vs
科睿唯安(CLVT)与Madison Square Garden Entertainment Corp.(MSGE)财务数据对比。点击上方公司名可切换其他公司
科睿唯安的季度营收约是Madison Square Garden Entertainment Corp.的1.4倍($585.5M vs $424.8M),Madison Square Garden Entertainment Corp.净利率更高(21.8% vs -6.9%,领先28.7%),Madison Square Garden Entertainment Corp.同比增速更快(12.5% vs -1.4%),过去两年Madison Square Garden Entertainment Corp.的营收复合增速更高(48.9% vs -5.1%)
科睿唯安是一家英美合资的上市分析服务企业,主要提供订阅制信息服务,覆盖文献计量、科学计量、商业与市场情报领域,同时为医药、生物科技行业提供专利、监管合规相关的竞争分析,也提供商标保护、域名与品牌保护服务,旗下Web of Science产品系列还负责计算学术期刊的影响因子。
麦迪逊广场花园娱乐公司是总部位于美国纽约的体育控股企业,依托麦迪逊广场花园的核心资源,在体育赛事运营、体育IP管理及相关商业化领域拥有深厚行业积累与广泛影响力。
CLVT vs MSGE — 直观对比
营收规模更大
CLVT
是对方的1.4倍
$424.8M
营收增速更快
MSGE
高出13.9%
-1.4%
净利率更高
MSGE
高出28.7%
-6.9%
两年增速更快
MSGE
近两年复合增速
-5.1%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $585.5M | $424.8M |
| 净利润 | $-40.2M | $92.7M |
| 毛利率 | 67.2% | — |
| 营业利润率 | 5.2% | 38.6% |
| 净利率 | -6.9% | 21.8% |
| 营收同比 | -1.4% | 12.5% |
| 净利润同比 | 61.3% | 22.2% |
| 每股收益(稀释后) | $-0.06 | $1.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CLVT
MSGE
| Q1 26 | $585.5M | — | ||
| Q4 25 | $617.0M | $424.8M | ||
| Q3 25 | $623.1M | $154.1M | ||
| Q2 25 | $621.4M | $145.1M | ||
| Q1 25 | $593.7M | $206.0M | ||
| Q4 24 | $663.0M | $377.6M | ||
| Q3 24 | $622.2M | $134.1M | ||
| Q2 24 | $650.3M | $177.6M |
净利润
CLVT
MSGE
| Q1 26 | $-40.2M | — | ||
| Q4 25 | $3.1M | $92.7M | ||
| Q3 25 | $-28.3M | $-21.7M | ||
| Q2 25 | $-72.0M | $-27.2M | ||
| Q1 25 | $-103.9M | $8.0M | ||
| Q4 24 | $-191.8M | $75.9M | ||
| Q3 24 | $-65.6M | $-19.3M | ||
| Q2 24 | $-304.3M | $66.9M |
毛利率
CLVT
MSGE
| Q1 26 | 67.2% | — | ||
| Q4 25 | 66.8% | — | ||
| Q3 25 | 65.0% | — | ||
| Q2 25 | 67.2% | — | ||
| Q1 25 | 65.1% | — | ||
| Q4 24 | 65.7% | — | ||
| Q3 24 | 66.2% | — | ||
| Q2 24 | 67.2% | — |
营业利润率
CLVT
MSGE
| Q1 26 | 5.2% | — | ||
| Q4 25 | 6.7% | 38.6% | ||
| Q3 25 | 7.1% | -19.3% | ||
| Q2 25 | 1.1% | -17.7% | ||
| Q1 25 | -3.5% | 13.3% | ||
| Q4 24 | -9.4% | 36.8% | ||
| Q3 24 | 3.5% | -13.8% | ||
| Q2 24 | -36.9% | -5.0% |
净利率
CLVT
MSGE
| Q1 26 | -6.9% | — | ||
| Q4 25 | 0.5% | 21.8% | ||
| Q3 25 | -4.5% | -14.0% | ||
| Q2 25 | -11.6% | -18.7% | ||
| Q1 25 | -17.5% | 3.9% | ||
| Q4 24 | -28.9% | 20.1% | ||
| Q3 24 | -10.5% | -14.4% | ||
| Q2 24 | -46.8% | 37.7% |
每股收益(稀释后)
CLVT
MSGE
| Q1 26 | $-0.06 | — | ||
| Q4 25 | $0.00 | $1.94 | ||
| Q3 25 | $-0.04 | $-0.46 | ||
| Q2 25 | $-0.11 | $-0.56 | ||
| Q1 25 | $-0.15 | $0.17 | ||
| Q4 24 | $-0.27 | $1.56 | ||
| Q3 24 | $-0.09 | $-0.40 | ||
| Q2 24 | $-0.46 | $1.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $157.1M |
| 总债务越低越好 | $4.3B | $554.6M |
| 股东权益账面价值 | $4.8B | $36.0M |
| 总资产 | $10.9B | $1.8B |
| 负债/权益比越低杠杆越低 | 0.89× | 15.40× |
8季度趋势,按日历期对齐
现金及短期投资
CLVT
MSGE
| Q1 26 | — | — | ||
| Q4 25 | $329.2M | $157.1M | ||
| Q3 25 | $318.7M | $29.9M | ||
| Q2 25 | $362.6M | $43.0M | ||
