vs
科睿唯安(CLVT)与罗宾汉(HOOD)财务数据对比。点击上方公司名可切换其他公司
罗宾汉的季度营收约是科睿唯安的1.8倍($1.1B vs $585.5M),罗宾汉净利率更高(32.4% vs -6.9%,领先39.3%),罗宾汉同比增速更快(15.1% vs -1.4%),过去两年罗宾汉的营收复合增速更高(25.1% vs -5.1%)
科睿唯安是一家英美合资的上市分析服务企业,主要提供订阅制信息服务,覆盖文献计量、科学计量、商业与市场情报领域,同时为医药、生物科技行业提供专利、监管合规相关的竞争分析,也提供商标保护、域名与品牌保护服务,旗下Web of Science产品系列还负责计算学术期刊的影响因子。
罗宾汉市场(Robinhood Markets, Inc.)是总部位于美国加利福尼亚州门洛帕克的金融服务企业,旗下电子交易平台支持股票、ETF、期权、期货、加密货币等品类交易,还提供加密货币钱包、财富管理、信用卡等金融服务,部分银行服务与FDIC投保银行合作推出,同时运营新闻网站Sherwood.News。
CLVT vs HOOD — 直观对比
营收规模更大
HOOD
是对方的1.8倍
$585.5M
营收增速更快
HOOD
高出16.5%
-1.4%
净利率更高
HOOD
高出39.3%
-6.9%
两年增速更快
HOOD
近两年复合增速
-5.1%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $585.5M | $1.1B |
| 净利润 | $-40.2M | $346.0M |
| 毛利率 | 67.2% | — |
| 营业利润率 | 5.2% | 38.5% |
| 净利率 | -6.9% | 32.4% |
| 营收同比 | -1.4% | 15.1% |
| 净利润同比 | 61.3% | 3.0% |
| 每股收益(稀释后) | $-0.06 | $0.38 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CLVT
HOOD
| Q1 26 | $585.5M | $1.1B | ||
| Q4 25 | $617.0M | $1.3B | ||
| Q3 25 | $623.1M | $1.3B | ||
| Q2 25 | $621.4M | $989.0M | ||
| Q1 25 | $593.7M | $927.0M | ||
| Q4 24 | $663.0M | $1.0B | ||
| Q3 24 | $622.2M | $637.0M | ||
| Q2 24 | $650.3M | $682.0M |
净利润
CLVT
HOOD
| Q1 26 | $-40.2M | $346.0M | ||
| Q4 25 | $3.1M | $605.0M | ||
| Q3 25 | $-28.3M | $556.0M | ||
| Q2 25 | $-72.0M | $386.0M | ||
| Q1 25 | $-103.9M | $336.0M | ||
| Q4 24 | $-191.8M | $916.0M | ||
| Q3 24 | $-65.6M | $150.0M | ||
| Q2 24 | $-304.3M | $188.0M |
毛利率
CLVT
HOOD
| Q1 26 | 67.2% | — | ||
| Q4 25 | 66.8% | — | ||
| Q3 25 | 65.0% | — | ||
| Q2 25 | 67.2% | — | ||
| Q1 25 | 65.1% | — | ||
| Q4 24 | 65.7% | — | ||
| Q3 24 | 66.2% | — | ||
| Q2 24 | 67.2% | — |
营业利润率
CLVT
HOOD
| Q1 26 | 5.2% | 38.5% | ||
| Q4 25 | 6.7% | 51.5% | ||
| Q3 25 | 7.1% | 49.8% | ||
| Q2 25 | 1.1% | 44.7% | ||
| Q1 25 | -3.5% | 40.0% | ||
| Q4 24 | -9.4% | 55.0% | ||
| Q3 24 | 3.5% | 24.0% | ||
| Q2 24 | -36.9% | 28.0% |
净利率
CLVT
HOOD
| Q1 26 | -6.9% | 32.4% | ||
| Q4 25 | 0.5% | 47.2% | ||
| Q3 25 | -4.5% | 43.6% | ||
| Q2 25 | -11.6% | 39.0% | ||
| Q1 25 | -17.5% | 36.2% | ||
| Q4 24 | -28.9% | 90.3% | ||
| Q3 24 | -10.5% | 23.5% | ||
| Q2 24 | -46.8% | 27.6% |
每股收益(稀释后)
CLVT
HOOD
| Q1 26 | $-0.06 | $0.38 | ||
| Q4 25 | $0.00 | $0.65 | ||
| Q3 25 | $-0.04 | $0.61 | ||
| Q2 25 | $-0.11 | $0.42 | ||
| Q1 25 | $-0.15 | $0.37 | ||
| Q4 24 | $-0.27 | $1.00 | ||
| Q3 24 | $-0.09 | $0.17 | ||
| Q2 24 | $-0.46 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $5.0B |
| 总债务越低越好 | $4.3B | — |
| 股东权益账面价值 | $4.8B | $9.7B |
| 总资产 | $10.9B | $45.5B |
| 负债/权益比越低杠杆越低 | 0.89× | — |
8季度趋势,按日历期对齐
现金及短期投资
CLVT
HOOD
| Q1 26 | — | $5.0B | ||
| Q4 25 | $329.2M | $4.3B | ||
| Q3 25 | $318.7M | $4.3B | ||
| Q2 25 | $362.6M | $4.2B | ||
| Q1 25 | $354.0M | $4.4B | ||
| Q4 24 | $295.2M | $4.3B | ||
