vs
科睿唯安（CLVT）与NATIONAL FUEL GAS CO（NFG）财务数据对比。点击上方公司名可切换其他公司
科睿唯安的季度营收约是NATIONAL FUEL GAS CO的1.4倍（$585.5M vs $425.9M），NATIONAL FUEL GAS CO净利率更高（35.7% vs -6.9%，领先42.6%），NATIONAL FUEL GAS CO同比增速更快（1.7% vs -1.4%），过去两年NATIONAL FUEL GAS CO的营收复合增速更高（12.1% vs -5.1%）
科睿唯安是一家英美合资的上市分析服务企业，主要提供订阅制信息服务，覆盖文献计量、科学计量、商业与市场情报领域，同时为医药、生物科技行业提供专利、监管合规相关的竞争分析，也提供商标保护、域名与品牌保护服务，旗下Web of Science产品系列还负责计算学术期刊的影响因子。
该多元化能源企业成立于1902年，总部位于美国纽约州威廉斯维尔，总资产达62亿美元，下设勘探与生产、管道与存储、燃气集输、公用事业、能源营销五大运营板块，业务覆盖能源产业链上下游多个核心环节。
CLVT vs NFG — 直观对比
营收规模更大
CLVT
是对方的1.4倍
$425.9M
营收增速更快
NFG
高出3.1%
-1.4%
净利率更高
NFG
高出42.6%
-6.9%
两年增速更快
NFG
近两年复合增速
-5.1%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $585.5M | $425.9M |
| 净利润 | $-40.2M | $152.0M |
| 毛利率 | 67.2% | — |
| 营业利润率 | 5.2% | 81.5% |
| 净利率 | -6.9% | 35.7% |
| 营收同比 | -1.4% | 1.7% |
| 净利润同比 | 61.3% | — |
| 每股收益（稀释后） | $-0.06 | $1.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLVTNFG
| Q1 26 | $585.5M | $425.9M | ||
| Q4 25 | $617.0M | $637.9M | ||
| Q3 25 | $623.1M | $443.1M | ||
| Q2 25 | $621.4M | $527.4M | ||
| Q1 25 | $593.7M | $734.8M | ||
| Q4 24 | $663.0M | $513.8M | ||
| Q3 24 | $622.2M | $310.0M | ||
| Q2 24 | $650.3M | $338.6M |
净利润CLVTNFG
| Q1 26 | $-40.2M | $152.0M | ||
| Q4 25 | $3.1M | $181.6M | ||
| Q3 25 | $-28.3M | $107.3M | ||
| Q2 25 | $-72.0M | $149.8M | ||
| Q1 25 | $-103.9M | $216.4M | ||
| Q4 24 | $-191.8M | $45.0M | ||
| Q3 24 | $-65.6M | $-167.6M | ||
| Q2 24 | $-304.3M | $-54.2M |
毛利率CLVTNFG
| Q1 26 | 67.2% | — | ||
| Q4 25 | 66.8% | 86.6% | ||
| Q3 25 | 65.0% | — | ||
| Q2 25 | 67.2% | 94.7% | ||
| Q1 25 | 65.1% | 81.6% | ||
| Q4 24 | 65.7% | 87.3% | ||
| Q3 24 | 66.2% | — | ||
| Q2 24 | 67.2% | 98.5% |
营业利润率CLVTNFG
| Q1 26 | 5.2% | 81.5% | ||
| Q4 25 | 6.7% | 43.3% | ||
| Q3 25 | 7.1% | 40.6% | ||
| Q2 25 | 1.1% | 43.7% | ||
| Q1 25 | -3.5% | 43.2% | ||
| Q4 24 | -9.4% | 16.8% | ||
| Q3 24 | 3.5% | -63.4% | ||
| Q2 24 | -36.9% | -15.2% |
净利率CLVTNFG
| Q1 26 | -6.9% | 35.7% | ||
| Q4 25 | 0.5% | 28.5% | ||
| Q3 25 | -4.5% | 24.2% | ||
| Q2 25 | -11.6% | 28.4% | ||
| Q1 25 | -17.5% | 29.4% | ||
| Q4 24 | -28.9% | 8.8% | ||
| Q3 24 | -10.5% | -54.1% | ||
| Q2 24 | -46.8% | -16.0% |
每股收益（稀释后）CLVTNFG
| Q1 26 | $-0.06 | $1.59 | ||
| Q4 25 | $0.00 | $1.98 | ||
| Q3 25 | $-0.04 | $1.18 | ||
| Q2 25 | $-0.11 | $1.64 | ||
| Q1 25 | $-0.15 | $2.37 | ||
| Q4 24 | $-0.27 | $0.49 | ||
| Q3 24 | $-0.09 | $-1.81 | ||
| Q2 24 | $-0.46 | $-0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $4.3B | $300.0M |
| 股东权益账面价值 | $4.8B | — |
| 总资产 | $10.9B | $9.1B |
| 负债/权益比越低杠杆越低 | 0.89× | — |
8季度趋势，按日历期对齐
现金及短期投资CLVTNFG
| Q1 26 | — | — | ||
| Q4 25 | $329.2M | $271.4M | ||
| Q3 25 | $318.7M | $43.2M | ||
| Q2 25 | $362.6M | $39.3M | ||
| Q1 25 | $354.0M | $40.0M | ||