| Q1 25 | $354.0M | $89.0M | ||
| Q4 24 | $295.2M | $54.9M | ||
| Q3 24 | $388.5M | $37.3M | ||
| Q2 24 | $376.4M | $33.3M |
总债务
CLVT
MSGE
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.3B | $554.6M | ||
| Q3 25 | $4.4B | $581.7M | ||
| Q2 25 | $4.5B | $568.8M | ||
| Q1 25 | $4.5B | $577.4M | ||
| Q4 24 | $4.5B | $584.7M | ||
| Q3 24 | $4.6B | $647.0M | ||
| Q2 24 | $4.6B | $599.2M |
股东权益
CLVT
MSGE
| Q1 26 | $4.8B | — | ||
| Q4 25 | $4.8B | $36.0M | ||
| Q3 25 | $4.9B | $-65.8M | ||
| Q2 25 | $5.0B | $-13.3M | ||
| Q1 25 | $5.0B | $9.5M | ||
| Q4 24 | $5.1B | $10.3M | ||
| Q3 24 | $5.5B | $-48.7M | ||
| Q2 24 | $5.6B | $-23.2M |
总资产
CLVT
MSGE
| Q1 26 | $10.9B | — | ||
| Q4 25 | $11.1B | $1.8B | ||
| Q3 25 | $11.2B | $1.7B | ||
| Q2 25 | $11.4B | $1.7B | ||
| Q1 25 | $11.5B | $1.7B | ||
| Q4 24 | $11.5B | $1.6B | ||
| Q3 24 | $12.0B | $1.6B | ||
| Q2 24 | $12.1B | $1.6B |
负债/权益比
CLVT
MSGE
| Q1 26 | 0.89× | — | ||
| Q4 25 | 0.89× | 15.40× | ||
| Q3 25 | 0.90× | — | ||
| Q2 25 | 0.90× | — | ||
| Q1 25 | 0.90× | 60.61× | ||
| Q4 24 | 0.88× | 56.61× | ||
| Q3 24 | 0.84× | — | ||
| Q2 24 | 0.83× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $134.7M | $164.4M |
| 自由现金流经营现金流 - 资本支出 | $78.9M | — |
| 自由现金流率自由现金流/营收 | 13.5% | — |
| 资本支出强度资本支出/营收 | 9.5% | — |
| 现金转化率经营现金流/净利润 | — | 1.77× |
| 过去12个月自由现金流最近4个季度 | $333.9M | — |
8季度趋势,按日历期对齐
经营现金流
CLVT
MSGE
| Q1 26 | $134.7M | — | ||
| Q4 25 | $159.9M | $164.4M | ||
| Q3 25 | $181.1M | $19.8M | ||
| Q2 25 | $116.3M | $-27.0M | ||
| Q1 25 | $171.2M | $56.8M | ||
| Q4 24 | $141.3M | $112.9M | ||
| Q3 24 | $202.9M | $-27.4M | ||
| Q2 24 | $126.2M | $212.0K |
自由现金流
CLVT
MSGE
| Q1 26 | $78.9M | — | ||
| Q4 25 | $89.2M | — | ||
| Q3 25 | $115.5M | — | ||
| Q2 25 | $50.3M | — | ||
| Q1 25 | $110.3M | — | ||
| Q4 24 | $59.1M | — | ||
| Q3 24 | $126.3M | — | ||
| Q2 24 | $60.3M | — |
自由现金流率
CLVT
MSGE
| Q1 26 | 13.5% | — | ||
| Q4 25 | 14.5% | — | ||
| Q3 25 | 18.5% | — | ||
| Q2 25 | 8.1% | — | ||
| Q1 25 | 18.6% | — | ||
| Q4 24 | 8.9% | — | ||
| Q3 24 | 20.3% | — | ||
| Q2 24 | 9.3% | — |
资本支出强度
CLVT
MSGE
| Q1 26 | 9.5% | — | ||
| Q4 25 | 11.5% | — | ||
| Q3 25 | 10.5% | — | ||
| Q2 25 | 10.6% | — | ||
| Q1 25 | 10.3% | — | ||
| Q4 24 | 12.4% | — | ||
| Q3 24 | 12.3% | — | ||
| Q2 24 | 10.1% | — |
现金转化率
CLVT
MSGE
| Q1 26 | — | — | ||
| Q4 25 | 51.58× | 1.77× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 7.07× | ||
| Q4 24 | — | 1.49× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLVT
| Subscription | $397.5M | 68% |
| Re-occurring | $108.6M | 19% |
| Transactional | $79.4M | 14% |
MSGE
| Ticketing And Venue License Fee Revenues | $263.5M | 62% |
| Food Beverage And Merchandise Revenues | $64.3M | 15% |
| Related Party | $43.9M | 10% |
| Arena Licensing Fees And Other Leasing Revenue | $35.2M | 8% |
| Other | $15.9M | 4% |