| Q3 24 | $388.5M | $4.6B | ||
| Q2 24 | $376.4M | $4.5B |
总债务
CLVT
HOOD
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.3B | — | ||
| Q3 25 | $4.4B | — | ||
| Q2 25 | $4.5B | — | ||
| Q1 25 | $4.5B | — | ||
| Q4 24 | $4.5B | — | ||
| Q3 24 | $4.6B | — | ||
| Q2 24 | $4.6B | — |
股东权益
CLVT
HOOD
| Q1 26 | $4.8B | $9.7B | ||
| Q4 25 | $4.8B | $9.2B | ||
| Q3 25 | $4.9B | $8.6B | ||
| Q2 25 | $5.0B | $8.1B | ||
| Q1 25 | $5.0B | $8.0B | ||
| Q4 24 | $5.1B | $8.0B | ||
| Q3 24 | $5.5B | $7.2B | ||
| Q2 24 | $5.6B | $7.1B |
总资产
CLVT
HOOD
| Q1 26 | $10.9B | $45.5B | ||
| Q4 25 | $11.1B | $38.1B | ||
| Q3 25 | $11.2B | $41.5B | ||
| Q2 25 | $11.4B | $35.3B | ||
| Q1 25 | $11.5B | $27.5B | ||
| Q4 24 | $11.5B | $26.2B | ||
| Q3 24 | $12.0B | $43.2B | ||
| Q2 24 | $12.1B | $41.3B |
负债/权益比
CLVT
HOOD
| Q1 26 | 0.89× | — | ||
| Q4 25 | 0.89× | — | ||
| Q3 25 | 0.90× | — | ||
| Q2 25 | 0.90× | — | ||
| Q1 25 | 0.90× | — | ||
| Q4 24 | 0.88× | — | ||
| Q3 24 | 0.84× | — | ||
| Q2 24 | 0.83× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $134.7M | $2.0B |
| 自由现金流经营现金流 - 资本支出 | $78.9M | — |
| 自由现金流率自由现金流/营收 | 13.5% | — |
| 资本支出强度资本支出/营收 | 9.5% | — |
| 现金转化率经营现金流/净利润 | — | 5.89× |
| 过去12个月自由现金流最近4个季度 | $333.9M | — |
8季度趋势,按日历期对齐
经营现金流
CLVT
HOOD
| Q1 26 | $134.7M | $2.0B | ||
| Q4 25 | $159.9M | $-937.0M | ||
| Q3 25 | $181.1M | $-1.6B | ||
| Q2 25 | $116.3M | $3.5B | ||
| Q1 25 | $171.2M | $642.0M | ||
| Q4 24 | $141.3M | $-1.4B | ||
| Q3 24 | $202.9M | $1.8B | ||
| Q2 24 | $126.2M | $54.0M |
自由现金流
CLVT
HOOD
| Q1 26 | $78.9M | — | ||
| Q4 25 | $89.2M | — | ||
| Q3 25 | $115.5M | — | ||
| Q2 25 | $50.3M | — | ||
| Q1 25 | $110.3M | — | ||
| Q4 24 | $59.1M | — | ||
| Q3 24 | $126.3M | — | ||
| Q2 24 | $60.3M | — |
自由现金流率
CLVT
HOOD
| Q1 26 | 13.5% | — | ||
| Q4 25 | 14.5% | — | ||
| Q3 25 | 18.5% | — | ||
| Q2 25 | 8.1% | — | ||
| Q1 25 | 18.6% | — | ||
| Q4 24 | 8.9% | — | ||
| Q3 24 | 20.3% | — | ||
| Q2 24 | 9.3% | — |
资本支出强度
CLVT
HOOD
| Q1 26 | 9.5% | — | ||
| Q4 25 | 11.5% | — | ||
| Q3 25 | 10.5% | — | ||
| Q2 25 | 10.6% | — | ||
| Q1 25 | 10.3% | — | ||
| Q4 24 | 12.4% | — | ||
| Q3 24 | 12.3% | — | ||
| Q2 24 | 10.1% | — |
现金转化率
CLVT
HOOD
| Q1 26 | — | 5.89× | ||
| Q4 25 | 51.58× | -1.55× | ||
| Q3 25 | — | -2.83× | ||
| Q2 25 | — | 9.09× | ||
| Q1 25 | — | 1.91× | ||
| Q4 24 | — | -1.53× | ||
| Q3 24 | — | 12.08× | ||
| Q2 24 | — | 0.29× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLVT
| Subscription | $397.5M | 68% |
| Re-occurring | $108.6M | 19% |
| Transactional | $79.4M | 14% |
HOOD
| Net interest | $359.0M | 34% |
| Options | $260.0M | 24% |
| Other transaction | $147.0M | 14% |
| Cryptocurrencies | $134.0M | 13% |
| Other revenues | $85.0M | 8% |
| Equities | $82.0M | 8% |