vs
科睿唯安（CLVT）与GRIFFON CORP（GFF）财务数据对比。点击上方公司名可切换其他公司
GRIFFON CORP的季度营收约是科睿唯安的1.1倍（$649.1M vs $585.5M），GRIFFON CORP净利率更高（9.9% vs -6.9%，领先16.8%），GRIFFON CORP同比增速更快（2.6% vs -1.4%），GRIFFON CORP自由现金流更多（$99.3M vs $78.9M），过去两年GRIFFON CORP的营收复合增速更高（-1.8% vs -5.1%）
科睿唯安是一家英美合资的上市分析服务企业，主要提供订阅制信息服务，覆盖文献计量、科学计量、商业与市场情报领域，同时为医药、生物科技行业提供专利、监管合规相关的竞争分析，也提供商标保护、域名与品牌保护服务，旗下Web of Science产品系列还负责计算学术期刊的影响因子。
格里芬公司是总部位于纽约的跨国多元化控股集团，业务覆盖多领域运营，旗下拥有Ames True Temper、ClosetMaid、Clopay建筑产品和CornellCookson四大子公司。该公司1961年起在纽交所公开上市，是标普小盘600指数、标普1500综合指数及罗素2000指数的成分股。
CLVT vs GFF — 直观对比
营收规模更大
GFF
是对方的1.1倍
$585.5M
营收增速更快
GFF
高出4.0%
-1.4%
净利率更高
GFF
高出16.8%
-6.9%
自由现金流更多
GFF
多$20.4M
$78.9M
两年增速更快
GFF
近两年复合增速
-5.1%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $585.5M | $649.1M |
| 净利润 | $-40.2M | $64.4M |
| 毛利率 | 67.2% | 41.1% |
| 营业利润率 | 5.2% | 17.5% |
| 净利率 | -6.9% | 9.9% |
| 营收同比 | -1.4% | 2.6% |
| 净利润同比 | 61.3% | -9.1% |
| 每股收益（稀释后） | $-0.06 | $1.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLVTGFF
| Q1 26 | $585.5M | — | ||
| Q4 25 | $617.0M | $649.1M | ||
| Q3 25 | $623.1M | $662.2M | ||
| Q2 25 | $621.4M | $613.6M | ||
| Q1 25 | $593.7M | $611.7M | ||
| Q4 24 | $663.0M | $632.4M | ||
| Q3 24 | $622.2M | $659.7M | ||
| Q2 24 | $650.3M | $647.8M |
净利润CLVTGFF
| Q1 26 | $-40.2M | — | ||
| Q4 25 | $3.1M | $64.4M | ||
| Q3 25 | $-28.3M | $43.6M | ||
| Q2 25 | $-72.0M | $-120.1M | ||
| Q1 25 | $-103.9M | $56.8M | ||
| Q4 24 | $-191.8M | $70.9M | ||
| Q3 24 | $-65.6M | $62.5M | ||
| Q2 24 | $-304.3M | $41.1M |
毛利率CLVTGFF
| Q1 26 | 67.2% | — | ||
| Q4 25 | 66.8% | 41.1% | ||
| Q3 25 | 65.0% | 41.7% | ||
| Q2 25 | 67.2% | 43.2% | ||
| Q1 25 | 65.1% | 41.2% | ||
| Q4 24 | 65.7% | 41.8% | ||
| Q3 24 | 66.2% | 39.9% | ||
| Q2 24 | 67.2% | 38.5% |
营业利润率CLVTGFF
| Q1 26 | 5.2% | — | ||
| Q4 25 | 6.7% | 17.5% | ||
| Q3 25 | 7.1% | 18.0% | ||
| Q2 25 | 1.1% | -20.5% | ||
| Q1 25 | -3.5% | 16.5% | ||
| Q4 24 | -9.4% | 17.7% | ||
| Q3 24 | 3.5% | 16.9% | ||
| Q2 24 | -36.9% | 13.8% |
净利率CLVTGFF
| Q1 26 | -6.9% | — | ||
| Q4 25 | 0.5% | 9.9% | ||
| Q3 25 | -4.5% | 6.6% | ||
| Q2 25 | -11.6% | -19.6% | ||
| Q1 25 | -17.5% | 9.3% | ||
| Q4 24 | -28.9% | 11.2% | ||
| Q3 24 | -10.5% | 9.5% | ||
| Q2 24 | -46.8% | 6.3% |
每股收益（稀释后）CLVTGFF
| Q1 26 | $-0.06 | — | ||
| Q4 25 | $0.00 | $1.41 | ||
| Q3 25 | $-0.04 | $1.04 | ||
| Q2 25 | $-0.11 | $-2.65 | ||
| Q1 25 | $-0.15 | $1.21 | ||
| Q4 24 | $-0.27 | $1.49 | ||
| Q3 24 | $-0.09 | $1.29 | ||
| Q2 24 | $-0.46 | $0.84 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $95.3M |
| 总债务越低越好 | $4.3B | — |
| 股东权益账面价值 | $4.8B | $108.9M |
| 总资产 | $10.9B | $2.1B |
| 负债/权益比越低杠杆越低 | 0.89× | — |
8季度趋势，按日历期对齐
现金及短期投资CLVTGFF
| Q1 26 | — | — | ||
| Q4 25 | $329.2M | $95.3M | ||
| Q3 25 | $318.7M | $99.0M | ||
| Q2 25 | $362.6M | $107.3M | ||
| Q1 25 | $354.0M | $127.8M | ||
| Q4 24 | $295.2M | $152.0M | ||
| Q3 24 | $388.5M | $114.4M | ||
