vs
科睿唯安（CLVT）与艺达思集团（IEX）财务数据对比。点击上方公司名可切换其他公司
科睿唯安的季度营收约是艺达思集团的1.5倍（$585.5M vs $398.4M），艺达思集团净利率更高（30.1% vs -6.9%，领先37.0%），艺达思集团同比增速更快（16.7% vs -1.4%），艺达思集团自由现金流更多（$86.0M vs $78.9M），过去两年科睿唯安的营收复合增速更高（-5.1% vs -29.4%）
科睿唯安是一家英美合资的上市分析服务企业，主要提供订阅制信息服务，覆盖文献计量、科学计量、商业与市场情报领域，同时为医药、生物科技行业提供专利、监管合规相关的竞争分析，也提供商标保护、域名与品牌保护服务，旗下Web of Science产品系列还负责计算学术期刊的影响因子。
艺达思集团是一家公开上市的工业制造企业，专注于流体系统与特种工程产品的研发和生产，产品广泛应用于工业制造、生命科学、食品安全等多个领域，可为全球各行业客户提供高性能定制化解决方案。
CLVT vs IEX — 直观对比
营收规模更大
CLVT
是对方的1.5倍
$398.4M
营收增速更快
IEX
高出18.0%
-1.4%
净利率更高
IEX
高出37.0%
-6.9%
自由现金流更多
IEX
多$7.1M
$78.9M
两年增速更快
CLVT
近两年复合增速
-29.4%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $585.5M | $398.4M |
| 净利润 | $-40.2M | $120.0M |
| 毛利率 | 67.2% | 99.9% |
| 营业利润率 | 5.2% | 43.3% |
| 净利率 | -6.9% | 30.1% |
| 营收同比 | -1.4% | 16.7% |
| 净利润同比 | 61.3% | 25.7% |
| 每股收益（稀释后） | $-0.06 | $1.61 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLVTIEX
| Q2 26 | — | $398.4M | ||
| Q1 26 | $585.5M | $407.7M | ||
| Q4 25 | $617.0M | $899.1M | ||
| Q3 25 | $623.1M | $878.7M | ||
| Q2 25 | $621.4M | $865.4M | ||
| Q1 25 | $593.7M | $814.3M | ||
| Q4 24 | $663.0M | $862.9M | ||
| Q3 24 | $622.2M | $798.2M |
净利润CLVTIEX
| Q2 26 | — | $120.0M | ||
| Q1 26 | $-40.2M | $128.3M | ||
| Q4 25 | $3.1M | $128.3M | ||
| Q3 25 | $-28.3M | $127.8M | ||
| Q2 25 | $-72.0M | $131.6M | ||
| Q1 25 | $-103.9M | $95.5M | ||
| Q4 24 | $-191.8M | $123.2M | ||
| Q3 24 | $-65.6M | $119.1M |
毛利率CLVTIEX
| Q2 26 | — | 99.9% | ||
| Q1 26 | 67.2% | 94.9% | ||
| Q4 25 | 66.8% | 43.1% | ||
| Q3 25 | 65.0% | 44.5% | ||
| Q2 25 | 67.2% | 45.3% | ||
| Q1 25 | 65.1% | 45.3% | ||
| Q4 24 | 65.7% | 42.5% | ||
| Q3 24 | 66.2% | 44.3% |
营业利润率CLVTIEX
| Q2 26 | — | 43.3% | ||
| Q1 26 | 5.2% | 45.0% | ||
| Q4 25 | 6.7% | 20.4% | ||
| Q3 25 | 7.1% | 21.1% | ||
| Q2 25 | 1.1% | 21.7% | ||
| Q1 25 | -3.5% | 17.4% | ||
| Q4 24 | -9.4% | 19.2% | ||
| Q3 24 | 3.5% | 21.0% |
净利率CLVTIEX
| Q2 26 | — | 30.1% | ||
| Q1 26 | -6.9% | 31.5% | ||
| Q4 25 | 0.5% | 14.3% | ||
| Q3 25 | -4.5% | 14.5% | ||
| Q2 25 | -11.6% | 15.2% | ||
| Q1 25 | -17.5% | 11.7% | ||
| Q4 24 | -28.9% | 14.3% | ||
| Q3 24 | -10.5% | 14.9% |
每股收益（稀释后）CLVTIEX
| Q2 26 | — | $1.61 | ||
| Q1 26 | $-0.06 | $1.71 | ||
| Q4 25 | $0.00 | $1.71 | ||
| Q3 25 | $-0.04 | $1.70 | ||
| Q2 25 | $-0.11 | $1.74 | ||
| Q1 25 | $-0.15 | $1.26 | ||
| Q4 24 | $-0.27 | $1.61 | ||
| Q3 24 | $-0.09 | $1.57 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $586.2M |
| 总债务越低越好 | $4.3B | — |
| 股东权益账面价值 | $4.8B | $4.0B |
| 总资产 | $10.9B | $6.9B |
| 负债/权益比越低杠杆越低 | 0.89× | — |
8季度趋势，按日历期对齐
现金及短期投资CLVTIEX
| Q2 26 | — | $586.2M | ||
| Q1 26 | — | $580.0M | ||
| Q4 25 | $329.2M | $580.0M | ||
| Q3 25 | $318.7M | $593.8M | ||