| Q4 24 | $295.2M | $48.7M | ||
| Q3 24 | $388.5M | $38.2M | ||
| Q2 24 | $376.4M | $81.4M |
总债务CLVTNFG
| Q1 26 | $4.3B | $300.0M | ||
| Q4 25 | $4.3B | $2.7B | ||
| Q3 25 | $4.4B | $2.7B | ||
| Q2 25 | $4.5B | $2.7B | ||
| Q1 25 | $4.5B | $2.7B | ||
| Q4 24 | $4.5B | $2.7B | ||
| Q3 24 | $4.6B | $2.7B | ||
| Q2 24 | $4.6B | $2.7B |
股东权益CLVTNFG
| Q1 26 | $4.8B | — | ||
| Q4 25 | $4.8B | $3.6B | ||
| Q3 25 | $4.9B | $3.1B | ||
| Q2 25 | $5.0B | $3.0B | ||
| Q1 25 | $5.0B | $2.8B | ||
| Q4 24 | $5.1B | $-76.2M | ||
| Q3 24 | $5.5B | $-15.5M | ||
| Q2 24 | $5.6B | $5.0M |
总资产CLVTNFG
| Q1 26 | $10.9B | $9.1B | ||
| Q4 25 | $11.1B | $9.2B | ||
| Q3 25 | $11.2B | $8.7B | ||
| Q2 25 | $11.4B | $8.4B | ||
| Q1 25 | $11.5B | $8.5B | ||
| Q4 24 | $11.5B | $8.3B | ||
| Q3 24 | $12.0B | $8.3B | ||
| Q2 24 | $12.1B | $8.5B |
负债/权益比CLVTNFG
| Q1 26 | 0.89× | — | ||
| Q4 25 | 0.89× | 0.75× | ||
| Q3 25 | 0.90× | 0.87× | ||
| Q2 25 | 0.90× | 0.90× | ||
| Q1 25 | 0.90× | 0.99× | ||
| Q4 24 | 0.88× | — | ||
| Q3 24 | 0.84× | — | ||
| Q2 24 | 0.83× | 532.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $134.7M | $657.3M |
| 自由现金流经营现金流 - 资本支出 | $78.9M | — |
| 自由现金流率自由现金流/营收 | 13.5% | — |
| 资本支出强度资本支出/营收 | 9.5% | 117.0% |
| 现金转化率经营现金流/净利润 | — | 4.32× |
| 过去12个月自由现金流最近4个季度 | $333.9M | — |
8季度趋势，按日历期对齐
经营现金流CLVTNFG
| Q1 26 | $134.7M | $657.3M | ||
| Q4 25 | $159.9M | $274.9M | ||
| Q3 25 | $181.1M | $237.8M | ||
| Q2 25 | $116.3M | $388.4M | ||
| Q1 25 | $171.2M | $253.8M | ||
| Q4 24 | $141.3M | $220.1M | ||
| Q3 24 | $202.9M | $197.9M | ||
| Q2 24 | $126.2M | $281.8M |
自由现金流CLVTNFG
| Q1 26 | $78.9M | — | ||
| Q4 25 | $89.2M | $-2.7M | ||
| Q3 25 | $115.5M | $-47.8M | ||
| Q2 25 | $50.3M | $195.3M | ||
| Q1 25 | $110.3M | $59.9M | ||
| Q4 24 | $59.1M | $-20.3M | ||
| Q3 24 | $126.3M | $-49.1M | ||
| Q2 24 | $60.3M | $79.5M |
自由现金流率CLVTNFG
| Q1 26 | 13.5% | — | ||
| Q4 25 | 14.5% | -0.4% | ||
| Q3 25 | 18.5% | -10.8% | ||
| Q2 25 | 8.1% | 37.0% | ||
| Q1 25 | 18.6% | 8.2% | ||
| Q4 24 | 8.9% | -4.0% | ||
| Q3 24 | 20.3% | -15.8% | ||
| Q2 24 | 9.3% | 23.5% |
资本支出强度CLVTNFG
| Q1 26 | 9.5% | 117.0% | ||
| Q4 25 | 11.5% | 43.5% | ||
| Q3 25 | 10.5% | 64.4% | ||
| Q2 25 | 10.6% | 36.6% | ||
| Q1 25 | 10.3% | 26.4% | ||
| Q4 24 | 12.4% | 46.8% | ||
| Q3 24 | 12.3% | 79.7% | ||
| Q2 24 | 10.1% | 59.7% |
现金转化率CLVTNFG
| Q1 26 | — | 4.32× | ||
| Q4 25 | 51.58× | 1.51× | ||
| Q3 25 | — | 2.21× | ||
| Q2 25 | — | 2.59× | ||
| Q1 25 | — | 1.17× | ||
| Q4 24 | — | 4.89× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLVT
| Subscription | $397.5M | 68% |
| Re-occurring | $108.6M | 19% |
| Transactional | $79.4M | 14% |
NFG
| Revenues from External Customers | $425.8M | 100% |
| Intersegment Revenues | $126.0K | 0% |