| Q2 24 | $376.4M | $133.5M |
总债务CLVTGFF
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.3B | — | ||
| Q3 25 | $4.4B | — | ||
| Q2 25 | $4.5B | $1.5B | ||
| Q1 25 | $4.5B | $1.5B | ||
| Q4 24 | $4.5B | $1.5B | ||
| Q3 24 | $4.6B | $1.5B | ||
| Q2 24 | $4.6B | $1.5B |
股东权益CLVTGFF
| Q1 26 | $4.8B | — | ||
| Q4 25 | $4.8B | $108.9M | ||
| Q3 25 | $4.9B | $74.0M | ||
| Q2 25 | $5.0B | $63.9M | ||
| Q1 25 | $5.0B | $214.7M | ||
| Q4 24 | $5.1B | $227.8M | ||
| Q3 24 | $5.5B | $224.9M | ||
| Q2 24 | $5.6B | $223.5M |
总资产CLVTGFF
| Q1 26 | $10.9B | — | ||
| Q4 25 | $11.1B | $2.1B | ||
| Q3 25 | $11.2B | $2.1B | ||
| Q2 25 | $11.4B | $2.1B | ||
| Q1 25 | $11.5B | $2.3B | ||
| Q4 24 | $11.5B | $2.3B | ||
| Q3 24 | $12.0B | $2.4B | ||
| Q2 24 | $12.1B | $2.4B |
负债/权益比CLVTGFF
| Q1 26 | 0.89× | — | ||
| Q4 25 | 0.89× | — | ||
| Q3 25 | 0.90× | — | ||
| Q2 25 | 0.90× | 22.71× | ||
| Q1 25 | 0.90× | 7.16× | ||
| Q4 24 | 0.88× | 6.48× | ||
| Q3 24 | 0.84× | 6.78× | ||
| Q2 24 | 0.83× | 6.74× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $134.7M | $107.0M |
| 自由现金流经营现金流 - 资本支出 | $78.9M | $99.3M |
| 自由现金流率自由现金流/营收 | 13.5% | 15.3% |
| 资本支出强度资本支出/营收 | 9.5% | 1.2% |
| 现金转化率经营现金流/净利润 | — | 1.66× |
| 过去12个月自由现金流最近4个季度 | $333.9M | $278.9M |
8季度趋势，按日历期对齐
经营现金流CLVTGFF
| Q1 26 | $134.7M | — | ||
| Q4 25 | $159.9M | $107.0M | ||
| Q3 25 | $181.1M | $75.0M | ||
| Q2 25 | $116.3M | $123.1M | ||
| Q1 25 | $171.2M | $16.5M | ||
| Q4 24 | $141.3M | $142.9M | ||
| Q3 24 | $202.9M | $72.1M | ||
| Q2 24 | $126.2M | $122.1M |
自由现金流CLVTGFF
| Q1 26 | $78.9M | — | ||
| Q4 25 | $89.2M | $99.3M | ||
| Q3 25 | $115.5M | $62.4M | ||
| Q2 25 | $50.3M | $114.4M | ||
| Q1 25 | $110.3M | $2.8M | ||
| Q4 24 | $59.1M | $125.5M | ||
| Q3 24 | $126.3M | $51.6M | ||
| Q2 24 | $60.3M | $107.5M |
自由现金流率CLVTGFF
| Q1 26 | 13.5% | — | ||
| Q4 25 | 14.5% | 15.3% | ||
| Q3 25 | 18.5% | 9.4% | ||
| Q2 25 | 8.1% | 18.6% | ||
| Q1 25 | 18.6% | 0.5% | ||
| Q4 24 | 8.9% | 19.8% | ||
| Q3 24 | 20.3% | 7.8% | ||
| Q2 24 | 9.3% | 16.6% |
资本支出强度CLVTGFF
| Q1 26 | 9.5% | — | ||
| Q4 25 | 11.5% | 1.2% | ||
| Q3 25 | 10.5% | 1.9% | ||
| Q2 25 | 10.6% | 1.4% | ||
| Q1 25 | 10.3% | 2.2% | ||
| Q4 24 | 12.4% | 2.8% | ||
| Q3 24 | 12.3% | 3.1% | ||
| Q2 24 | 10.1% | 2.2% |
现金转化率CLVTGFF
| Q1 26 | — | — | ||
| Q4 25 | 51.58× | 1.66× | ||
| Q3 25 | — | 1.72× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.29× | ||
| Q4 24 | — | 2.02× | ||
| Q3 24 | — | 1.15× | ||
| Q2 24 | — | 2.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLVT
| Subscription | $397.5M | 68% |
| Re-occurring | $108.6M | 19% |
| Transactional | $79.4M | 14% |
GFF
| Consumer And Professional Products | $241.1M | 37% |
| Residential Repairand Remodel | $202.1M | 31% |
| International Excluding North America | $97.8M | 15% |
| Retail | $47.3M | 7% |
| Residential New Construction | $32.5M | 5% |
| Other | $14.2M | 2% |
| Industrial | $14.1M | 2% |