| Q2 25 | $362.6M | $568.2M | ||
| Q1 25 | $354.0M | $594.1M | ||
| Q4 24 | $295.2M | $620.8M | ||
| Q3 24 | $388.5M | $633.2M |
总债务CLVTIEX
| Q2 26 | — | — | ||
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.3B | $1.8B | ||
| Q3 25 | $4.4B | $1.9B | ||
| Q2 25 | $4.5B | $1.9B | ||
| Q1 25 | $4.5B | $2.0B | ||
| Q4 24 | $4.5B | $2.0B | ||
| Q3 24 | $4.6B | $2.1B |
股东权益CLVTIEX
| Q2 26 | — | $4.0B | ||
| Q1 26 | $4.8B | $4.0B | ||
| Q4 25 | $4.8B | $4.0B | ||
| Q3 25 | $4.9B | $4.0B | ||
| Q2 25 | $5.0B | $4.0B | ||
| Q1 25 | $5.0B | $3.9B | ||
| Q4 24 | $5.1B | $3.8B | ||
| Q3 24 | $5.5B | $3.8B |
总资产CLVTIEX
| Q2 26 | — | $6.9B | ||
| Q1 26 | $10.9B | $6.9B | ||
| Q4 25 | $11.1B | $6.9B | ||
| Q3 25 | $11.2B | $7.0B | ||
| Q2 25 | $11.4B | $6.9B | ||
| Q1 25 | $11.5B | $6.8B | ||
| Q4 24 | $11.5B | $6.7B | ||
| Q3 24 | $12.0B | $7.0B |
负债/权益比CLVTIEX
| Q2 26 | — | — | ||
| Q1 26 | 0.89× | — | ||
| Q4 25 | 0.89× | 0.45× | ||
| Q3 25 | 0.90× | 0.48× | ||
| Q2 25 | 0.90× | 0.46× | ||
| Q1 25 | 0.90× | 0.50× | ||
| Q4 24 | 0.88× | 0.52× | ||
| Q3 24 | 0.84× | 0.55× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $134.7M | — |
| 自由现金流经营现金流 - 资本支出 | $78.9M | $86.0M |
| 自由现金流率自由现金流/营收 | 13.5% | 21.6% |
| 资本支出强度资本支出/营收 | 9.5% | 4.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $333.9M | $654.3M |
8季度趋势，按日历期对齐
经营现金流CLVTIEX
| Q2 26 | — | — | ||
| Q1 26 | $134.7M | — | ||
| Q4 25 | $159.9M | $209.5M | ||
| Q3 25 | $181.1M | $203.5M | ||
| Q2 25 | $116.3M | $161.7M | ||
| Q1 25 | $171.2M | $105.7M | ||
| Q4 24 | $141.3M | $172.6M | ||
| Q3 24 | $202.9M | $205.3M |
自由现金流CLVTIEX
| Q2 26 | — | $86.0M | ||
| Q1 26 | $78.9M | $189.8M | ||
| Q4 25 | $89.2M | $189.8M | ||
| Q3 25 | $115.5M | $188.7M | ||
| Q2 25 | $50.3M | $146.9M | ||
| Q1 25 | $110.3M | $91.4M | ||
| Q4 24 | $59.1M | $157.1M | ||
| Q3 24 | $126.3M | $191.6M |
自由现金流率CLVTIEX
| Q2 26 | — | 21.6% | ||
| Q1 26 | 13.5% | 46.6% | ||
| Q4 25 | 14.5% | 21.1% | ||
| Q3 25 | 18.5% | 21.5% | ||
| Q2 25 | 8.1% | 17.0% | ||
| Q1 25 | 18.6% | 11.2% | ||
| Q4 24 | 8.9% | 18.2% | ||
| Q3 24 | 20.3% | 24.0% |
资本支出强度CLVTIEX
| Q2 26 | — | 4.4% | ||
| Q1 26 | 9.5% | 15.6% | ||
| Q4 25 | 11.5% | 2.2% | ||
| Q3 25 | 10.5% | 1.7% | ||
| Q2 25 | 10.6% | 1.7% | ||
| Q1 25 | 10.3% | 1.8% | ||
| Q4 24 | 12.4% | 1.8% | ||
| Q3 24 | 12.3% | 1.7% |
现金转化率CLVTIEX
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 51.58× | 1.63× | ||
| Q3 25 | — | 1.59× | ||
| Q2 25 | — | 1.23× | ||
| Q1 25 | — | 1.11× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | — | 1.72× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLVT
| Subscription | $397.5M | 68% |
| Re-occurring | $108.6M | 19% |
| Transactional | $79.4M | 14% |
IEX
暂无分部数据
