | $376.4M | $4.9B |
总债务
CLVT
FNF
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.3B | $4.4B | ||
| Q3 25 | $4.4B | $4.4B | ||
| Q2 25 | $4.5B | $4.4B | ||
| Q1 25 | $4.5B | $4.4B | ||
| Q4 24 | $4.5B | $4.3B | ||
| Q3 24 | $4.6B | $4.2B | ||
| Q2 24 | $4.6B | $4.2B |
股东权益
CLVT
FNF
| Q1 26 | $4.8B | — | ||
| Q4 25 | $4.8B | $7.4B | ||
| Q3 25 | $4.9B | $8.4B | ||
| Q2 25 | $5.0B | $7.9B | ||
| Q1 25 | $5.0B | $7.9B | ||
| Q4 24 | $5.1B | $7.8B | ||
| Q3 24 | $5.5B | $8.1B | ||
| Q2 24 | $5.6B | $7.3B |
总资产
CLVT
FNF
| Q1 26 | $10.9B | — | ||
| Q4 25 | $11.1B | $109.0B | ||
| Q3 25 | $11.2B | $106.6B | ||
| Q2 25 | $11.4B | $102.3B | ||
| Q1 25 | $11.5B | $98.2B | ||
| Q4 24 | $11.5B | $95.4B | ||
| Q3 24 | $12.0B | $94.7B | ||
| Q2 24 | $12.1B | $88.8B |
负债/权益比
CLVT
FNF
| Q1 26 | 0.89× | — | ||
| Q4 25 | 0.89× | 0.59× | ||
| Q3 25 | 0.90× | 0.53× | ||
| Q2 25 | 0.90× | 0.56× | ||
| Q1 25 | 0.90× | 0.56× | ||
| Q4 24 | 0.88× | 0.56× | ||
| Q3 24 | 0.84× | 0.52× | ||
| Q2 24 | 0.83× | 0.58× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $134.7M | $1.5B |
| 自由现金流经营现金流 - 资本支出 | $78.9M | — |
| 自由现金流率自由现金流/营收 | 13.5% | — |
| 资本支出强度资本支出/营收 | 9.5% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $333.9M | — |
8季度趋势,按日历期对齐
经营现金流
CLVT
FNF
| Q1 26 | $134.7M | — | ||
| Q4 25 | $159.9M | $1.5B | ||
| Q3 25 | $181.1M | $1.3B | ||
| Q2 25 | $116.3M | $1.9B | ||
| Q1 25 | $171.2M | $1.1B | ||
| Q4 24 | $141.3M | $1.5B | ||
| Q3 24 | $202.9M | $2.4B | ||
| Q2 24 | $126.2M | $1.4B |
自由现金流
CLVT
FNF
| Q1 26 | $78.9M | — | ||
| Q4 25 | $89.2M | — | ||
| Q3 25 | $115.5M | — | ||
| Q2 25 | $50.3M | — | ||
| Q1 25 | $110.3M | — | ||
| Q4 24 | $59.1M | — | ||
| Q3 24 | $126.3M | — | ||
| Q2 24 | $60.3M | — |
自由现金流率
CLVT
FNF
| Q1 26 | 13.5% | — | ||
| Q4 25 | 14.5% | — | ||
| Q3 25 | 18.5% | — | ||
| Q2 25 | 8.1% | — | ||
| Q1 25 | 18.6% | — | ||
| Q4 24 | 8.9% | — | ||
| Q3 24 | 20.3% | — | ||
| Q2 24 | 9.3% | — |
资本支出强度
CLVT
FNF
| Q1 26 | 9.5% | — | ||
| Q4 25 | 11.5% | — | ||
| Q3 25 | 10.5% | — | ||
| Q2 25 | 10.6% | — | ||
| Q1 25 | 10.3% | — | ||
| Q4 24 | 12.4% | — | ||
| Q3 24 | 12.3% | — | ||
| Q2 24 | 10.1% | — |
现金转化率
CLVT
FNF
| Q1 26 | — | — | ||
| Q4 25 | 51.58× | — | ||
| Q3 25 | — | 3.66× | ||
| Q2 25 | — | 6.82× | ||
| Q1 25 | — | 13.43× | ||
| Q4 24 | — | 3.32× | ||
| Q3 24 | — | 8.89× | ||
| Q2 24 | — | 4.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLVT
| Subscription | $397.5M | 68% |
| Re-occurring | $108.6M | 19% |
| Transactional | $79.4M | 14% |
FNF
| Escrow Fees | $241.0M | 44% |
| Other Title Related Fees And Income | $182.0M | 33% |
| Service Link Excluding Title Premiums Escrow Fees And Subservicing Fees | $87.0M | 16% |
| Insurance Contracts Home Warranty | $31.0M | 6% |